Navicon OÜ is a OÜ based in Tõrva linn, registry code 14159566, status: active. Main activity: Construction of residential and non-residential buildings. According to EMTA, turnover for Q3 2026 was €34 172 with 3 employees.
Turnover
34 172 €
↑ 41.0%vs Q2 2026
State taxes
7 192 €
↑ 65.9%vs Q2 2026
Labour taxes
5 840 €
↑ 35.4%vs Q2 2026
Employees
3
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Construction of residential and non-residential buildings · EMTAK 41
Turnover · Q3 202634 172 €
above 57% of companies
industry median 25 252 € · companies in the industry: 4 696
Labour taxes per employee1 947 €
above 75% of companies
industry median 1 211 € · companies in the industry: 4 133
Revenue · 2025125 279 €
above 72% of companies
industry median 38 239 € · companies in the industry: 7 000
Net profit margin · 2025-42.6 %
above 7% of companies
industry median 3.5 % · companies in the industry: 5 562
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € Q3 2026: 34 172 € · +41.0% vs Q2 2026 · industry median 25 252 € · above 57% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 1 947 € · +35.4% vs Q2 2026 · industry median 1 211 € · above 75% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 3 · +0.0% vs Q2 2026State taxes, € Q3 2026: 7 192 € · +65.9% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
34 172
7 192
5 840
3
Q2 2026
24 243
4 335
4 314
3
Q1 2026
29 861
1 615
1 363
4
Q4 2025
28 931
7 674
5 090
3
Q3 2025
22 809
3 411
2 997
3
Q2 2025
64 063
5 859
2 498
3
Q1 2025
33 970
4 106
2 115
3
Q4 2024
71 908
5 978
3 639
3
Q3 2024
94 299
3 805
621
3
Q2 2024
99 799
9 183
3 513
2
Q1 2024
42 598
6 637
708
2
Q4 2023
88 059
2 353
2 092
2
Q3 2023
77 478
4 982
2 317
2
Q2 2023
62 193
4 502
2 289
1
Q1 2023
48 644
2 399
756
1
Q4 2022
48 823
1 293
1 187
1
Q3 2022
54 435
14 915
3 877
1
Q2 2022
62 026
5 735
3 212
1
Q1 2022
77 580
5 366
3 595
1
Labour taxes per employee per month
649 €
Turnover per employee in the quarter
11 391 €
Q3 2026 · calculated from EMTA data
Financials by year
2016 – 2025
Revenue, € thousand 2025: 125 279 € · −59.6% vs 2024 · industry median 38 239 € · above 72% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2025: -53 328 € · −398.5% vs 2024 · industry median 410 € · above 2% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: -42.6 % · −39.1 pp vs the year before · industry median 3.5 % · above 7% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € thousand 2025: 17 221 € · −72.9% vs 2024Equity, € 2025: -17 833 € · −150.2% vs 2024Employees2025: 3 · +50.0% vs 2024 · industry median 2 · above 65% of the industry
Company
Industry median
Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
125 279
-53 328
44 260
17 221
-17 833
3
2024
310 296
-10 698
32 493
63 575
35 495
2
2023
291 289
18 011
25 964
86 434
46 193
2
2022
231 296
-46 872
23 673
59 219
28 182
2
2021
291 660
15 940
36 007
110 567
75 054
3
2020
243 215
-29 387
43 644
79 564
59 114
4
2019
186 785
38 053
31 718
107 973
88 501
3
2018
—
—
—
—
—
2
2017
—
—
—
—
—
1
2016
—
—
—
—
—
1
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-42.6 %
Net profit / revenue
Return on assets (ROA)
-309.7 %
Net profit / assets
Equity ratio
-103.6 %
Equity / assets
Debt ratio
203.6 %
Liabilities / assets
Current ratio
0.23
Current assets / current liabilities
Revenue per employee
41 760 €
Revenue / average full-time employees
Labour cost per employee per month
1 229 €
Labour costs / employees / 12 months (incl. employer taxes)