WASSER-GRAFT OÜ

Active Registry code 14284538 OÜ Sillamäe linn Registered 29 Jun 2017
Compare

WASSER-GRAFT OÜ is a OÜ based in Sillamäe linn, registry code 14284538, status: active. Main activity: Installation, maintenance and repair of heating, ventilation and air conditioning equipment. Its annual report for 2025 shows revenue of €33 569 and 3 employees.

Turnover
—
State taxes
2 269 €
↑ 58.4% vs Q2 2026
Labour taxes
2 360 €
↑ 55.6% vs Q2 2026
Employees
1
−2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Labour taxes per employee 2 360 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 33 569 €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 23.7 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 2 360 € · +366.7% vs Q2 2026 · industry median 1 236 € · above 81% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 587 € Industry median: 1 123 €Q4·23Q1 2024 Company: 533 € Industry median: 1 105 €Q2 2024 Company: 419 € Industry median: 1 083 €Q2·24Q3 2024 Company: 518 € Industry median: 1 141 €Q4 2024 Company: 480 € Industry median: 1 178 €Q4·24Q1 2025 Company: 459 € Industry median: 1 177 €Q2 2025 Company: 391 € Industry median: 1 194 €Q2·25Q3 2025 Company: 457 € Industry median: 1 250 €Q4 2025 Company: 427 € Industry median: 1 270 €Q4·25Q1 2026 Company: 651 € Industry median: 1 202 €Q2 2026 Company: 506 € Industry median: 1 197 €Q2·26Q3 2026 Company: 2 360 € Industry median: 1 236 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 480 € Industry median: 1 178 €Q1 2025 Company: 459 € Industry median: 1 177 €Q1·25Q2 2025 Company: 391 € Industry median: 1 194 €Q3 2025 Company: 457 € Industry median: 1 250 €Q3·25Q4 2025 Company: 427 € Industry median: 1 270 €Q1 2026 Company: 651 € Industry median: 1 202 €Q1·26Q2 2026 Company: 506 € Industry median: 1 197 €Q3 2026 Company: 2 360 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · −66.7% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 3Q2·26Q3 2026 Company: 1Q3·260123Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 3Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 2 269 € · +58.4% vs Q2 2026
05001 0001 5002 0002 500Q4 2023 Company: 1 643 €Q4·23Q1 2024 Company: 1 495 €Q2 2024 Company: 1 175 €Q2·24Q3 2024 Company: 1 454 €Q4 2024 Company: 1 349 €Q4·24Q1 2025 Company: 1 293 €Q2 2025 Company: 1 101 €Q2·25Q3 2025 Company: 1 460 €Q4 2025 Company: 967 €Q4·25Q1 2026 Company: 1 227 €Q2 2026 Company: 1 432 €Q2·26Q3 2026 Company: 2 269 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 349 €Q1 2025 Company: 1 293 €Q1·25Q2 2025 Company: 1 101 €Q3 2025 Company: 1 460 €Q3·25Q4 2025 Company: 967 €Q1 2026 Company: 1 227 €Q1·26Q2 2026 Company: 1 432 €Q3 2026 Company: 2 269 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 2 269 2 360 1
Q2 2026 — 1 432 1 517 3
Q1 2026 — 1 227 1 301 2
Q4 2025 — 967 853 2
Q3 2025 — 1 460 1 371 3
Q2 2025 — 1 101 1 174 3
Q1 2025 — 1 293 1 378 3
Q4 2024 — 1 349 1 440 3
Q3 2024 — 1 454 1 555 3
Q2 2024 — 1 175 1 258 3
Q1 2024 — 1 495 1 600 3
Q4 2023 — 1 643 1 760 3
Q3 2023 — 1 474 1 579 4
Q2 2023 — 1 489 1 592 3
Q1 2023 — 1 567 1 675 3
Q4 2022 — 1 588 1 691 3
Q3 2022 — 1 372 1 475 3
Q2 2022 — 771 885 3
Q1 2022 — 832 964 3
Labour taxes per employee per month
787 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € 2025: 33 569 € · −14.9% vs 2024 · industry median 37 328 € · above 47% of the industry
010 00020 00030 00040 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4 751 € Industry median: 37 051 €20192020 Company: 24 289 € Industry median: 33 953 €20202021 Company: 24 507 € Industry median: 35 073 €20212022 Company: 28 372 € Industry median: 37 940 €20222023 Company: 33 870 € Industry median: 35 936 €20232024 Company: 39 438 € Industry median: 35 372 €20242025 Company: 33 569 € Industry median: 37 328 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 4 751 € Industry median: 37 051 €20192020 Company: 24 289 € Industry median: 33 953 €2021 Company: 24 507 € Industry median: 35 073 €20212022 Company: 28 372 € Industry median: 37 940 €2023 Company: 33 870 € Industry median: 35 936 €20232024 Company: 39 438 € Industry median: 35 372 €2025 Company: 33 569 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 7 972 € · −4.5% vs 2024 · industry median 561 € · above 74% of the industry
-2 50002 5005 0007 50010 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -1 775 € Industry median: 1 030 €20192020 Company: -226 € Industry median: 507 €20202021 Company: 3 607 € Industry median: 785 €20212022 Company: -366 € Industry median: 823 €20222023 Company: -354 € Industry median: 581 €20232024 Company: 8 348 € Industry median: 432 €20242025 Company: 7 972 € Industry median: 561 €2025-2 50002 5005 0007 50010 0002018 Company: — Industry median: —2019 Company: -1 775 € Industry median: 1 030 €20192020 Company: -226 € Industry median: 507 €2021 Company: 3 607 € Industry median: 785 €20212022 Company: -366 € Industry median: 823 €2023 Company: -354 € Industry median: 581 €20232024 Company: 8 348 € Industry median: 432 €2025 Company: 7 972 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 23.7 % · +2.6 pp vs the year before · industry median 3.9 % · above 81% of the industry
-40-20020402017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -37.4 % Industry median: 5.3 %20192020 Company: -0.9 % Industry median: 4.1 %20202021 Company: 14.7 % Industry median: 4.7 %20212022 Company: -1.3 % Industry median: 4.8 %20222023 Company: -1.0 % Industry median: 4.4 %20232024 Company: 21.2 % Industry median: 3.4 %20242025 Company: 23.7 % Industry median: 3.9 %2025-40-20020402018 Company: — Industry median: —2019 Company: -37.4 % Industry median: 5.3 %20192020 Company: -0.9 % Industry median: 4.1 %2021 Company: 14.7 % Industry median: 4.7 %20212022 Company: -1.3 % Industry median: 4.8 %2023 Company: -1.0 % Industry median: 4.4 %20232024 Company: 21.2 % Industry median: 3.4 %2025 Company: 23.7 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 25 392 € · +34.6% vs 2024
010 00020 00030 0002017 Company: —20172018 Company: —20182019 Company: 4 212 €20192020 Company: 5 271 €20202021 Company: 9 563 €20212022 Company: 9 687 €20222023 Company: 13 505 €20232024 Company: 18 865 €20242025 Company: 25 392 €2025010 00020 00030 0002018 Company: —2019 Company: 4 212 €20192020 Company: 5 271 €2021 Company: 9 563 €20212022 Company: 9 687 €2023 Company: 13 505 €20232024 Company: 18 865 €2025 Company: 25 392 €2025
Equity, € 2025: 20 615 € · +76.5% vs 2024
05 00010 00015 00020 00025 0002017 Company: —20172018 Company: —20182019 Company: 3 172 €20192020 Company: 2 946 €20202021 Company: 6 553 €20212022 Company: 6 187 €20222023 Company: 5 833 €20232024 Company: 11 681 €20242025 Company: 20 615 €202505 00010 00015 00020 00025 0002018 Company: —2019 Company: 3 172 €20192020 Company: 2 946 €2021 Company: 6 553 €20212022 Company: 6 187 €2023 Company: 5 833 €20232024 Company: 11 681 €2025 Company: 20 615 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 75% of the industry
01232017 Company: 0 Industry median: —20172018 Company: 1 Industry median: 220182019 Company: 2 Industry median: 220192020 Company: 3 Industry median: 220202021 Company: 3 Industry median: 220212022 Company: 3 Industry median: 220222023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 1202501232018 Company: 1 Industry median: 22019 Company: 2 Industry median: 220192020 Company: 3 Industry median: 22021 Company: 3 Industry median: 220212022 Company: 3 Industry median: 22023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 33 569 7 972 16 900 25 392 20 615 3
2024 39 438 8 348 20 675 18 865 11 681 3
2023 33 870 -354 24 824 13 505 5 833 3
2022 28 372 -366 20 733 9 687 6 187 3
2021 24 507 3 607 17 785 9 563 6 553 3
2020 24 289 -226 16 506 5 271 2 946 3
2019 4 751 -1 775 7 015 4 212 3 172 2
2018 — — — — — 1
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
23.7 %
Net profit / revenue
Return on equity (ROE)
38.7 %
Net profit / equity
Return on assets (ROA)
31.4 %
Net profit / assets
Equity ratio
81.2 %
Equity / assets
Debt ratio
18.8 %
Liabilities / assets
Current ratio
5.32
Current assets / current liabilities
Revenue per employee
11 190 €
Revenue / average full-time employees
Labour cost per employee per month
469 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 24 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 4 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 25 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 14 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 25 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 43221Installation, maintenance and repair of heating, ventilation and air conditioning equipment Main
  • 43351Other building completion and finishing
Rulings
Number, date Title Deadline State Document
Ä 50059046 / 4
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50059046 / 3
21 Jan 2018
Amendment entry In force
21 Jan 2018
PDF
Ä 50059046 / 2
13 Dec 2017
Amendment entry In force
13 Dec 2017
PDF
Ä 50059046
29 Jun 2017
First entry In force
29 Jun 2017
PDF
Ä 50059046 / M1
9 Jun 2017
Ruling to eliminate deficiencies 9 Jul 2017 Deficiencies eliminated
29 Jun 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data