Pro Forma OÜ

Active Registry code 14256944 OÜ Tallinn Registered 10 May 2017
Compare

Pro Forma OÜ is a OÜ based in Tallinn, registry code 14256944, status: active. Main activity: Bookkeeping, tax consulting. According to EMTA, turnover for Q3 2026 was €78 061 with 4 employees.

Turnover
78 061 €
↑ 178.5% vs Q2 2026
State taxes
20 565 €
↑ 127.1% vs Q2 2026
Labour taxes
4 319 €
↑ 12.6% vs Q2 2026
Employees
4
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Legal and accounting activities · EMTAK 69

  • Turnover · Q3 2026 78 061 €
    industry median 9 740 € · companies in the industry: 3 327
  • Labour taxes per employee 1 080 €
    industry median 1 122 € · companies in the industry: 3 120
  • Revenue · 2024 118 304 €
    industry median 12 264 € · companies in the industry: 8 622
  • Net profit margin · 2024 52.8 %
    industry median 15.0 % · companies in the industry: 7 060

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 78 061 € · +178.5% vs Q2 2026 · industry median 9 740 € · above 92% of the industry
020 00040 00060 00080 000Q4 2023 Company: 6 538 € Industry median: 8 379 €Q4·23Q1 2024 Company: 29 866 € Industry median: 8 662 €Q2 2024 Company: 48 564 € Industry median: 9 055 €Q2·24Q3 2024 Company: 32 964 € Industry median: 9 026 €Q4 2024 Company: 18 254 € Industry median: 8 663 €Q4·24Q1 2025 Company: 59 029 € Industry median: 8 739 €Q2 2025 Company: 37 587 € Industry median: 8 935 €Q2·25Q3 2025 Company: 44 905 € Industry median: 9 025 €Q4 2025 Company: 46 127 € Industry median: 8 820 €Q4·25Q1 2026 Company: 29 216 € Industry median: 9 182 €Q2 2026 Company: 28 026 € Industry median: 9 921 €Q2·26Q3 2026 Company: 78 061 € Industry median: 9 740 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 18 254 € Industry median: 8 663 €Q1 2025 Company: 59 029 € Industry median: 8 739 €Q1·25Q2 2025 Company: 37 587 € Industry median: 8 935 €Q3 2025 Company: 44 905 € Industry median: 9 025 €Q3·25Q4 2025 Company: 46 127 € Industry median: 8 820 €Q1 2026 Company: 29 216 € Industry median: 9 182 €Q1·26Q2 2026 Company: 28 026 € Industry median: 9 921 €Q3 2026 Company: 78 061 € Industry median: 9 740 €Q3·26
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 080 € · −15.5% vs Q2 2026 · industry median 1 122 € · above 48% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 257 € Industry median: 957 €Q4·23Q1 2024 Company: 305 € Industry median: 991 €Q2 2024 Company: 2 099 € Industry median: 1 012 €Q2·24Q3 2024 Company: — Industry median: 1 020 €Q4 2024 Company: — Industry median: 1 032 €Q4·24Q1 2025 Company: — Industry median: 1 085 €Q2 2025 Company: — Industry median: 1 115 €Q2·25Q3 2025 Company: 0 € Industry median: 1 126 €Q4 2025 Company: 1 625 € Industry median: 1 123 €Q4·25Q1 2026 Company: 2 054 € Industry median: 1 088 €Q2 2026 Company: 1 278 € Industry median: 1 096 €Q2·26Q3 2026 Company: 1 080 € Industry median: 1 122 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: — Industry median: 1 032 €Q1 2025 Company: — Industry median: 1 085 €Q1·25Q2 2025 Company: — Industry median: 1 115 €Q3 2025 Company: 0 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 625 € Industry median: 1 123 €Q1 2026 Company: 2 054 € Industry median: 1 088 €Q1·26Q2 2026 Company: 1 278 € Industry median: 1 096 €Q3 2026 Company: 1 080 € Industry median: 1 122 €Q3·26
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +33.3% vs Q2 2026
01234Q4 2023 Company: 1Q4·23Q1 2024 Company: 2Q2 2024 Company: 1Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: 1Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 3Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: 1Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 3Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 20 565 € · +127.1% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 338 €Q4·23Q1 2024 Company: 5 351 €Q2 2024 Company: 12 167 €Q2·24Q3 2024 Company: 8 503 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 9 673 €Q2 2025 Company: 7 457 €Q2·25Q3 2025 Company: 11 516 €Q4 2025 Company: 12 266 €Q4·25Q1 2026 Company: 9 090 €Q2 2026 Company: 9 054 €Q2·26Q3 2026 Company: 20 565 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 0 €Q1 2025 Company: 9 673 €Q1·25Q2 2025 Company: 7 457 €Q3 2025 Company: 11 516 €Q3·25Q4 2025 Company: 12 266 €Q1 2026 Company: 9 090 €Q1·26Q2 2026 Company: 9 054 €Q3 2026 Company: 20 565 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 78 061 20 565 4 319 4
Q2 2026 28 026 9 054 3 834 3
Q1 2026 29 216 9 090 4 107 2
Q4 2025 46 127 12 266 3 250 2
Q3 2025 44 905 11 516 — 1
Q2 2025 37 587 7 457 — —
Q1 2025 59 029 9 673 — —
Q4 2024 18 254 — — —
Q3 2024 32 964 8 503 2 211 —
Q2 2024 48 564 12 167 2 099 1
Q1 2024 29 866 5 351 609 2
Q4 2023 6 538 338 257 1
Q3 2023 21 649 6 552 3 211 2
Q2 2023 20 121 4 732 1 035 4
Q1 2023 2 796 667 370 3
Q4 2022 10 590 2 360 335 2
Q3 2022 13 206 2 750 236 2
Q2 2022 14 165 2 639 292 2
Q1 2022 11 875 4 578 2 905 2
Labour taxes per employee per month
360 €
Turnover per employee in the quarter
19 515 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2024
Revenue, € thousand 2024: 118 304 € · +98.3% vs 2023 · industry median 12 264 € · above 92% of the industry
02550751001252018 Company: — Industry median: —20182019 Company: — Industry median: 10 918 €20192020 Company: 103 436 € Industry median: 10 648 €20202021 Company: 65 770 € Industry median: 10 858 €20212022 Company: 56 395 € Industry median: 11 500 €20222023 Company: 59 652 € Industry median: 12 140 €20232024 Company: 118 304 € Industry median: 12 264 €202402550751001252018 Company: — Industry median: —20182019 Company: — Industry median: 10 918 €2020 Company: 103 436 € Industry median: 10 648 €20202021 Company: 65 770 € Industry median: 10 858 €2022 Company: 56 395 € Industry median: 11 500 €20222023 Company: 59 652 € Industry median: 12 140 €2024 Company: 118 304 € Industry median: 12 264 €2024
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2024: 62 496 € · +74.5% vs 2023 · industry median 986 € · above 98% of the industry
020 00040 00060 00080 0002018 Company: — Industry median: —20182019 Company: — Industry median: 1 071 €20192020 Company: 36 458 € Industry median: 1 156 €20202021 Company: 38 473 € Industry median: 1 163 €20212022 Company: 24 675 € Industry median: 1 042 €20222023 Company: 35 819 € Industry median: 1 210 €20232024 Company: 62 496 € Industry median: 986 €2024020 00040 00060 00080 0002018 Company: — Industry median: —20182019 Company: — Industry median: 1 071 €2020 Company: 36 458 € Industry median: 1 156 €20202021 Company: 38 473 € Industry median: 1 163 €2022 Company: 24 675 € Industry median: 1 042 €20222023 Company: 35 819 € Industry median: 1 210 €2024 Company: 62 496 € Industry median: 986 €2024
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2024: 52.8 % · −7.2 pp vs the year before · industry median 15.0 % · above 80% of the industry
0204060802018 Company: — Industry median: —20182019 Company: — Industry median: 15.7 %20192020 Company: 35.2 % Industry median: 17.8 %20202021 Company: 58.5 % Industry median: 17.9 %20212022 Company: 43.8 % Industry median: 16.2 %20222023 Company: 60.0 % Industry median: 16.9 %20232024 Company: 52.8 % Industry median: 15.0 %20240204060802018 Company: — Industry median: —20182019 Company: — Industry median: 15.7 %2020 Company: 35.2 % Industry median: 17.8 %20202021 Company: 58.5 % Industry median: 17.9 %2022 Company: 43.8 % Industry median: 16.2 %20222023 Company: 60.0 % Industry median: 16.9 %2024 Company: 52.8 % Industry median: 15.0 %2024
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2024: 308 530 € · +30.8% vs 2023
01002003004002018 Company: —20182019 Company: —20192020 Company: 126 611 €20202021 Company: 158 908 €20212022 Company: 188 124 €20222023 Company: 235 871 €20232024 Company: 308 530 €202401002003004002018 Company: —20182019 Company: —2020 Company: 126 611 €20202021 Company: 158 908 €2022 Company: 188 124 €20222023 Company: 235 871 €2024 Company: 308 530 €2024
Equity, € thousand 2024: 231 955 € · +36.9% vs 2023
0501001502002502018 Company: —20182019 Company: —20192020 Company: 70 492 €20202021 Company: 108 965 €20212022 Company: 133 640 €20222023 Company: 169 459 €20232024 Company: 231 955 €20240501001502002502018 Company: —20182019 Company: —2020 Company: 70 492 €20202021 Company: 108 965 €2022 Company: 133 640 €20222023 Company: 169 459 €2024 Company: 231 955 €2024
Employees 2024: 1 · −50.0% vs 2023 · industry median 1 · above 5% of the industry
0.00.51.01.52.02018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 120240.00.51.01.52.02018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 12020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 12022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 12024 Company: 1 Industry median: 12024
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2024 118 304 62 496 15 891 308 530 231 955 1
2023 59 652 35 819 16 651 235 871 169 459 2
2022 56 395 24 675 18 611 188 124 133 640 2
2021 65 770 38 473 22 113 158 908 108 965 2
2020 103 436 36 458 12 723 126 611 70 492 2
2019 — — — — — 0
2018 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2024

Net profit margin
52.8 %
Net profit / revenue
Return on equity (ROE)
26.9 %
Net profit / equity
Return on assets (ROA)
20.3 %
Net profit / assets
Equity ratio
75.2 %
Equity / assets
Debt ratio
24.8 %
Liabilities / assets
Current ratio
4.03
Current assets / current liabilities
Revenue per employee
118 304 €
Revenue / average full-time employees
Labour cost per employee per month
1 324 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2023 1 Jul 2023 – 30 Jun 2024 21 May 2026 Company’s own e-Äriregister
2022 1 Jul 2022 – 30 Jun 2023 10 Apr 2024 Company’s own e-Äriregister
2021 1 Jul 2021 – 30 Jun 2022 29 Dec 2022 Company’s own e-Äriregister
2020 1 Jul 2020 – 30 Jun 2021 31 Dec 2021 Company’s own e-Äriregister
2019 1 Jul 2019 – 30 Jun 2020 25 Jun 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 69202Bookkeeping, tax consulting Main
Rulings
Number, date Title Deadline State Document
Ä 50057020 / 10
11 Nov 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
11 Nov 2025
PDF
Ä 50057020 / 9
2 Jan 2025
Amendment entry In force
2 Jan 2025
PDF
Ä 50057020 / 8
1 Jul 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
1 Jul 2024
PDF
Ä 50057020 / M2
6 Jan 2024
Warning of deletion from the register: annual report not filed 10 Apr 2024 Deficiencies eliminated
11 Apr 2024
PDF
Ä 50057020 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50057020 / 6
2 Jan 2020
Amendment under Commercial Code § 525 (2) In force
2 Jan 2020
PDF
Ä 50057020 / 5
17 May 2019
Amendment entry In force
17 May 2019
PDF
Ä 50057020 / 4
17 Jan 2019
Entry refused: deficiencies not eliminated In force
1 Feb 2019
PDF
Ä 50057020 / M1
17 Dec 2018
Ruling to eliminate deficiencies 11 Jan 2019 In force
17 Dec 2018
PDF
Ä 50057020 / 3
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50057020 / 2
13 Dec 2017
Amendment entry In force
13 Dec 2017
PDF
Ä 50057020
10 May 2017
First entry In force
10 May 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data