COMBICON OÜ

Active Registry code 14223324 OÜ Tallinn Registered 17 Mar 2017
Compare

COMBICON OÜ is a OÜ based in Tallinn, registry code 14223324, status: active. Main activity: Construction of residential and non-residential buildings. According to EMTA, turnover for Q3 2026 was €4 255 137 with 14 employees.

Turnover
4 255 137 €
↑ 43.8% vs Q2 2026
State taxes
216 538 €
↓ 1.7% vs Q2 2026
Labour taxes
102 089 €
↑ 80.8% vs Q2 2026
Employees
14
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Construction of residential and non-residential buildings · EMTAK 41

  • Turnover · Q3 2026 4.3 mn €
    industry median 25 252 € · companies in the industry: 4 696
  • Labour taxes per employee 7 292 €
    industry median 1 211 € · companies in the industry: 4 133
  • Revenue · 2025 7.2 mn €
    industry median 38 239 € · companies in the industry: 7 000
  • Net profit margin · 2025 3.8 %
    industry median 3.5 % · companies in the industry: 5 562

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 4 255 137 € · +43.8% vs Q2 2026 · industry median 25 252 € · above 98% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 2 020 973 € Industry median: 26 427 €Q4·23Q1 2024 Company: 2 494 224 € Industry median: 19 618 €Q2 2024 Company: 2 564 583 € Industry median: 21 373 €Q2·24Q3 2024 Company: 1 754 508 € Industry median: 26 160 €Q4 2024 Company: 874 183 € Industry median: 25 496 €Q4·24Q1 2025 Company: 189 029 € Industry median: 19 568 €Q2 2025 Company: 1 379 903 € Industry median: 22 577 €Q2·25Q3 2025 Company: 2 138 962 € Industry median: 25 533 €Q4 2025 Company: 2 632 782 € Industry median: 25 721 €Q4·25Q1 2026 Company: 2 274 810 € Industry median: 20 483 €Q2 2026 Company: 2 959 810 € Industry median: 22 672 €Q2·26Q3 2026 Company: 4 255 137 € Industry median: 25 252 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 874 183 € Industry median: 25 496 €Q1 2025 Company: 189 029 € Industry median: 19 568 €Q1·25Q2 2025 Company: 1 379 903 € Industry median: 22 577 €Q3 2025 Company: 2 138 962 € Industry median: 25 533 €Q3·25Q4 2025 Company: 2 632 782 € Industry median: 25 721 €Q1 2026 Company: 2 274 810 € Industry median: 20 483 €Q1·26Q2 2026 Company: 2 959 810 € Industry median: 22 672 €Q3 2026 Company: 4 255 137 € Industry median: 25 252 €Q3·26
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 7 292 € · +67.9% vs Q2 2026 · industry median 1 211 € · above 98% of the industry
05 00010 00015 000Q4 2023 Company: 7 611 € Industry median: 1 145 €Q4·23Q1 2024 Company: 6 989 € Industry median: 1 097 €Q2 2024 Company: 5 616 € Industry median: 1 083 €Q2·24Q3 2024 Company: 8 185 € Industry median: 1 142 €Q4 2024 Company: 10 565 € Industry median: 1 179 €Q4·24Q1 2025 Company: 13 809 € Industry median: 1 188 €Q2 2025 Company: 7 521 € Industry median: 1 149 €Q2·25Q3 2025 Company: 7 493 € Industry median: 1 208 €Q4 2025 Company: 7 804 € Industry median: 1 254 €Q4·25Q1 2026 Company: 10 770 € Industry median: 1 183 €Q2 2026 Company: 4 343 € Industry median: 1 166 €Q2·26Q3 2026 Company: 7 292 € Industry median: 1 211 €Q3·2605 00010 00015 000Q4 2024 Company: 10 565 € Industry median: 1 179 €Q1 2025 Company: 13 809 € Industry median: 1 188 €Q1·25Q2 2025 Company: 7 521 € Industry median: 1 149 €Q3 2025 Company: 7 493 € Industry median: 1 208 €Q3·25Q4 2025 Company: 7 804 € Industry median: 1 254 €Q1 2026 Company: 10 770 € Industry median: 1 183 €Q1·26Q2 2026 Company: 4 343 € Industry median: 1 166 €Q3 2026 Company: 7 292 € Industry median: 1 211 €Q3·26
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 14 · +7.7% vs Q2 2026
051015Q4 2023 Company: 10Q4·23Q1 2024 Company: 12Q2 2024 Company: 13Q2·24Q3 2024 Company: 10Q4 2024 Company: 8Q4·24Q1 2025 Company: 6Q2 2025 Company: 8Q2·25Q3 2025 Company: 9Q4 2025 Company: 8Q4·25Q1 2026 Company: 8Q2 2026 Company: 13Q2·26Q3 2026 Company: 14Q3·26051015Q4 2024 Company: 8Q1 2025 Company: 6Q1·25Q2 2025 Company: 8Q3 2025 Company: 9Q3·25Q4 2025 Company: 8Q1 2026 Company: 8Q1·26Q2 2026 Company: 13Q3 2026 Company: 14Q3·26
State taxes, € thousand Q3 2026: 216 538 € · −1.7% vs Q2 2026
0100200300Q4 2023 Company: 131 864 €Q4·23Q1 2024 Company: 233 087 €Q2 2024 Company: 241 744 €Q2·24Q3 2024 Company: 160 378 €Q4 2024 Company: 89 433 €Q4·24Q1 2025 Company: 287 363 €Q2 2025 Company: 109 142 €Q2·25Q3 2025 Company: 121 591 €Q4 2025 Company: 110 684 €Q4·25Q1 2026 Company: 213 733 €Q2 2026 Company: 220 351 €Q2·26Q3 2026 Company: 216 538 €Q3·260100200300Q4 2024 Company: 89 433 €Q1 2025 Company: 287 363 €Q1·25Q2 2025 Company: 109 142 €Q3 2025 Company: 121 591 €Q3·25Q4 2025 Company: 110 684 €Q1 2026 Company: 213 733 €Q1·26Q2 2026 Company: 220 351 €Q3 2026 Company: 216 538 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 4 255 137 216 538 102 089 14
Q2 2026 2 959 810 220 351 56 460 13
Q1 2026 2 274 810 213 733 86 159 8
Q4 2025 2 632 782 110 684 62 434 8
Q3 2025 2 138 962 121 591 67 434 9
Q2 2025 1 379 903 109 142 60 170 8
Q1 2025 189 029 287 363 82 853 6
Q4 2024 874 183 89 433 84 522 8
Q3 2024 1 754 508 160 378 81 852 10
Q2 2024 2 564 583 241 744 73 014 13
Q1 2024 2 494 224 233 087 83 870 12
Q4 2023 2 020 973 131 864 76 113 10
Q3 2023 1 472 319 121 631 68 468 10
Q2 2023 1 885 083 238 583 69 156 9
Q1 2023 1 203 162 205 749 89 215 10
Q4 2022 1 154 897 115 629 67 812 11
Q3 2022 2 150 506 101 195 64 729 11
Q2 2022 3 984 732 233 938 61 652 11
Q1 2022 3 021 298 91 656 63 025 11
Labour taxes per employee per month
2 431 €
Turnover per employee in the quarter
303 938 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 7 238 293 € · +2.7% vs 2024 · industry median 38 239 € · above 98% of the industry
02 5005 0007 50010 00012 5002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 574 698 € Industry median: 38 887 €20192020 Company: 2 360 217 € Industry median: 35 421 €20202021 Company: 7 075 380 € Industry median: 38 277 €20212022 Company: 10 334 724 € Industry median: 39 545 €20222023 Company: 6 776 362 € Industry median: 37 262 €20232024 Company: 7 050 950 € Industry median: 37 686 €20242025 Company: 7 238 293 € Industry median: 38 239 €202502 5005 0007 50010 00012 5002018 Company: — Industry median: —2019 Company: 5 574 698 € Industry median: 38 887 €20192020 Company: 2 360 217 € Industry median: 35 421 €2021 Company: 7 075 380 € Industry median: 38 277 €20212022 Company: 10 334 724 € Industry median: 39 545 €2023 Company: 6 776 362 € Industry median: 37 262 €20232024 Company: 7 050 950 € Industry median: 37 686 €2025 Company: 7 238 293 € Industry median: 38 239 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 274 492 € · −61.6% vs 2024 · industry median 410 € · above 98% of the industry
02004006008002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 595 574 € Industry median: 643 €20192020 Company: 116 736 € Industry median: 281 €20202021 Company: 252 634 € Industry median: 315 €20212022 Company: 592 435 € Industry median: 398 €20222023 Company: 606 473 € Industry median: 253 €20232024 Company: 715 645 € Industry median: 108 €20242025 Company: 274 492 € Industry median: 410 €202502004006008002018 Company: — Industry median: —2019 Company: 595 574 € Industry median: 643 €20192020 Company: 116 736 € Industry median: 281 €2021 Company: 252 634 € Industry median: 315 €20212022 Company: 592 435 € Industry median: 398 €2023 Company: 606 473 € Industry median: 253 €20232024 Company: 715 645 € Industry median: 108 €2025 Company: 274 492 € Industry median: 410 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.8 % · −6.4 pp vs the year before · industry median 3.5 % · above 51% of the industry
035810132017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 10.7 % Industry median: 4.5 %20192020 Company: 4.9 % Industry median: 4.0 %20202021 Company: 3.6 % Industry median: 3.8 %20212022 Company: 5.7 % Industry median: 3.9 %20222023 Company: 8.9 % Industry median: 3.9 %20232024 Company: 10.1 % Industry median: 2.8 %20242025 Company: 3.8 % Industry median: 3.5 %2025035810132018 Company: — Industry median: —2019 Company: 10.7 % Industry median: 4.5 %20192020 Company: 4.9 % Industry median: 4.0 %2021 Company: 3.6 % Industry median: 3.8 %20212022 Company: 5.7 % Industry median: 3.9 %2023 Company: 8.9 % Industry median: 3.9 %20232024 Company: 10.1 % Industry median: 2.8 %2025 Company: 3.8 % Industry median: 3.5 %2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 827 352 € · +57.1% vs 2024
01 0002 0003 0002017 Company: —20172018 Company: —20182019 Company: 2 130 995 €20192020 Company: 1 756 254 €20202021 Company: 2 958 778 €20212022 Company: 1 969 730 €20222023 Company: 2 585 280 €20232024 Company: 1 799 486 €20242025 Company: 2 827 352 €202501 0002 0003 0002018 Company: —2019 Company: 2 130 995 €20192020 Company: 1 756 254 €2021 Company: 2 958 778 €20212022 Company: 1 969 730 €2023 Company: 2 585 280 €20232024 Company: 1 799 486 €2025 Company: 2 827 352 €2025
Equity, € thousand 2025: 1 490 283 € · +22.6% vs 2024
05001 0001 5002 0002017 Company: —20172018 Company: —20182019 Company: 836 268 €20192020 Company: 768 604 €20202021 Company: 651 238 €20212022 Company: 1 093 673 €20222023 Company: 1 500 146 €20232024 Company: 1 215 791 €20242025 Company: 1 490 283 €202505001 0001 5002 0002018 Company: —2019 Company: 836 268 €20192020 Company: 768 604 €2021 Company: 651 238 €20212022 Company: 1 093 673 €2023 Company: 1 500 146 €20232024 Company: 1 215 791 €2025 Company: 1 490 283 €2025
Employees 2025: 12 · −20.0% vs 2024 · industry median 2 · above 95% of the industry
0510152017 Company: 6 Industry median: —20172018 Company: 6 Industry median: 220182019 Company: 9 Industry median: 220192020 Company: 8 Industry median: 220202021 Company: 10 Industry median: 220212022 Company: 15 Industry median: 220222023 Company: 14 Industry median: 220232024 Company: 15 Industry median: 220242025 Company: 12 Industry median: 220250510152018 Company: 6 Industry median: 22019 Company: 9 Industry median: 220192020 Company: 8 Industry median: 22021 Company: 10 Industry median: 220212022 Company: 15 Industry median: 22023 Company: 14 Industry median: 220232024 Company: 15 Industry median: 22025 Company: 12 Industry median: 22025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 7 238 293 274 492 612 021 2 827 352 1 490 283 12
2024 7 050 950 715 645 765 495 1 799 486 1 215 791 15
2023 6 776 362 606 473 705 282 2 585 280 1 500 146 14
2022 10 334 724 592 435 675 675 1 969 730 1 093 673 15
2021 7 075 380 252 634 444 286 2 958 778 651 238 10
2020 2 360 217 116 736 266 932 1 756 254 768 604 8
2019 5 574 698 595 574 378 662 2 130 995 836 268 9
2018 — — — — — 6
2017 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.8 %
Net profit / revenue
Return on equity (ROE)
18.4 %
Net profit / equity
Return on assets (ROA)
9.7 %
Net profit / assets
Equity ratio
52.7 %
Equity / assets
Debt ratio
47.3 %
Liabilities / assets
Current ratio
2.16
Current assets / current liabilities
Revenue per employee
603 191 €
Revenue / average full-time employees
Labour cost per employee per month
4 250 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 41001Construction of residential and non-residential buildings Main
  • 71121Constructional engineering-technical designing and consulting
Rulings
Number, date Title Deadline State Document
Ä 50053270 / 14
3 Mar 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
3 Mar 2025
PDF
Ä 50053270 / 13
15 Apr 2020
Amendment entry In force
15 Apr 2020
PDF
Ä 50053270 / M2
25 Mar 2020
Ruling to eliminate deficiencies 24 Apr 2020 Deficiencies eliminated
15 Apr 2020
PDF
Ä 50053270 / 12
27 Nov 2018
Amendment entry In force
27 Nov 2018
PDF
Ä 50053270 / 11
26 Nov 2018
Amendment entry In force
26 Nov 2018
PDF
Ä 50053270 / 10
25 Nov 2018
Amendment entry In force
25 Nov 2018
PDF
Ä 50053270 / 9
24 Nov 2018
Amendment entry In force
24 Nov 2018
PDF
Ä 50053270 / 8
20 Nov 2018
Amendment entry In force
20 Nov 2018
PDF
Ä 50053270 / 7
3 Apr 2018
Amendment entry In force
3 Apr 2018
PDF
Ä 50053270 / 6
23 Mar 2018
Entry refused In force
9 Apr 2018
PDF
Ä 50053270 / 5
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50053270 / 4
13 Dec 2017
Amendment entry In force
13 Dec 2017
PDF
Ä 50053270 / 3
16 May 2017
Amendment entry In force
16 May 2017
PDF
Ä 50053270 / 2
18 Apr 2017
Amendment entry In force
18 Apr 2017
PDF
Ä 50053270 / M1
13 Apr 2017
Ruling to eliminate deficiencies 21 Apr 2017 Deficiencies eliminated
16 Apr 2017
PDF
Ä 50053270
17 Mar 2017
First entry In force
17 Mar 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data