Gym Eesti OÜ

Active Registry code 14304459 OÜ Tallinn Registered 1 Aug 2017
Compare

Gym Eesti OÜ is a OÜ based in Tallinn, registry code 14304459, status: active. Main activity: Activities of fitness centres. According to EMTA, turnover for Q3 2026 was €1 627 863 with 6 employees.

Turnover
1 627 863 €
↓ 8.0% vs Q2 2026
State taxes
157 410 €
↑ 0.4% vs Q2 2026
Labour taxes
58 022 €
↑ 17.4% vs Q2 2026
Employees
6
−3 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Turnover · Q3 2026 1.6 mn €
    industry median 13 701 € · companies in the industry: 1 404
  • Labour taxes per employee 9 670 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 5.5 mn €
    industry median 0 € · companies in the industry: 8 615
  • Net profit margin · 2025 15.4 %
    industry median 3.2 % · companies in the industry: 5 951

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 1 627 863 € · −8.0% vs Q2 2026 · industry median 13 701 € · above 98% of the industry
05001 0001 5002 000Q4 2023 Company: 1 172 299 € Industry median: 12 091 €Q4·23Q1 2024 Company: 1 193 238 € Industry median: 11 936 €Q2 2024 Company: 1 074 678 € Industry median: 12 398 €Q2·24Q3 2024 Company: 1 293 573 € Industry median: 13 742 €Q4 2024 Company: 1 717 960 € Industry median: 11 913 €Q4·24Q1 2025 Company: 1 391 748 € Industry median: 12 525 €Q2 2025 Company: 1 413 583 € Industry median: 12 683 €Q2·25Q3 2025 Company: 1 425 940 € Industry median: 14 227 €Q4 2025 Company: 1 749 383 € Industry median: 11 875 €Q4·25Q1 2026 Company: 1 941 116 € Industry median: 12 067 €Q2 2026 Company: 1 770 358 € Industry median: 12 735 €Q2·26Q3 2026 Company: 1 627 863 € Industry median: 13 701 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 717 960 € Industry median: 11 913 €Q1 2025 Company: 1 391 748 € Industry median: 12 525 €Q1·25Q2 2025 Company: 1 413 583 € Industry median: 12 683 €Q3 2025 Company: 1 425 940 € Industry median: 14 227 €Q3·25Q4 2025 Company: 1 749 383 € Industry median: 11 875 €Q1 2026 Company: 1 941 116 € Industry median: 12 067 €Q1·26Q2 2026 Company: 1 770 358 € Industry median: 12 735 €Q3 2026 Company: 1 627 863 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 9 670 € · +76.0% vs Q2 2026 · industry median 1 179 € · above 98% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 4 585 € Industry median: 945 €Q4·23Q1 2024 Company: 3 270 € Industry median: 963 €Q2 2024 Company: 4 124 € Industry median: 1 008 €Q2·24Q3 2024 Company: 4 363 € Industry median: 1 003 €Q4 2024 Company: 4 952 € Industry median: 1 006 €Q4·24Q1 2025 Company: 4 742 € Industry median: 1 067 €Q2 2025 Company: 5 145 € Industry median: 1 126 €Q2·25Q3 2025 Company: 5 002 € Industry median: 1 126 €Q4 2025 Company: 3 838 € Industry median: 1 126 €Q4·25Q1 2026 Company: 4 763 € Industry median: 1 110 €Q2 2026 Company: 5 493 € Industry median: 1 123 €Q2·26Q3 2026 Company: 9 670 € Industry median: 1 179 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 4 952 € Industry median: 1 006 €Q1 2025 Company: 4 742 € Industry median: 1 067 €Q1·25Q2 2025 Company: 5 145 € Industry median: 1 126 €Q3 2025 Company: 5 002 € Industry median: 1 126 €Q3·25Q4 2025 Company: 3 838 € Industry median: 1 126 €Q1 2026 Company: 4 763 € Industry median: 1 110 €Q1·26Q2 2026 Company: 5 493 € Industry median: 1 123 €Q3 2026 Company: 9 670 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · −33.3% vs Q2 2026
0246810Q4 2023 Company: 4Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 5Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 6Q4 2025 Company: 7Q4·25Q1 2026 Company: 8Q2 2026 Company: 9Q2·26Q3 2026 Company: 6Q3·260246810Q4 2024 Company: 5Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 6Q3·25Q4 2025 Company: 7Q1 2026 Company: 8Q1·26Q2 2026 Company: 9Q3 2026 Company: 6Q3·26
State taxes, € thousand Q3 2026: 157 410 € · +0.4% vs Q2 2026
050100150200Q4 2023 Company: 79 974 €Q4·23Q1 2024 Company: 121 237 €Q2 2024 Company: 119 014 €Q2·24Q3 2024 Company: 71 693 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 96 158 €Q2 2025 Company: 16 899 €Q2·25Q3 2025 Company: 72 425 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 45 800 €Q2 2026 Company: 156 729 €Q2·26Q3 2026 Company: 157 410 €Q3·26050100150200Q4 2024 Company: 0 €Q1 2025 Company: 96 158 €Q1·25Q2 2025 Company: 16 899 €Q3 2025 Company: 72 425 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 45 800 €Q1·26Q2 2026 Company: 156 729 €Q3 2026 Company: 157 410 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 627 863 157 410 58 022 6
Q2 2026 1 770 358 156 729 49 437 9
Q1 2026 1 941 116 45 800 38 100 8
Q4 2025 1 749 383 — 26 863 7
Q3 2025 1 425 940 72 425 30 012 6
Q2 2025 1 413 583 16 899 25 724 5
Q1 2025 1 391 748 96 158 23 709 5
Q4 2024 1 717 960 — 24 760 5
Q3 2024 1 293 573 71 693 21 817 5
Q2 2024 1 074 678 119 014 20 621 5
Q1 2024 1 193 238 121 237 16 352 5
Q4 2023 1 172 299 79 974 18 338 4
Q3 2023 1 083 343 71 359 23 229 4
Q2 2023 1 031 597 108 910 24 835 4
Q1 2023 997 509 111 366 24 230 5
Q4 2022 921 775 35 140 18 264 5
Q3 2022 694 149 42 986 20 456 4
Q2 2022 634 426 3 182 17 939 4
Q1 2022 578 216 — 14 180 4
Labour taxes per employee per month
3 223 €
Turnover per employee in the quarter
271 311 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 5 539 186 € · +21.8% vs 2024 · industry median 0 € · above 98% of the industry
02 0004 0006 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 966 725 € Industry median: 0 €20192020 Company: 1 174 577 € Industry median: 0 €20202021 Company: 1 614 909 € Industry median: 0 €20212022 Company: 2 677 595 € Industry median: 0 €20222023 Company: 4 142 266 € Industry median: 0 €20232024 Company: 4 549 192 € Industry median: 0 €20242025 Company: 5 539 186 € Industry median: 0 €202502 0004 0006 0002018 Company: — Industry median: —2019 Company: 966 725 € Industry median: 0 €20192020 Company: 1 174 577 € Industry median: 0 €2021 Company: 1 614 909 € Industry median: 0 €20212022 Company: 2 677 595 € Industry median: 0 €2023 Company: 4 142 266 € Industry median: 0 €20232024 Company: 4 549 192 € Industry median: 0 €2025 Company: 5 539 186 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 851 341 € · +4.1% vs 2024 · industry median 10 € · above 98% of the industry
-20002004006008001 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -2 481 € Industry median: 63 €20192020 Company: -118 960 € Industry median: 28 €20202021 Company: -124 176 € Industry median: 24 €20212022 Company: -121 341 € Industry median: 0 €20222023 Company: 740 113 € Industry median: 5 €20232024 Company: 817 641 € Industry median: 33 €20242025 Company: 851 341 € Industry median: 10 €2025-20002004006008001 0002018 Company: — Industry median: —2019 Company: -2 481 € Industry median: 63 €20192020 Company: -118 960 € Industry median: 28 €2021 Company: -124 176 € Industry median: 24 €20212022 Company: -121 341 € Industry median: 0 €2023 Company: 740 113 € Industry median: 5 €20232024 Company: 817 641 € Industry median: 33 €2025 Company: 851 341 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 15.4 % · −2.6 pp vs the year before · industry median 3.2 % · above 72% of the industry
-20-10010202017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -0.3 % Industry median: 4.1 %20192020 Company: -10.1 % Industry median: 5.6 %20202021 Company: -7.7 % Industry median: 5.0 %20212022 Company: -4.5 % Industry median: 2.8 %20222023 Company: 17.9 % Industry median: 2.8 %20232024 Company: 18.0 % Industry median: 3.6 %20242025 Company: 15.4 % Industry median: 3.2 %2025-20-10010202018 Company: — Industry median: —2019 Company: -0.3 % Industry median: 4.1 %20192020 Company: -10.1 % Industry median: 5.6 %2021 Company: -7.7 % Industry median: 5.0 %20212022 Company: -4.5 % Industry median: 2.8 %2023 Company: 17.9 % Industry median: 2.8 %20232024 Company: 18.0 % Industry median: 3.6 %2025 Company: 15.4 % Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 10 206 934 € · +26.4% vs 2024
02 5005 0007 50010 00012 5002017 Company: —20172018 Company: —20182019 Company: 2 428 531 €20192020 Company: 2 953 200 €20202021 Company: 5 086 750 €20212022 Company: 5 761 209 €20222023 Company: 5 838 211 €20232024 Company: 8 074 643 €20242025 Company: 10 206 934 €202502 5005 0007 50010 00012 5002018 Company: —2019 Company: 2 428 531 €20192020 Company: 2 953 200 €2021 Company: 5 086 750 €20212022 Company: 5 761 209 €2023 Company: 5 838 211 €20232024 Company: 8 074 643 €2025 Company: 10 206 934 €2025
Equity, € thousand 2025: 2 953 561 € · +40.5% vs 2024
-1 00001 0002 0003 0002017 Company: —20172018 Company: —20182019 Company: -315 169 €20192020 Company: -434 128 €20202021 Company: 665 807 €20212022 Company: 544 467 €20222023 Company: 1 284 579 €20232024 Company: 2 102 220 €20242025 Company: 2 953 561 €2025-1 00001 0002 0003 0002018 Company: —2019 Company: -315 169 €20192020 Company: -434 128 €2021 Company: 665 807 €20212022 Company: 544 467 €2023 Company: 1 284 579 €20232024 Company: 2 102 220 €2025 Company: 2 953 561 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 1 · above 88% of the industry
0123452017 Company: 1 Industry median: —20172018 Company: 3 Industry median: 120182019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 120202021 Company: 4 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 4 Industry median: 120232024 Company: 5 Industry median: 120242025 Company: 5 Industry median: 120250123452018 Company: 3 Industry median: 12019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 12021 Company: 4 Industry median: 120212022 Company: 4 Industry median: 12023 Company: 4 Industry median: 120232024 Company: 5 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 5 539 186 851 341 281 808 10 206 934 2 953 561 5
2024 4 549 192 817 641 251 276 8 074 643 2 102 220 5
2023 4 142 266 740 113 195 676 5 838 211 1 284 579 4
2022 2 677 595 -121 341 175 517 5 761 209 544 467 4
2021 1 614 909 -124 176 135 313 5 086 750 665 807 4
2020 1 174 577 -118 960 127 229 2 953 200 -434 128 3
2019 966 725 -2 481 104 805 2 428 531 -315 169 3
2018 — — — — — 3
2017 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
15.4 %
Net profit / revenue
Return on equity (ROE)
28.8 %
Net profit / equity
Return on assets (ROA)
8.3 %
Net profit / assets
Equity ratio
28.9 %
Equity / assets
Debt ratio
71.1 %
Liabilities / assets
Current ratio
0.05
Current assets / current liabilities
Revenue per employee
1 107 837 €
Revenue / average full-time employees
Labour cost per employee per month
4 697 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 20 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 19 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 20 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 May 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
2 3 000 000 € AS LHV Pank 10 Jun 2025 – in force
1 2 000 000 € AS LHV Pank 31 Jan 2020 – in force

Board

  • Erkki Torn
    Board member · since 1 Aug 2017
  • Ats Lahi
    Board member · since 27 Jul 2026
  • Nasdaq CSD SE
    Keeper of the share register · since 25 Jan 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Erkki Torn
    Member of a senior management body (management or supervisory board) · since 17 Oct 2025

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93131Activities of fitness centres Main
  • 46901Non-specialised wholesale trade
  • 68201Rental and operating of own or leased real estate
  • 73121Media representation
  • 9699Other personal service activities n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 50062214 / 12
27 Jul 2026
Amendment entry In force
27 Jul 2026
PDF
K 50062214 / 11
10 Jun 2025
Commercial pledge entered In force
10 Jun 2025
PDF
K 50062214 / M3
5 Jun 2025
Ruling to eliminate deficiencies Deficiencies eliminated
10 Jun 2025
PDF
Ä 50062214 / 10
21 Jun 2024
Amendment entry In force
21 Jun 2024
PDF
Ä 50062214 / M2
29 May 2024
Ruling to eliminate deficiencies 2 Jul 2024 Deficiencies eliminated
18 Jun 2024
PDF
Ä 50062214 / 9
25 Jul 2023
Amendment entry In force
25 Jul 2023
PDF
Ä 50062214 / 8
29 Nov 2021
Amendment entry In force
29 Nov 2021
PDF
Ä 50062214 / 7
11 Nov 2021
Amendment entry In force
11 Nov 2021
PDF
K 50062214 / M1
31 Jan 2020
Ruling to eliminate deficiencies 1 Mar 2020 Deficiencies eliminated
31 Jan 2020
PDF
K 50062214 / 6
31 Jan 2020
Commercial pledge entered In force
31 Jan 2020
PDF
Ä 50062214 / 5
25 Jan 2020
Amendment entry In force
25 Jan 2020
PDF
Ä 50062214 / 4
2 Jul 2018
Amendment entry In force
2 Jul 2018
PDF
Ä 50062214 / 3
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50062214 / 2
14 Dec 2017
Amendment entry In force
14 Dec 2017
PDF
Ä 50062214
1 Aug 2017
First entry In force
1 Aug 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data