Osaühing Saue Spordirajatised

Active Registry code 14259167 OÜ Saue linn Registered 12 May 2017
Compare

Osaühing Saue Spordirajatised is a OÜ based in Saue linn, registry code 14259167, status: active. Main activity: Operation of sports facilities. According to EMTA, turnover for Q3 2026 was €26 448 with 13 employees.

Turnover
26 448 €
↓ 82.5% vs Q2 2026
State taxes
21 041 €
↓ 52.1% vs Q2 2026
Labour taxes
21 721 €
↑ 0.0% vs Q2 2026
Employees
13
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Turnover · Q3 2026 26 448 €
    industry median 13 701 € · companies in the industry: 1 404
  • Labour taxes per employee 1 671 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 440 538 €
    industry median 0 € · companies in the industry: 8 615
  • Net profit margin · 2025 -44.2 %
    industry median 3.2 % · companies in the industry: 5 951

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 26 448 € · −82.5% vs Q2 2026 · industry median 13 701 € · above 66% of the industry
050100150200Q4 2023 Company: 149 476 € Industry median: 12 091 €Q4·23Q1 2024 Company: 159 386 € Industry median: 11 936 €Q2 2024 Company: 127 550 € Industry median: 12 398 €Q2·24Q3 2024 Company: 32 888 € Industry median: 13 742 €Q4 2024 Company: 146 378 € Industry median: 11 913 €Q4·24Q1 2025 Company: 170 295 € Industry median: 12 525 €Q2 2025 Company: 141 517 € Industry median: 12 683 €Q2·25Q3 2025 Company: 28 512 € Industry median: 14 227 €Q4 2025 Company: 145 443 € Industry median: 11 875 €Q4·25Q1 2026 Company: 154 034 € Industry median: 12 067 €Q2 2026 Company: 151 221 € Industry median: 12 735 €Q2·26Q3 2026 Company: 26 448 € Industry median: 13 701 €Q3·26050100150200Q4 2024 Company: 146 378 € Industry median: 11 913 €Q1 2025 Company: 170 295 € Industry median: 12 525 €Q1·25Q2 2025 Company: 141 517 € Industry median: 12 683 €Q3 2025 Company: 28 512 € Industry median: 14 227 €Q3·25Q4 2025 Company: 145 443 € Industry median: 11 875 €Q1 2026 Company: 154 034 € Industry median: 12 067 €Q1·26Q2 2026 Company: 151 221 € Industry median: 12 735 €Q3 2026 Company: 26 448 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 671 € · +0.0% vs Q2 2026 · industry median 1 179 € · above 70% of the industry
05001 0001 5002 000Q4 2023 Company: 1 427 € Industry median: 945 €Q4·23Q1 2024 Company: 1 529 € Industry median: 963 €Q2 2024 Company: 1 452 € Industry median: 1 008 €Q2·24Q3 2024 Company: 1 497 € Industry median: 1 003 €Q4 2024 Company: 1 570 € Industry median: 1 006 €Q4·24Q1 2025 Company: 1 818 € Industry median: 1 067 €Q2 2025 Company: 1 727 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 528 € Industry median: 1 126 €Q4 2025 Company: 1 559 € Industry median: 1 126 €Q4·25Q1 2026 Company: 1 880 € Industry median: 1 110 €Q2 2026 Company: 1 671 € Industry median: 1 123 €Q2·26Q3 2026 Company: 1 671 € Industry median: 1 179 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 570 € Industry median: 1 006 €Q1 2025 Company: 1 818 € Industry median: 1 067 €Q1·25Q2 2025 Company: 1 727 € Industry median: 1 126 €Q3 2025 Company: 1 528 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 559 € Industry median: 1 126 €Q1 2026 Company: 1 880 € Industry median: 1 110 €Q1·26Q2 2026 Company: 1 671 € Industry median: 1 123 €Q3 2026 Company: 1 671 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 13 · +0.0% vs Q2 2026
051015Q4 2023 Company: 13Q4·23Q1 2024 Company: 13Q2 2024 Company: 13Q2·24Q3 2024 Company: 12Q4 2024 Company: 12Q4·24Q1 2025 Company: 12Q2 2025 Company: 12Q2·25Q3 2025 Company: 13Q4 2025 Company: 13Q4·25Q1 2026 Company: 13Q2 2026 Company: 13Q2·26Q3 2026 Company: 13Q3·26051015Q4 2024 Company: 12Q1 2025 Company: 12Q1·25Q2 2025 Company: 12Q3 2025 Company: 13Q3·25Q4 2025 Company: 13Q1 2026 Company: 13Q1·26Q2 2026 Company: 13Q3 2026 Company: 13Q3·26
State taxes, € Q3 2026: 21 041 € · −52.1% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 43 066 €Q4·23Q1 2024 Company: 44 181 €Q2 2024 Company: 40 116 €Q2·24Q3 2024 Company: 20 876 €Q4 2024 Company: 43 159 €Q4·24Q1 2025 Company: 50 537 €Q2 2025 Company: 44 360 €Q2·25Q3 2025 Company: 20 528 €Q4 2025 Company: 41 539 €Q4·25Q1 2026 Company: 45 452 €Q2 2026 Company: 43 925 €Q2·26Q3 2026 Company: 21 041 €Q3·26020 00040 00060 000Q4 2024 Company: 43 159 €Q1 2025 Company: 50 537 €Q1·25Q2 2025 Company: 44 360 €Q3 2025 Company: 20 528 €Q3·25Q4 2025 Company: 41 539 €Q1 2026 Company: 45 452 €Q1·26Q2 2026 Company: 43 925 €Q3 2026 Company: 21 041 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 26 448 21 041 21 721 13
Q2 2026 151 221 43 925 21 717 13
Q1 2026 154 034 45 452 24 443 13
Q4 2025 145 443 41 539 20 261 13
Q3 2025 28 512 20 528 19 870 13
Q2 2025 141 517 44 360 20 719 12
Q1 2025 170 295 50 537 21 815 12
Q4 2024 146 378 43 159 18 843 12
Q3 2024 32 888 20 876 17 958 12
Q2 2024 127 550 40 116 18 873 13
Q1 2024 159 386 44 181 19 879 13
Q4 2023 149 476 43 066 18 555 13
Q3 2023 30 772 15 606 14 186 14
Q2 2023 128 509 30 397 14 096 10
Q1 2023 143 636 36 037 16 258 10
Q4 2022 120 118 31 505 13 409 12
Q3 2022 32 471 14 887 12 859 11
Q2 2022 110 931 25 977 13 362 10
Q1 2022 122 005 33 299 15 801 10
Labour taxes per employee per month
557 €
Turnover per employee in the quarter
2 034 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 440 538 € · +7.8% vs 2024 · industry median 0 € · above 98% of the industry
01002003004005002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 97 414 € Industry median: 0 €20192020 Company: 221 087 € Industry median: 0 €20202021 Company: 212 492 € Industry median: 0 €20212022 Company: 349 150 € Industry median: 0 €20222023 Company: 413 318 € Industry median: 0 €20232024 Company: 408 679 € Industry median: 0 €20242025 Company: 440 538 € Industry median: 0 €202501002003004005002018 Company: — Industry median: —2019 Company: 97 414 € Industry median: 0 €20192020 Company: 221 087 € Industry median: 0 €2021 Company: 212 492 € Industry median: 0 €20212022 Company: 349 150 € Industry median: 0 €2023 Company: 413 318 € Industry median: 0 €20232024 Company: 408 679 € Industry median: 0 €2025 Company: 440 538 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -194 634 € · −25.0% vs 2024 · industry median 10 € · above 2% of the industry
-300-200-10001002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -272 930 € Industry median: 63 €20192020 Company: -189 690 € Industry median: 28 €20202021 Company: -189 347 € Industry median: 24 €20212022 Company: -93 053 € Industry median: 0 €20222023 Company: -135 618 € Industry median: 5 €20232024 Company: -155 660 € Industry median: 33 €20242025 Company: -194 634 € Industry median: 10 €2025-300-200-10001002018 Company: — Industry median: —2019 Company: -272 930 € Industry median: 63 €20192020 Company: -189 690 € Industry median: 28 €2021 Company: -189 347 € Industry median: 24 €20212022 Company: -93 053 € Industry median: 0 €2023 Company: -135 618 € Industry median: 5 €20232024 Company: -155 660 € Industry median: 33 €2025 Company: -194 634 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -44.2 % · −6.1 pp vs the year before · industry median 3.2 % · above 7% of the industry
-300-200-10001002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -280.2 % Industry median: 4.1 %20192020 Company: -85.8 % Industry median: 5.6 %20202021 Company: -89.1 % Industry median: 5.0 %20212022 Company: -26.7 % Industry median: 2.8 %20222023 Company: -32.8 % Industry median: 2.8 %20232024 Company: -38.1 % Industry median: 3.6 %20242025 Company: -44.2 % Industry median: 3.2 %2025-300-200-10001002018 Company: — Industry median: —2019 Company: -280.2 % Industry median: 4.1 %20192020 Company: -85.8 % Industry median: 5.6 %2021 Company: -89.1 % Industry median: 5.0 %20212022 Company: -26.7 % Industry median: 2.8 %2023 Company: -32.8 % Industry median: 2.8 %20232024 Company: -38.1 % Industry median: 3.6 %2025 Company: -44.2 % Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 3 398 283 € · −5.2% vs 2024
01 0002 0003 0004 0005 0002017 Company: —20172018 Company: —20182019 Company: 4 334 402 €20192020 Company: 4 136 746 €20202021 Company: 3 952 335 €20212022 Company: 3 865 484 €20222023 Company: 3 737 958 €20232024 Company: 3 583 199 €20242025 Company: 3 398 283 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 4 334 402 €20192020 Company: 4 136 746 €2021 Company: 3 952 335 €20212022 Company: 3 865 484 €2023 Company: 3 737 958 €20232024 Company: 3 583 199 €2025 Company: 3 398 283 €2025
Equity, € thousand 2025: 3 337 204 € · −5.5% vs 2024
01 0002 0003 0004 0005 0002017 Company: —20172018 Company: —20182019 Company: 4 295 206 €20192020 Company: 4 105 516 €20202021 Company: 3 916 169 €20212022 Company: 3 823 116 €20222023 Company: 3 687 498 €20232024 Company: 3 531 838 €20242025 Company: 3 337 204 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 4 295 206 €20192020 Company: 4 105 516 €2021 Company: 3 916 169 €20212022 Company: 3 823 116 €2023 Company: 3 687 498 €20232024 Company: 3 531 838 €2025 Company: 3 337 204 €2025
Employees 2025: 7 · +0.0% vs 2024 · industry median 1 · above 91% of the industry
024682017 Company: 0 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 5 Industry median: 120202021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 5 Industry median: 120232024 Company: 7 Industry median: 120242025 Company: 7 Industry median: 12025024682018 Company: 1 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 5 Industry median: 12021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 12023 Company: 5 Industry median: 120232024 Company: 7 Industry median: 12025 Company: 7 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 440 538 -194 634 207 065 3 398 283 3 337 204 7
2024 408 679 -155 660 196 630 3 583 199 3 531 838 7
2023 413 318 -135 618 168 340 3 737 958 3 687 498 5
2022 349 150 -93 053 141 501 3 865 484 3 823 116 4
2021 212 492 -189 347 126 224 3 952 335 3 916 169 5
2020 221 087 -189 690 129 724 4 136 746 4 105 516 5
2019 97 414 -272 930 76 071 4 334 402 4 295 206 2
2018 — — — — — 1
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-44.2 %
Net profit / revenue
Return on equity (ROE)
-5.8 %
Net profit / equity
Return on assets (ROA)
-5.7 %
Net profit / assets
Equity ratio
98.2 %
Equity / assets
Debt ratio
1.8 %
Liabilities / assets
Current ratio
8.01
Current assets / current liabilities
Revenue per employee
62 934 €
Revenue / average full-time employees
Labour cost per employee per month
2 465 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 11 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 7 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 6 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 20 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 17 Aug 2020 Company’s own · audited e-Äriregister

Board

  • Ergo Rohi
    Board member · since 17 Sep 2024

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Saue Vald
    Legal person · 77000430 · 1 102 500 €

Beneficial owners

  • Heino Märks
    Right to appoint or remove most of the management · since 3 Aug 2026
  • Andres Kaarmann
    Right to appoint or remove most of the management · since 25 Oct 2018
  • Andres Laisk
    Right to appoint or remove most of the management · since 25 Oct 2018
  • Kalle Pungas
    Right to appoint or remove most of the management · since 25 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93111Operation of sports facilities Main
Rulings
Number, date Title Deadline State Document
Ä 50055352 / M8
9 Feb 2026
Ruling to correct data outside an entry 23 Feb 2026 Deficiencies eliminated
16 Feb 2026
PDF
Ä 50055352 / 12
24 Oct 2024
Amendment entry In force
24 Oct 2024
PDF
Ä 50055352 / 11
25 Sep 2024
Amendment entry In force
25 Sep 2024
PDF
Ä 50055352 / 10
17 Sep 2024
Amendment entry In force
17 Sep 2024
PDF
Ä 50055352 / M7
4 Sep 2024
Ruling to eliminate deficiencies 24 Sep 2024 Deficiencies eliminated
17 Sep 2024
PDF
Ä 50055352 / 9
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50055352 / 8
4 Feb 2019
Amendment entry In force
4 Feb 2019
PDF
Ä 50055352 / 7
13 Dec 2018
Amendment entry In force
13 Dec 2018
PDF
Ä 50055352 / M6
12 Dec 2018
Ruling to eliminate deficiencies 17 Dec 2018 Deficiencies eliminated
13 Dec 2018
PDF
Ä 50055352 / M5
13 Nov 2018
Ruling to eliminate deficiencies 28 Nov 2018 Deficiencies eliminated
13 Dec 2018
PDF
Ä 50055352 / 6
15 Mar 2018
Amendment entry In force
15 Mar 2018
PDF
Ä 50055352 / M4
12 Mar 2018
Ruling to eliminate deficiencies 22 Mar 2018 Deficiencies eliminated
15 Mar 2018
PDF
Ä 50055352 / M3
2 Mar 2018
Ruling to eliminate deficiencies 22 Mar 2018 Deficiencies eliminated
15 Mar 2018
PDF
Ä 50055352 / M2
16 Feb 2018
Ruling to eliminate deficiencies 8 Mar 2018 Deficiencies eliminated
15 Mar 2018
PDF
Ä 50055352 / 5
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50055352 / 4
9 Jan 2018
Amendment entry In force
9 Jan 2018
PDF
Ä 50055352 / 3
22 Dec 2017
Amendment entry In force
22 Dec 2017
PDF
Ä 50055352 / 2
13 Dec 2017
Amendment entry In force
13 Dec 2017
PDF
Ä 50055352
12 May 2017
First entry In force
12 May 2017
PDF
Ä 50055352 / M1
17 Apr 2017
Ruling to eliminate deficiencies 17 May 2017 Deficiencies eliminated
12 May 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data