Vaarao Group OÜ

Active Registry code 14277099 OÜ Purga küla Registered 13 Jun 2017
Compare

Vaarao Group OÜ is a OÜ based in Purga küla, registry code 14277099, status: active. Main activity: Technical support activities for art and performing arts. According to EMTA, turnover for Q3 2026 was €48 408 with 1 employees.

Turnover
48 408 €
↑ 33.8% vs Q2 2026
State taxes
8 455 €
↑ 62.4% vs Q2 2026
Labour taxes
1 201 €
↑ 3.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Arts creation and performing arts activities · EMTAK 90

  • Turnover · Q3 2026 48 408 €
    industry median 11 164 € · companies in the industry: 1 365
  • Labour taxes per employee 1 201 €
    industry median 1 096 € · companies in the industry: 1 077
  • Revenue · 2025 171 685 €
    industry median 3 365 € · companies in the industry: 5 777
  • Net profit margin · 2025 7.1 %
    industry median 6.2 % · companies in the industry: 4 416

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 48 408 € · +33.8% vs Q2 2026 · industry median 11 164 € · above 85% of the industry
020 00040 00060 00080 000Q4 2023 Company: 56 464 € Industry median: 9 000 €Q4·23Q1 2024 Company: 51 730 € Industry median: 9 650 €Q2 2024 Company: 36 093 € Industry median: 8 357 €Q2·24Q3 2024 Company: 54 039 € Industry median: 10 795 €Q4 2024 Company: 75 114 € Industry median: 9 389 €Q4·24Q1 2025 Company: 18 451 € Industry median: 9 320 €Q2 2025 Company: 40 964 € Industry median: 8 080 €Q2·25Q3 2025 Company: 66 697 € Industry median: 10 850 €Q4 2025 Company: 55 390 € Industry median: 9 154 €Q4·25Q1 2026 Company: 39 114 € Industry median: 10 512 €Q2 2026 Company: 36 180 € Industry median: 9 107 €Q2·26Q3 2026 Company: 48 408 € Industry median: 11 164 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 75 114 € Industry median: 9 389 €Q1 2025 Company: 18 451 € Industry median: 9 320 €Q1·25Q2 2025 Company: 40 964 € Industry median: 8 080 €Q3 2025 Company: 66 697 € Industry median: 10 850 €Q3·25Q4 2025 Company: 55 390 € Industry median: 9 154 €Q1 2026 Company: 39 114 € Industry median: 10 512 €Q1·26Q2 2026 Company: 36 180 € Industry median: 9 107 €Q3 2026 Company: 48 408 € Industry median: 11 164 €Q3·26
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 201 € · +3.0% vs Q2 2026 · industry median 1 096 € · above 60% of the industry
05001 0001 5002 000Q4 2023 Company: 840 € Industry median: 840 €Q4·23Q1 2024 Company: 948 € Industry median: 894 €Q2 2024 Company: 1 002 € Industry median: 963 €Q2·24Q3 2024 Company: 1 002 € Industry median: 983 €Q4 2024 Company: 1 062 € Industry median: 963 €Q4·24Q1 2025 Company: 897 € Industry median: 1 015 €Q2 2025 Company: 1 940 € Industry median: 1 066 €Q2·25Q3 2025 Company: 1 126 € Industry median: 1 085 €Q4 2025 Company: 1 126 € Industry median: 1 085 €Q4·25Q1 2026 Company: 1 106 € Industry median: 1 067 €Q2 2026 Company: 1 166 € Industry median: 1 089 €Q2·26Q3 2026 Company: 1 201 € Industry median: 1 096 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 062 € Industry median: 963 €Q1 2025 Company: 897 € Industry median: 1 015 €Q1·25Q2 2025 Company: 1 940 € Industry median: 1 066 €Q3 2025 Company: 1 126 € Industry median: 1 085 €Q3·25Q4 2025 Company: 1 126 € Industry median: 1 085 €Q1 2026 Company: 1 106 € Industry median: 1 067 €Q1·26Q2 2026 Company: 1 166 € Industry median: 1 089 €Q3 2026 Company: 1 201 € Industry median: 1 096 €Q3·26
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 8 455 € · +62.4% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 5 898 €Q4·23Q1 2024 Company: 5 814 €Q2 2024 Company: 4 984 €Q2·24Q3 2024 Company: 6 609 €Q4 2024 Company: 11 321 €Q4·24Q1 2025 Company: 3 976 €Q2 2025 Company: 5 332 €Q2·25Q3 2025 Company: 10 744 €Q4 2025 Company: 10 133 €Q4·25Q1 2026 Company: 8 527 €Q2 2026 Company: 5 207 €Q2·26Q3 2026 Company: 8 455 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 11 321 €Q1 2025 Company: 3 976 €Q1·25Q2 2025 Company: 5 332 €Q3 2025 Company: 10 744 €Q3·25Q4 2025 Company: 10 133 €Q1 2026 Company: 8 527 €Q1·26Q2 2026 Company: 5 207 €Q3 2026 Company: 8 455 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 48 408 8 455 1 201 1
Q2 2026 36 180 5 207 1 166 1
Q1 2026 39 114 8 527 1 106 1
Q4 2025 55 390 10 133 1 126 1
Q3 2025 66 697 10 744 1 126 1
Q2 2025 40 964 5 332 1 940 1
Q1 2025 18 451 3 976 1 794 2
Q4 2024 75 114 11 321 2 124 2
Q3 2024 54 039 6 609 1 002 1
Q2 2024 36 093 4 984 1 002 1
Q1 2024 51 730 5 814 948 1
Q4 2023 56 464 5 898 840 1
Q3 2023 45 384 3 591 840 1
Q2 2023 22 196 1 206 840 1
Q1 2023 17 618 933 280 1
Q4 2022 71 704 7 125 — —
Q3 2022 47 196 5 120 — —
Q2 2022 2 060 1 — —
Q1 2022 24 524 1 890 — —
Labour taxes per employee per month
400 €
Turnover per employee in the quarter
48 408 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 171 685 € · −16.4% vs 2024 · industry median 3 365 € · above 98% of the industry
0501001502002502017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 79 939 € Industry median: 3 283 €20192020 Company: 29 127 € Industry median: 2 338 €20202021 Company: 83 218 € Industry median: 2 332 €20212022 Company: 150 935 € Industry median: 2 950 €20222023 Company: 142 415 € Industry median: 3 587 €20232024 Company: 205 405 € Industry median: 3 534 €20242025 Company: 171 685 € Industry median: 3 365 €20250501001502002502018 Company: — Industry median: —2019 Company: 79 939 € Industry median: 3 283 €20192020 Company: 29 127 € Industry median: 2 338 €2021 Company: 83 218 € Industry median: 2 332 €20212022 Company: 150 935 € Industry median: 2 950 €2023 Company: 142 415 € Industry median: 3 587 €20232024 Company: 205 405 € Industry median: 3 534 €2025 Company: 171 685 € Industry median: 3 365 €2025
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 12 254 € · +516.7% vs 2024 · industry median 139 € · above 91% of the industry
-30 000-20 000-10 000010 00020 00030 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 17 428 € Industry median: 234 €20192020 Company: -21 722 € Industry median: 87 €20202021 Company: -7 123 € Industry median: 260 €20212022 Company: 21 081 € Industry median: 227 €20222023 Company: -3 664 € Industry median: 226 €20232024 Company: 1 987 € Industry median: 204 €20242025 Company: 12 254 € Industry median: 139 €2025-30 000-20 000-10 000010 00020 00030 0002018 Company: — Industry median: —2019 Company: 17 428 € Industry median: 234 €20192020 Company: -21 722 € Industry median: 87 €2021 Company: -7 123 € Industry median: 260 €20212022 Company: 21 081 € Industry median: 227 €2023 Company: -3 664 € Industry median: 226 €20232024 Company: 1 987 € Industry median: 204 €2025 Company: 12 254 € Industry median: 139 €2025
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 7.1 % · +6.2 pp vs the year before · industry median 6.2 % · above 51% of the industry
-80-60-40-20020402017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 21.8 % Industry median: 7.5 %20192020 Company: -74.6 % Industry median: 7.0 %20202021 Company: -8.6 % Industry median: 11.8 %20212022 Company: 14.0 % Industry median: 9.2 %20222023 Company: -2.6 % Industry median: 8.3 %20232024 Company: 1.0 % Industry median: 6.9 %20242025 Company: 7.1 % Industry median: 6.2 %2025-80-60-40-20020402018 Company: — Industry median: —2019 Company: 21.8 % Industry median: 7.5 %20192020 Company: -74.6 % Industry median: 7.0 %2021 Company: -8.6 % Industry median: 11.8 %20212022 Company: 14.0 % Industry median: 9.2 %2023 Company: -2.6 % Industry median: 8.3 %20232024 Company: 1.0 % Industry median: 6.9 %2025 Company: 7.1 % Industry median: 6.2 %2025
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 44 585 € · +24.3% vs 2024
010 00020 00030 00040 00050 0002017 Company: —20172018 Company: —20182019 Company: 33 860 €20192020 Company: 19 569 €20202021 Company: 14 771 €20212022 Company: 32 458 €20222023 Company: 31 785 €20232024 Company: 35 877 €20242025 Company: 44 585 €2025010 00020 00030 00040 00050 0002018 Company: —2019 Company: 33 860 €20192020 Company: 19 569 €2021 Company: 14 771 €20212022 Company: 32 458 €2023 Company: 31 785 €20232024 Company: 35 877 €2025 Company: 44 585 €2025
Equity, € 2025: 38 903 € · +46.0% vs 2024
010 00020 00030 00040 0002017 Company: —20172018 Company: —20182019 Company: 33 840 €20192020 Company: 14 368 €20202021 Company: 7 245 €20212022 Company: 28 326 €20222023 Company: 24 662 €20232024 Company: 26 649 €20242025 Company: 38 903 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 33 840 €20192020 Company: 14 368 €2021 Company: 7 245 €20212022 Company: 28 326 €2023 Company: 24 662 €20232024 Company: 26 649 €2025 Company: 38 903 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Arts creation and performing arts activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 171 685 12 254 18 008 44 585 38 903 1
2024 205 405 1 987 16 911 35 877 26 649 1
2023 142 415 -3 664 10 671 31 785 24 662 1
2022 150 935 21 081 0 32 458 28 326 0
2021 83 218 -7 123 0 14 771 7 245 0
2020 29 127 -21 722 0 19 569 14 368 0
2019 79 939 17 428 0 33 860 33 840 0
2018 — — — — — 0
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
7.1 %
Net profit / revenue
Return on equity (ROE)
31.5 %
Net profit / equity
Return on assets (ROA)
27.5 %
Net profit / assets
Equity ratio
87.3 %
Equity / assets
Debt ratio
12.7 %
Liabilities / assets
Current ratio
3.72
Current assets / current liabilities
Revenue per employee
171 685 €
Revenue / average full-time employees
Labour cost per employee per month
1 501 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 3 Feb 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 16 Mar 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 23 Feb 2022 Company’s own e-Äriregister

Board

  • Ao Vaida
    Board member · since 13 Jun 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Ao Vaida
    Natural person · 2 500 €

Beneficial owners

  • Ao Vaida
    Direct ownership · since 12 Dec 2018

Founders and other persons

  • Ao Vaida
    Founder · 2 500 € · 13 Jun 2017

Activities (EMTAK)

  • 90391Technical support activities for art and performing arts Main
  • 25531Machining of metals
  • 43129Other earth and soil works
  • 43241Other construction installation
  • 47821Retail sale of motor vehicle parts and accessories
  • 49411Freight transport by road
  • 95311Repair and maintenance of motor vehicles
Rulings
Number, date Title Deadline State Document
Ä 50059236 / 6
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50059236 / 5
1 Mar 2022
Entry refused In force
18 Mar 2022
PDF
Ä 50059236 / 4
1 Mar 2022
Amendment entry In force
1 Mar 2022
PDF
Ä 50059236 / M1
23 Feb 2022
Warning of a fine: annual report not filed 25 Mar 2022 Deficiencies eliminated
17 Mar 2022
PDF
Ä 50059236 / 3
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50059236 / 2
14 Dec 2017
Amendment entry In force
14 Dec 2017
PDF
Ä 50059236
13 Jun 2017
First entry In force
13 Jun 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data