Futurist Estonia OÜ

Active Registry code 14460225 OÜ Haabneeme alevik Registered 29 Mar 2018
Compare

Futurist Estonia OÜ is a OÜ based in Haabneeme alevik, registry code 14460225, status: active. Main activity: Other education n.e.c.. According to EMTA, turnover for Q3 2026 was €39 177 with 1 employees.

Turnover
39 177 €
↑ 137.9% vs Q2 2026
State taxes
11 427 €
↑ 137.7% vs Q2 2026
Labour taxes
2 338 €
↓ 14.3% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Education · EMTAK 85

  • Turnover · Q3 2026 39 177 €
    industry median 8 170 € · companies in the industry: 1 274
  • Labour taxes per employee 2 338 €
    industry median 1 198 € · companies in the industry: 2 039
  • Revenue · 2025 131 297 €
    industry median 2 265 € · companies in the industry: 7 180
  • Net profit margin · 2025 10.7 %
    industry median 6.7 % · companies in the industry: 5 232

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 39 177 € · +137.9% vs Q2 2026 · industry median 8 170 € · above 83% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 38 567 € Industry median: 12 167 €Q4·23Q1 2024 Company: 38 580 € Industry median: 11 214 €Q2 2024 Company: 36 382 € Industry median: 10 708 €Q2·24Q3 2024 Company: 16 148 € Industry median: 7 966 €Q4 2024 Company: 49 363 € Industry median: 11 391 €Q4·24Q1 2025 Company: 25 827 € Industry median: 10 724 €Q2 2025 Company: 45 455 € Industry median: 11 590 €Q2·25Q3 2025 Company: 19 296 € Industry median: 9 084 €Q4 2025 Company: 46 950 € Industry median: 10 603 €Q4·25Q1 2026 Company: 30 434 € Industry median: 10 589 €Q2 2026 Company: 16 465 € Industry median: 11 116 €Q2·26Q3 2026 Company: 39 177 € Industry median: 8 170 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 49 363 € Industry median: 11 391 €Q1 2025 Company: 25 827 € Industry median: 10 724 €Q1·25Q2 2025 Company: 45 455 € Industry median: 11 590 €Q3 2025 Company: 19 296 € Industry median: 9 084 €Q3·25Q4 2025 Company: 46 950 € Industry median: 10 603 €Q1 2026 Company: 30 434 € Industry median: 10 589 €Q1·26Q2 2026 Company: 16 465 € Industry median: 11 116 €Q3 2026 Company: 39 177 € Industry median: 8 170 €Q3·26
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 338 € · −14.3% vs Q2 2026 · industry median 1 198 € · above 76% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 3 307 € Industry median: 1 011 €Q4·23Q1 2024 Company: 1 654 € Industry median: 1 061 €Q2 2024 Company: 3 282 € Industry median: 1 198 €Q2·24Q3 2024 Company: 3 432 € Industry median: 1 056 €Q4 2024 Company: 3 235 € Industry median: 1 051 €Q4·24Q1 2025 Company: 3 379 € Industry median: 1 132 €Q2 2025 Company: 3 451 € Industry median: 1 260 €Q2·25Q3 2025 Company: 3 451 € Industry median: 1 134 €Q4 2025 Company: 3 052 € Industry median: 1 126 €Q4·25Q1 2026 Company: 4 328 € Industry median: 1 116 €Q2 2026 Company: 2 728 € Industry median: 1 179 €Q2·26Q3 2026 Company: 2 338 € Industry median: 1 198 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 235 € Industry median: 1 051 €Q1 2025 Company: 3 379 € Industry median: 1 132 €Q1·25Q2 2025 Company: 3 451 € Industry median: 1 260 €Q3 2025 Company: 3 451 € Industry median: 1 134 €Q3·25Q4 2025 Company: 3 052 € Industry median: 1 126 €Q1 2026 Company: 4 328 € Industry median: 1 116 €Q1·26Q2 2026 Company: 2 728 € Industry median: 1 179 €Q3 2026 Company: 2 338 € Industry median: 1 198 €Q3·26
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 11 427 € · +137.7% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 8 249 €Q4·23Q1 2024 Company: 7 961 €Q2 2024 Company: 13 184 €Q2·24Q3 2024 Company: 8 548 €Q4 2024 Company: 12 411 €Q4·24Q1 2025 Company: 11 067 €Q2 2025 Company: 14 985 €Q2·25Q3 2025 Company: 9 545 €Q4 2025 Company: 14 278 €Q4·25Q1 2026 Company: 10 984 €Q2 2026 Company: 4 808 €Q2·26Q3 2026 Company: 11 427 €Q3·2605 00010 00015 000Q4 2024 Company: 12 411 €Q1 2025 Company: 11 067 €Q1·25Q2 2025 Company: 14 985 €Q3 2025 Company: 9 545 €Q3·25Q4 2025 Company: 14 278 €Q1 2026 Company: 10 984 €Q1·26Q2 2026 Company: 4 808 €Q3 2026 Company: 11 427 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 39 177 11 427 2 338 1
Q2 2026 16 465 4 808 2 728 1
Q1 2026 30 434 10 984 4 328 1
Q4 2025 46 950 14 278 6 103 2
Q3 2025 19 296 9 545 6 901 2
Q2 2025 45 455 14 985 6 901 2
Q1 2025 25 827 11 067 6 757 2
Q4 2024 49 363 12 411 6 470 2
Q3 2024 16 148 8 548 6 864 2
Q2 2024 36 382 13 184 6 564 2
Q1 2024 38 580 7 961 3 307 2
Q4 2023 38 567 8 249 3 307 1
Q3 2023 29 266 7 563 3 506 1
Q2 2023 39 337 11 819 4 064 1
Q1 2023 58 503 12 848 3 533 1
Q4 2022 49 364 13 584 3 325 1
Q3 2022 37 524 7 114 3 608 1
Q2 2022 35 843 7 942 3 307 1
Q1 2022 7 131 4 570 3 458 1
Labour taxes per employee per month
779 €
Turnover per employee in the quarter
39 177 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2025
Revenue, € thousand 2025: 131 297 € · +14.9% vs 2024 · industry median 2 265 € · above 98% of the industry
0501001502002018 Company: — Industry median: —20182019 Company: 88 480 € Industry median: 1 150 €20192020 Company: 99 016 € Industry median: 1 020 €20202021 Company: 140 619 € Industry median: 1 251 €20212022 Company: 131 565 € Industry median: 1 727 €20222023 Company: 158 450 € Industry median: 1 800 €20232024 Company: 114 272 € Industry median: 2 003 €20242025 Company: 131 297 € Industry median: 2 265 €20250501001502002018 Company: — Industry median: —2019 Company: 88 480 € Industry median: 1 150 €20192020 Company: 99 016 € Industry median: 1 020 €2021 Company: 140 619 € Industry median: 1 251 €20212022 Company: 131 565 € Industry median: 1 727 €2023 Company: 158 450 € Industry median: 1 800 €20232024 Company: 114 272 € Industry median: 2 003 €2025 Company: 131 297 € Industry median: 2 265 €2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 14 105 € · +818.3% vs 2024 · industry median 136 € · above 91% of the industry
010 00020 00030 00040 00050 0002018 Company: — Industry median: —20182019 Company: 39 406 € Industry median: 259 €20192020 Company: 3 557 € Industry median: 228 €20202021 Company: 10 602 € Industry median: 207 €20212022 Company: 13 310 € Industry median: 93 €20222023 Company: 46 060 € Industry median: 179 €20232024 Company: 1 536 € Industry median: 102 €20242025 Company: 14 105 € Industry median: 136 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 39 406 € Industry median: 259 €20192020 Company: 3 557 € Industry median: 228 €2021 Company: 10 602 € Industry median: 207 €20212022 Company: 13 310 € Industry median: 93 €2023 Company: 46 060 € Industry median: 179 €20232024 Company: 1 536 € Industry median: 102 €2025 Company: 14 105 € Industry median: 136 €2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.7 % · +9.4 pp vs the year before · industry median 6.7 % · above 56% of the industry
010203040502018 Company: — Industry median: —20182019 Company: 44.5 % Industry median: 8.1 %20192020 Company: 3.6 % Industry median: 9.7 %20202021 Company: 7.5 % Industry median: 9.8 %20212022 Company: 10.1 % Industry median: 6.8 %20222023 Company: 29.1 % Industry median: 7.5 %20232024 Company: 1.3 % Industry median: 7.1 %20242025 Company: 10.7 % Industry median: 6.7 %2025010203040502018 Company: — Industry median: —2019 Company: 44.5 % Industry median: 8.1 %20192020 Company: 3.6 % Industry median: 9.7 %2021 Company: 7.5 % Industry median: 9.8 %20212022 Company: 10.1 % Industry median: 6.8 %2023 Company: 29.1 % Industry median: 7.5 %20232024 Company: 1.3 % Industry median: 7.1 %2025 Company: 10.7 % Industry median: 6.7 %2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 60 196 € · +2.4% vs 2024
020 00040 00060 00080 0002018 Company: —20182019 Company: 53 561 €20192020 Company: 55 250 €20202021 Company: 51 975 €20212022 Company: 47 433 €20222023 Company: 61 920 €20232024 Company: 58 788 €20242025 Company: 60 196 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 53 561 €20192020 Company: 55 250 €2021 Company: 51 975 €20212022 Company: 47 433 €2023 Company: 61 920 €20232024 Company: 58 788 €2025 Company: 60 196 €2025
Equity, € 2025: 49 176 € · +3.4% vs 2024
020 00040 00060 0002018 Company: —20182019 Company: 47 704 €20192020 Company: 48 761 €20202021 Company: 44 246 €20212022 Company: 35 587 €20222023 Company: 53 669 €20232024 Company: 47 571 €20242025 Company: 49 176 €2025020 00040 00060 0002018 Company: —2019 Company: 47 704 €20192020 Company: 48 761 €2021 Company: 44 246 €20212022 Company: 35 587 €2023 Company: 53 669 €20232024 Company: 47 571 €2025 Company: 49 176 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 70% of the industry
0.00.51.01.52.02018 Company: 0 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 0 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 131 297 14 105 58 968 60 196 49 176 2
2024 114 272 1 536 59 423 58 788 47 571 2
2023 158 450 46 060 31 697 61 920 53 669 1
2022 131 565 13 310 31 229 47 433 35 587 1
2021 140 619 10 602 32 531 51 975 44 246 1
2020 99 016 3 557 30 141 55 250 48 761 1
2019 88 480 39 406 10 878 53 561 47 704 1
2018 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.7 %
Net profit / revenue
Return on equity (ROE)
28.7 %
Net profit / equity
Return on assets (ROA)
23.4 %
Net profit / assets
Equity ratio
81.7 %
Equity / assets
Debt ratio
18.3 %
Liabilities / assets
Current ratio
5.41
Current assets / current liabilities
Revenue per employee
65 649 €
Revenue / average full-time employees
Labour cost per employee per month
2 457 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 15 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 15 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 85599Other education n.e.c. Main
  • 59111Motion picture and video production
  • 74141Other specialised design activities
Rulings
Number, date Title Deadline State Document
Ä 50091075 / 4
19 May 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
19 May 2025
PDF
Ä 50091075 / 3
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50091075 / M1
23 Sep 2020
Ruling to eliminate deficiencies 7 Oct 2020 Deficiencies eliminated
23 Sep 2020
PDF
Ä 50091075 / 2
23 Sep 2020
Amendment entry In force
23 Sep 2020
PDF
Ä 50091075
29 Mar 2018
First entry In force
29 Mar 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data