Mediplan OÜ

Active Registry code 14396237 OÜ Tallinn Registered 27 Dec 2017
Compare

Mediplan OÜ is a OÜ based in Tallinn, registry code 14396237, status: active. Main activity: Office administrative and support activities. According to EMTA, turnover for Q3 2026 was €18 430 with 2 employees.

Turnover
18 430 €
↑ 15.2% vs Q2 2026
State taxes
5 575 €
↓ 5.5% vs Q2 2026
Labour taxes
4 262 €
↓ 6.6% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Office administrative, office support and other business support activities · EMTAK 82

  • Turnover · Q3 2026 18 430 €
    industry median 14 665 € · companies in the industry: 1 226
  • Labour taxes per employee 2 131 €
    industry median 1 350 € · companies in the industry: 776
  • Revenue · 2025 76 597 €
    industry median 3 483 € · companies in the industry: 3 688
  • Net profit margin · 2025 1.5 %
    industry median 11.2 % · companies in the industry: 2 113

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 18 430 € · +15.2% vs Q2 2026 · industry median 14 665 € · above 56% of the industry
020 00040 00060 000Q4 2023 Company: 48 170 € Industry median: 14 047 €Q4·23Q1 2024 Company: 51 026 € Industry median: 13 582 €Q2 2024 Company: 48 493 € Industry median: 14 014 €Q2·24Q3 2024 Company: 17 176 € Industry median: 13 256 €Q4 2024 Company: 53 104 € Industry median: 14 616 €Q4·24Q1 2025 Company: 55 500 € Industry median: 13 401 €Q2 2025 Company: 20 140 € Industry median: 14 566 €Q2·25Q3 2025 Company: 29 630 € Industry median: 13 911 €Q4 2025 Company: 19 152 € Industry median: 14 039 €Q4·25Q1 2026 Company: 17 024 € Industry median: 14 308 €Q2 2026 Company: 15 998 € Industry median: 13 855 €Q2·26Q3 2026 Company: 18 430 € Industry median: 14 665 €Q3·26020 00040 00060 000Q4 2024 Company: 53 104 € Industry median: 14 616 €Q1 2025 Company: 55 500 € Industry median: 13 401 €Q1·25Q2 2025 Company: 20 140 € Industry median: 14 566 €Q3 2025 Company: 29 630 € Industry median: 13 911 €Q3·25Q4 2025 Company: 19 152 € Industry median: 14 039 €Q1 2026 Company: 17 024 € Industry median: 14 308 €Q1·26Q2 2026 Company: 15 998 € Industry median: 13 855 €Q3 2026 Company: 18 430 € Industry median: 14 665 €Q3·26
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 131 € · −6.6% vs Q2 2026 · industry median 1 350 € · above 65% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 069 € Industry median: 1 251 €Q4·23Q1 2024 Company: 1 167 € Industry median: 1 292 €Q2 2024 Company: 1 913 € Industry median: 1 265 €Q2·24Q3 2024 Company: 1 913 € Industry median: 1 305 €Q4 2024 Company: 1 913 € Industry median: 1 355 €Q4·24Q1 2025 Company: 2 089 € Industry median: 1 358 €Q2 2025 Company: 2 177 € Industry median: 1 394 €Q2·25Q3 2025 Company: 2 177 € Industry median: 1 403 €Q4 2025 Company: 2 177 € Industry median: 1 415 €Q4·25Q1 2026 Company: 1 874 € Industry median: 1 316 €Q2 2026 Company: 2 282 € Industry median: 1 293 €Q2·26Q3 2026 Company: 2 131 € Industry median: 1 350 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 913 € Industry median: 1 355 €Q1 2025 Company: 2 089 € Industry median: 1 358 €Q1·25Q2 2025 Company: 2 177 € Industry median: 1 394 €Q3 2025 Company: 2 177 € Industry median: 1 403 €Q3·25Q4 2025 Company: 2 177 € Industry median: 1 415 €Q1 2026 Company: 1 874 € Industry median: 1 316 €Q1·26Q2 2026 Company: 2 282 € Industry median: 1 293 €Q3 2026 Company: 2 131 € Industry median: 1 350 €Q3·26
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260123Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 5 575 € · −5.5% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 4 552 €Q4·23Q1 2024 Company: 5 755 €Q2 2024 Company: 10 706 €Q2·24Q3 2024 Company: 7 511 €Q4 2024 Company: 15 517 €Q4·24Q1 2025 Company: 12 376 €Q2 2025 Company: 8 061 €Q2·25Q3 2025 Company: 10 079 €Q4 2025 Company: 9 291 €Q4·25Q1 2026 Company: 7 228 €Q2 2026 Company: 5 902 €Q2·26Q3 2026 Company: 5 575 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 15 517 €Q1 2025 Company: 12 376 €Q1·25Q2 2025 Company: 8 061 €Q3 2025 Company: 10 079 €Q3·25Q4 2025 Company: 9 291 €Q1 2026 Company: 7 228 €Q1·26Q2 2026 Company: 5 902 €Q3 2026 Company: 5 575 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 18 430 5 575 4 262 2
Q2 2026 15 998 5 902 4 564 2
Q1 2026 17 024 7 228 5 621 3
Q4 2025 19 152 9 291 6 531 3
Q3 2025 29 630 10 079 6 531 3
Q2 2025 20 140 8 061 6 531 3
Q1 2025 55 500 12 376 6 268 3
Q4 2024 53 104 15 517 5 740 3
Q3 2024 17 176 7 511 5 740 3
Q2 2024 48 493 10 706 5 740 3
Q1 2024 51 026 5 755 3 500 3
Q4 2023 48 170 4 552 3 208 3
Q3 2023 38 935 4 056 2 952 3
Q2 2023 10 025 3 275 2 279 3
Q1 2023 15 646 5 281 3 095 3
Q4 2022 21 278 6 194 3 095 2
Q3 2022 19 148 6 212 3 095 2
Q2 2022 13 533 4 070 3 095 2
Q1 2022 19 968 5 621 3 095 2
Labour taxes per employee per month
710 €
Turnover per employee in the quarter
9 215 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2025
Revenue, € thousand 2025: 76 597 € · −52.0% vs 2024 · industry median 3 483 € · above 86% of the industry
0501001502002018 Company: — Industry median: —20182019 Company: 39 555 € Industry median: 4 287 €20192020 Company: 95 524 € Industry median: 3 129 €20202021 Company: 87 876 € Industry median: 2 987 €20212022 Company: 74 597 € Industry median: 2 998 €20222023 Company: 65 741 € Industry median: 3 054 €20232024 Company: 159 478 € Industry median: 3 120 €20242025 Company: 76 597 € Industry median: 3 483 €20250501001502002018 Company: — Industry median: —2019 Company: 39 555 € Industry median: 4 287 €20192020 Company: 95 524 € Industry median: 3 129 €2021 Company: 87 876 € Industry median: 2 987 €20212022 Company: 74 597 € Industry median: 2 998 €2023 Company: 65 741 € Industry median: 3 054 €20232024 Company: 159 478 € Industry median: 3 120 €2025 Company: 76 597 € Industry median: 3 483 €2025
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 171 € · −94.8% vs 2024 · industry median 0 € · above 65% of the industry
010 00020 00030 00040 00050 0002018 Company: — Industry median: —20182019 Company: 4 746 € Industry median: 0 €20192020 Company: 42 301 € Industry median: 0 €20202021 Company: 21 904 € Industry median: 0 €20212022 Company: 8 478 € Industry median: 0 €20222023 Company: 6 238 € Industry median: 0 €20232024 Company: 22 548 € Industry median: 0 €20242025 Company: 1 171 € Industry median: 0 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 4 746 € Industry median: 0 €20192020 Company: 42 301 € Industry median: 0 €2021 Company: 21 904 € Industry median: 0 €20212022 Company: 8 478 € Industry median: 0 €2023 Company: 6 238 € Industry median: 0 €20232024 Company: 22 548 € Industry median: 0 €2025 Company: 1 171 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.5 % · −12.6 pp vs the year before · industry median 11.2 % · above 32% of the industry
010203040502018 Company: — Industry median: —20182019 Company: 12.0 % Industry median: 12.7 %20192020 Company: 44.3 % Industry median: 13.9 %20202021 Company: 24.9 % Industry median: 15.6 %20212022 Company: 11.4 % Industry median: 12.6 %20222023 Company: 9.5 % Industry median: 12.8 %20232024 Company: 14.1 % Industry median: 12.8 %20242025 Company: 1.5 % Industry median: 11.2 %2025010203040502018 Company: — Industry median: —2019 Company: 12.0 % Industry median: 12.7 %20192020 Company: 44.3 % Industry median: 13.9 %2021 Company: 24.9 % Industry median: 15.6 %20212022 Company: 11.4 % Industry median: 12.6 %2023 Company: 9.5 % Industry median: 12.8 %20232024 Company: 14.1 % Industry median: 12.8 %2025 Company: 1.5 % Industry median: 11.2 %2025
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 167 340 € · +6.6% vs 2024
0501001502002018 Company: —20182019 Company: 69 790 €20192020 Company: 75 873 €20202021 Company: 87 267 €20212022 Company: 92 604 €20222023 Company: 132 039 €20232024 Company: 157 044 €20242025 Company: 167 340 €20250501001502002018 Company: —2019 Company: 69 790 €20192020 Company: 75 873 €2021 Company: 87 267 €20212022 Company: 92 604 €2023 Company: 132 039 €20232024 Company: 157 044 €2025 Company: 167 340 €2025
Equity, € thousand 2025: 109 059 € · +1.1% vs 2024
02550751001252018 Company: —20182019 Company: 6 418 €20192020 Company: 48 720 €20202021 Company: 70 624 €20212022 Company: 79 102 €20222023 Company: 85 340 €20232024 Company: 107 888 €20242025 Company: 109 059 €202502550751001252018 Company: —2019 Company: 6 418 €20192020 Company: 48 720 €2021 Company: 70 624 €20212022 Company: 79 102 €2023 Company: 85 340 €20232024 Company: 107 888 €2025 Company: 109 059 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
01232018 Company: 1 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 1202501232018 Company: 1 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Office administrative, office support and other business support activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 76 597 1 171 64 233 167 340 109 059 3
2024 159 478 22 548 62 772 157 044 107 888 3
2023 65 741 6 238 35 295 132 039 85 340 2
2022 74 597 8 478 35 093 92 604 79 102 2
2021 87 876 21 904 35 093 87 267 70 624 2
2020 95 524 42 301 35 476 75 873 48 720 2
2019 39 555 4 746 27 964 69 790 6 418 2
2018 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.5 %
Net profit / revenue
Return on equity (ROE)
1.1 %
Net profit / equity
Return on assets (ROA)
0.7 %
Net profit / assets
Equity ratio
65.2 %
Equity / assets
Debt ratio
34.8 %
Liabilities / assets
Current ratio
2.87
Current assets / current liabilities
Revenue per employee
25 532 €
Revenue / average full-time employees
Labour cost per employee per month
1 784 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 22 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 11 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 10 Feb 2024 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 26 Aug 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 16 Apr 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 18 Nov 2020 Company’s own e-Äriregister

Board

  • Eda Vaker
    Board member · since 27 Dec 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Eda Vaker
    Natural person · 2 500 €

Beneficial owners

  • Eda Vaker
    Direct ownership · since 2 Feb 2020

Founders and other persons

  • Eda Vaker
    Founder · 2 500 € · 23 Dec 2017

Activities (EMTAK)

  • 82101Office administrative and support activities Main
Rulings
Number, date Title Deadline State Document
Ä 50072859 / M2
8 Dec 2023
Warning of deletion from the register: annual report not filed 12 Mar 2024 Deficiencies eliminated
11 Feb 2024
PDF
Ä 50072859 / 4
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50072859 / M1
12 Apr 2022
Warning of a fine: annual report not filed 12 May 2022 Deficiencies eliminated
16 Apr 2022
PDF
Ä 50072859 / 3
19 Nov 2020
Amendment entry In force
19 Nov 2020
PDF
Ä 50072859 / 2
21 Jan 2018
Amendment entry In force
21 Jan 2018
PDF
Ä 50072859
27 Dec 2017
First entry In force
27 Dec 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 26 Oct 2026. Open at the source ↗ · Report an error in the data