Media Alchemist OÜ

Active Registry code 14519272 OÜ Tallinn Registered 4 Jul 2018
Compare

Media Alchemist OÜ is a OÜ based in Tallinn, registry code 14519272, status: active. Main activity: Media representation. According to EMTA, turnover for Q3 2026 was €297 195 with 1 employees.

Turnover
297 195 €
↑ 1.8% vs Q2 2026
State taxes
26 903 €
↑ 211.8% vs Q2 2026
Labour taxes
3 410 €
↑ 35.1% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 297 195 €
    industry median 15 274 € · companies in the industry: 2 027
  • Labour taxes per employee 3 410 €
    industry median 1 523 € · companies in the industry: 1 026
  • Revenue · 2026 655 418 €
    industry median 11 377 € · companies in the industry: 53
  • Net profit margin · 2026 0.1 %
    industry median 23.8 % · companies in the industry: 34

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 297 195 € · +1.8% vs Q2 2026 · industry median 15 274 € · above 91% of the industry
0100200300400Q4 2023 Company: 198 600 € Industry median: 18 052 €Q4·23Q1 2024 Company: 112 567 € Industry median: 16 996 €Q2 2024 Company: 160 131 € Industry median: 16 870 €Q2·24Q3 2024 Company: 203 164 € Industry median: 16 642 €Q4 2024 Company: 155 931 € Industry median: 16 532 €Q4·24Q1 2025 Company: 219 780 € Industry median: 16 461 €Q2 2025 Company: 205 771 € Industry median: 16 216 €Q2·25Q3 2025 Company: 197 355 € Industry median: 15 935 €Q4 2025 Company: 291 447 € Industry median: 17 406 €Q4·25Q1 2026 Company: 313 636 € Industry median: 15 816 €Q2 2026 Company: 291 972 € Industry median: 16 003 €Q2·26Q3 2026 Company: 297 195 € Industry median: 15 274 €Q3·260100200300400Q4 2024 Company: 155 931 € Industry median: 16 532 €Q1 2025 Company: 219 780 € Industry median: 16 461 €Q1·25Q2 2025 Company: 205 771 € Industry median: 16 216 €Q3 2025 Company: 197 355 € Industry median: 15 935 €Q3·25Q4 2025 Company: 291 447 € Industry median: 17 406 €Q1 2026 Company: 313 636 € Industry median: 15 816 €Q1·26Q2 2026 Company: 291 972 € Industry median: 16 003 €Q3 2026 Company: 297 195 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 410 € · +35.1% vs Q2 2026 · industry median 1 523 € · above 81% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 3 312 € Industry median: 1 428 €Q4·23Q1 2024 Company: 2 957 € Industry median: 1 441 €Q2 2024 Company: 3 749 € Industry median: 1 524 €Q2·24Q3 2024 Company: 4 979 € Industry median: 1 543 €Q4 2024 Company: 3 671 € Industry median: 1 524 €Q4·24Q1 2025 Company: 9 366 € Industry median: 1 538 €Q2 2025 Company: 4 852 € Industry median: 1 570 €Q2·25Q3 2025 Company: 4 429 € Industry median: 1 640 €Q4 2025 Company: 4 517 € Industry median: 1 566 €Q4·25Q1 2026 Company: 3 427 € Industry median: 1 541 €Q2 2026 Company: 2 524 € Industry median: 1 516 €Q2·26Q3 2026 Company: 3 410 € Industry median: 1 523 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 3 671 € Industry median: 1 524 €Q1 2025 Company: 9 366 € Industry median: 1 538 €Q1·25Q2 2025 Company: 4 852 € Industry median: 1 570 €Q3 2025 Company: 4 429 € Industry median: 1 640 €Q3·25Q4 2025 Company: 4 517 € Industry median: 1 566 €Q1 2026 Company: 3 427 € Industry median: 1 541 €Q1·26Q2 2026 Company: 2 524 € Industry median: 1 516 €Q3 2026 Company: 3 410 € Industry median: 1 523 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 26 903 € · +211.8% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 10 761 €Q4·23Q1 2024 Company: 15 453 €Q2 2024 Company: 24 309 €Q2·24Q3 2024 Company: 33 965 €Q4 2024 Company: 23 287 €Q4·24Q1 2025 Company: 40 757 €Q2 2025 Company: 21 202 €Q2·25Q3 2025 Company: 34 177 €Q4 2025 Company: 31 016 €Q4·25Q1 2026 Company: 17 742 €Q2 2026 Company: 8 627 €Q2·26Q3 2026 Company: 26 903 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 23 287 €Q1 2025 Company: 40 757 €Q1·25Q2 2025 Company: 21 202 €Q3 2025 Company: 34 177 €Q3·25Q4 2025 Company: 31 016 €Q1 2026 Company: 17 742 €Q1·26Q2 2026 Company: 8 627 €Q3 2026 Company: 26 903 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 297 195 26 903 3 410 1
Q2 2026 291 972 8 627 2 524 1
Q1 2026 313 636 17 742 3 427 1
Q4 2025 291 447 31 016 4 517 1
Q3 2025 197 355 34 177 4 429 1
Q2 2025 205 771 21 202 4 852 1
Q1 2025 219 780 40 757 9 366 1
Q4 2024 155 931 23 287 3 671 1
Q3 2024 203 164 33 965 4 979 1
Q2 2024 160 131 24 309 3 749 1
Q1 2024 112 567 15 453 2 957 1
Q4 2023 198 600 10 761 3 312 1
Q3 2023 156 947 11 938 3 269 1
Q2 2023 142 428 17 975 2 426 1
Q1 2023 159 510 12 917 2 917 1
Q4 2022 199 139 14 359 1 208 1
Q3 2022 148 185 16 632 2 000 1
Q2 2022 148 990 24 162 7 311 1
Q1 2022 134 418 9 719 5 175 1
Labour taxes per employee per month
1 137 €
Turnover per employee in the quarter
297 195 €

Q3 2026 · calculated from EMTA data

Financials by year

2019 – 2026
Revenue, € thousand 2026: 655 418 € · +6.1% vs 2025 · industry median 11 377 € · above 98% of the industry
02004006008002019 Company: — Industry median: 13 798 €20192020 Company: 411 198 € Industry median: 12 176 €20202021 Company: 363 505 € Industry median: 13 429 €20212022 Company: 473 028 € Industry median: 13 712 €20222023 Company: 418 375 € Industry median: 14 413 €20232024 Company: 411 002 € Industry median: 14 799 €20242025 Company: 617 448 € Industry median: 14 652 €20252026 Company: 655 418 € Industry median: 11 377 €202602004006008002019 Company: — Industry median: 13 798 €2020 Company: 411 198 € Industry median: 12 176 €20202021 Company: 363 505 € Industry median: 13 429 €2022 Company: 473 028 € Industry median: 13 712 €20222023 Company: 418 375 € Industry median: 14 413 €2024 Company: 411 002 € Industry median: 14 799 €20242025 Company: 617 448 € Industry median: 14 652 €2026 Company: 655 418 € Industry median: 11 377 €2026
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2026: 726 € · −99.7% vs 2025 · industry median 0 € · above 58% of the industry
-10001002003002019 Company: — Industry median: 731 €20192020 Company: 158 067 € Industry median: 591 €20202021 Company: 37 285 € Industry median: 871 €20212022 Company: 35 913 € Industry median: 543 €20222023 Company: 68 889 € Industry median: 751 €20232024 Company: -33 434 € Industry median: 585 €20242025 Company: 247 034 € Industry median: 382 €20252026 Company: 726 € Industry median: 0 €2026-10001002003002019 Company: — Industry median: 731 €2020 Company: 158 067 € Industry median: 591 €20202021 Company: 37 285 € Industry median: 871 €2022 Company: 35 913 € Industry median: 543 €20222023 Company: 68 889 € Industry median: 751 €2024 Company: -33 434 € Industry median: 585 €20242025 Company: 247 034 € Industry median: 382 €2026 Company: 726 € Industry median: 0 €2026
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2026: 0.1 % · −39.9 pp vs the year before · industry median 23.8 % · above 25% of the industry
-10010203040502019 Company: — Industry median: 10.2 %20192020 Company: 38.4 % Industry median: 12.5 %20202021 Company: 10.3 % Industry median: 14.5 %20212022 Company: 7.6 % Industry median: 11.4 %20222023 Company: 16.5 % Industry median: 11.7 %20232024 Company: -8.1 % Industry median: 10.8 %20242025 Company: 40.0 % Industry median: 8.6 %20252026 Company: 0.1 % Industry median: 23.8 %2026-10010203040502019 Company: — Industry median: 10.2 %2020 Company: 38.4 % Industry median: 12.5 %20202021 Company: 10.3 % Industry median: 14.5 %2022 Company: 7.6 % Industry median: 11.4 %20222023 Company: 16.5 % Industry median: 11.7 %2024 Company: -8.1 % Industry median: 10.8 %20242025 Company: 40.0 % Industry median: 8.6 %2026 Company: 0.1 % Industry median: 23.8 %2026
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2026: 259 291 € · −31.5% vs 2025
01002003004002019 Company: —20192020 Company: 202 785 €20202021 Company: 180 529 €20212022 Company: 181 097 €20222023 Company: 242 596 €20232024 Company: 176 201 €20242025 Company: 378 374 €20252026 Company: 259 291 €202601002003004002019 Company: —2020 Company: 202 785 €20202021 Company: 180 529 €2022 Company: 181 097 €20222023 Company: 242 596 €2024 Company: 176 201 €20242025 Company: 378 374 €2026 Company: 259 291 €2026
Equity, € thousand 2026: 254 148 € · −28.0% vs 2025
01002003004002019 Company: —20192020 Company: 200 009 €20202021 Company: 177 004 €20212022 Company: 166 480 €20222023 Company: 235 369 €20232024 Company: 169 935 €20242025 Company: 352 921 €20252026 Company: 254 148 €202601002003004002019 Company: —2020 Company: 200 009 €20202021 Company: 177 004 €2022 Company: 166 480 €20222023 Company: 235 369 €2024 Company: 169 935 €20242025 Company: 352 921 €2026 Company: 254 148 €2026
Employees 2026: 1 · +0.0% vs 2025 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120252026 Company: 1 Industry median: 120260.00.20.40.60.81.02019 Company: 1 Industry median: 12020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 12022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 12024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 12026 Company: 1 Industry median: 12026
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2026 655 418 726 33 390 259 291 254 148 1
2025 617 448 247 034 48 763 378 374 352 921 1
2024 411 002 -33 434 25 880 176 201 169 935 1
2023 418 375 68 889 20 150 242 596 235 369 1
2022 473 028 35 913 42 657 181 097 166 480 1
2021 363 505 37 285 12 845 180 529 177 004 1
2020 411 198 158 067 48 231 202 785 200 009 1
2019 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2026

Net profit margin
0.1 %
Net profit / revenue
Return on equity (ROE)
0.3 %
Net profit / equity
Return on assets (ROA)
0.3 %
Net profit / assets
Equity ratio
98.0 %
Equity / assets
Debt ratio
2.0 %
Liabilities / assets
Current ratio
49.90
Current assets / current liabilities
Revenue per employee
655 418 €
Revenue / average full-time employees
Labour cost per employee per month
2 783 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jun 2025 – 31 May 2026 24 Sep 2026 Company’s own e-Äriregister
2024 1 Jun 2024 – 31 May 2025 30 Sep 2025 Company’s own e-Äriregister
2023 1 Jun 2023 – 31 May 2024 2 Oct 2024 Company’s own e-Äriregister
2022 1 Jun 2022 – 31 May 2023 19 Oct 2023 Company’s own e-Äriregister
2021 1 Jun 2021 – 31 May 2022 29 Sep 2022 Company’s own e-Äriregister
2020 1 Jun 2020 – 31 May 2021 11 Aug 2021 Company’s own e-Äriregister
2019 1 Jun 2019 – 31 May 2020 1 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73121Media representation Main
Rulings
Number, date Title Deadline State Document
Ä 50097487 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50097487 / 5
20 Dec 2021
Amendment under Commercial Code § 525 (2) In force
20 Dec 2021
PDF
Ä 50097487 / 4
30 Nov 2018
Amendment entry In force
30 Nov 2018
PDF
Ä 50097487 / 3
22 Nov 2018
Transformation entry In force
22 Nov 2018
PDF
Ä 50097487 / 2
13 Sep 2018
Amendment entry In force
13 Sep 2018
PDF
Ä 50097487
4 Jul 2018
First entry In force
4 Jul 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data