Budget OÜ is a OÜ based in Tallinn, registry code 14443406, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €6 300 with 7 employees.
Turnover
6 300 €
↑ 6.8%vs Q2 2026
State taxes
20 222 €
↑ 158.5%vs Q2 2026
Labour taxes
20 373 €
↑ 137.4%vs Q2 2026
Employees
7
−1vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Computer programming, consultancy and related activities · EMTAK 62
Turnover · Q3 20266 300 €
above 29% of companies
industry median 19 078 € · companies in the industry: 7 345
Labour taxes per employee2 910 €
above 57% of companies
industry median 2 345 € · companies in the industry: 2 783
Revenue · 2024136 335 €
above 83% of companies
industry median 13 785 € · companies in the industry: 13 197
Net profit margin · 2024-1.7 %
above 24% of companies
industry median 16.3 % · companies in the industry: 9 004
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € Q3 2026: 6 300 € · +6.8% vs Q2 2026 · industry median 19 078 € · above 29% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 2 910 € · +171.3% vs Q2 2026 · industry median 2 345 € · above 57% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 7 · −12.5% vs Q2 2026State taxes, € Q3 2026: 20 222 € · +158.5% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
6 300
20 222
20 373
7
Q2 2026
5 900
7 822
8 583
8
Q1 2026
23 900
20 700
14 753
8
Q4 2025
1 800
20 439
20 694
5
Q3 2025
1 800
14 300
15 440
6
Q2 2025
33 400
17 342
11 301
6
Q1 2025
46 420
25 626
21 654
7
Q4 2024
43 100
18 426
10 955
7
Q3 2024
35 435
19 917
13 661
6
Q2 2024
27 300
15 637
9 419
5
Q1 2024
26 680
12 281
8 535
3
Q4 2023
20 110
10 109
6 709
3
Q3 2023
—
6 143
6 717
3
Q2 2023
—
5 354
5 867
3
Q1 2023
—
3 851
4 236
3
Q4 2022
—
2 190
2 420
3
Q3 2022
—
1 880
2 089
2
Q2 2022
—
864
958
2
Q1 2022
—
905
1 003
1
Labour taxes per employee per month
970 €
Turnover per employee in the quarter
900 €
Q3 2026 · calculated from EMTA data
Financials by year
2018 – 2024
Revenue, € thousand 2024: 136 335 € · +91.2% vs 2023 · industry median 13 785 € · above 83% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2024: -2 376 € · −2 016.1% vs 2023 · industry median 249 € · above 17% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2024: -1.7 % · −1.9 pp vs the year before · industry median 16.3 % · above 24% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € 2024: 55 303 € · +178.5% vs 2023Equity, € 2024: 2 524 € · −13.0% vs 2023Employees2024: 5 · +66.7% vs 2023 · industry median 1 · above 90% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2024
136 335
-2 376
141 738
55 303
2 524
5
2023
71 290
124
73 937
19 856
2 900
3
2022
23 080
-733
25 804
9 153
2 776
3
2021
4 588
491
2 088
5 019
3 509
0
2020
1 550
310
0
3 709
3 018
0
2019
2 050
112
1 290
3 271
2 708
0
2018
—
—
—
—
—
0
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2024
Net profit margin
-1.7 %
Net profit / revenue
Return on equity (ROE)
-94.1 %
Net profit / equity
Return on assets (ROA)
-4.3 %
Net profit / assets
Equity ratio
4.6 %
Equity / assets
Debt ratio
95.4 %
Liabilities / assets
Current ratio
1.03
Current assets / current liabilities
Revenue per employee
27 267 €
Revenue / average full-time employees
Labour cost per employee per month
2 362 €
Labour costs / employees / 12 months (incl. employer taxes)
