Model Metal OÜ is a OÜ based in Viiratsi alevik, registry code 14479348, status: active. Main activity: Manufacture of furniture, except mattresses. According to EMTA, turnover for Q3 2026 was €328 459 with 13 employees.
Turnover
328 459 €
↓ 45.7%vs Q2 2026
State taxes
7 523 €
↓ 80.2%vs Q2 2026
Labour taxes
34 482 €
↓ 14.1%vs Q2 2026
Employees
13
+4vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Manufacture of furniture · EMTAK 31
Turnover · Q3 2026328 459 €
above 88% of companies
industry median 30 440 € · companies in the industry: 721
Labour taxes per employee2 652 €
above 83% of companies
industry median 1 400 € · companies in the industry: 606
Revenue · 20251.1 mn €
above 90% of companies
industry median 50 390 € · companies in the industry: 970
Net profit margin · 202522.2 %
above 89% of companies
industry median 1.1 % · companies in the industry: 795
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 328 459 € · −45.7% vs Q2 2026 · industry median 30 440 € · above 88% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 2 652 € · −40.5% vs Q2 2026 · industry median 1 400 € · above 83% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 13 · +44.4% vs Q2 2026State taxes, € Q3 2026: 7 523 € · −80.2% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
328 459
7 523
34 482
13
Q2 2026
604 765
37 926
40 142
9
Q1 2026
471 046
34 322
34 803
10
Q4 2025
441 708
—
39 412
9
Q3 2025
350 189
30 716
32 424
9
Q2 2025
229 977
31 778
33 492
8
Q1 2025
180 195
30 785
25 167
10
Q4 2024
93 742
41 362
35 384
9
Q3 2024
102 558
21 822
18 555
9
Q2 2024
121 778
28 891
22 958
10
Q1 2024
151 089
27 693
21 499
10
Q4 2023
149 995
18 165
18 331
11
Q3 2023
138 834
14 507
14 704
9
Q2 2023
88 094
16 701
15 113
9
Q1 2023
141 490
14 565
14 066
7
Q4 2022
223 867
12 313
12 516
7
Q3 2022
160 241
22 505
12 164
7
Q2 2022
109 666
14 737
11 172
10
Q1 2022
147 387
12 613
9 098
7
Labour taxes per employee per month
884 €
Turnover per employee in the quarter
25 266 €
Q3 2026 · calculated from EMTA data
Financials by year
2018 – 2025
Revenue, € thousand 2025: 1 149 592 € · +155.7% vs 2024 · industry median 50 390 € · above 90% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € thousand 2025: 255 097 € · +318.9% vs 2024 · industry median 124 € · above 98% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: 22.2 % · +48.1 pp vs the year before · industry median 1.1 % · above 89% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € thousand 2025: 484 657 € · +175.2% vs 2024Equity, € thousand 2025: 264 264 € · +2 782.8% vs 2024Employees2025: 10 · +0.0% vs 2024 · industry median 2 · above 82% of the industry
Company
Industry median
Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
1 149 592
255 097
335 146
484 657
264 264
10
2024
449 578
-116 511
258 615
176 103
9 167
10
2023
440 090
1 614
180 685
211 974
125 678
8
2022
592 226
91 734
131 691
183 747
124 064
6
2021
354 331
-9 967
104 270
84 290
32 330
6
2020
269 991
22 980
70 345
72 174
39 797
5
2019
154 664
17 864
27 407
45 478
16 818
3
2018
—
—
—
—
—
0
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
22.2 %
Net profit / revenue
Return on equity (ROE)
96.5 %
Net profit / equity
Return on assets (ROA)
52.6 %
Net profit / assets
Equity ratio
54.5 %
Equity / assets
Debt ratio
45.5 %
Liabilities / assets
Current ratio
3.07
Current assets / current liabilities
Revenue per employee
114 959 €
Revenue / average full-time employees
Labour cost per employee per month
2 793 €
Labour costs / employees / 12 months (incl. employer taxes)
