Navicon OÜ

Active Registry code 14159566 OÜ Tõrva linn Registered 29 Nov 2016
Compare

Navicon OÜ is a OÜ based in Tõrva linn, registry code 14159566, status: active. Main activity: Construction of residential and non-residential buildings. According to EMTA, turnover for Q3 2026 was €34 172 with 3 employees.

Turnover
34 172 €
↑ 41.0% vs Q2 2026
State taxes
7 192 €
↑ 65.9% vs Q2 2026
Labour taxes
5 840 €
↑ 35.4% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Construction of residential and non-residential buildings · EMTAK 41

  • Turnover · Q3 2026 34 172 €
    industry median 25 252 € · companies in the industry: 4 696
  • Labour taxes per employee 1 947 €
    industry median 1 211 € · companies in the industry: 4 133
  • Revenue · 2025 125 279 €
    industry median 38 239 € · companies in the industry: 7 000
  • Net profit margin · 2025 -42.6 %
    industry median 3.5 % · companies in the industry: 5 562

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 34 172 € · +41.0% vs Q2 2026 · industry median 25 252 € · above 57% of the industry
020 00040 00060 00080 000100 000Q4 2023 Company: 88 059 € Industry median: 26 427 €Q4·23Q1 2024 Company: 42 598 € Industry median: 19 618 €Q2 2024 Company: 99 799 € Industry median: 21 373 €Q2·24Q3 2024 Company: 94 299 € Industry median: 26 160 €Q4 2024 Company: 71 908 € Industry median: 25 496 €Q4·24Q1 2025 Company: 33 970 € Industry median: 19 568 €Q2 2025 Company: 64 063 € Industry median: 22 577 €Q2·25Q3 2025 Company: 22 809 € Industry median: 25 533 €Q4 2025 Company: 28 931 € Industry median: 25 721 €Q4·25Q1 2026 Company: 29 861 € Industry median: 20 483 €Q2 2026 Company: 24 243 € Industry median: 22 672 €Q2·26Q3 2026 Company: 34 172 € Industry median: 25 252 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 71 908 € Industry median: 25 496 €Q1 2025 Company: 33 970 € Industry median: 19 568 €Q1·25Q2 2025 Company: 64 063 € Industry median: 22 577 €Q3 2025 Company: 22 809 € Industry median: 25 533 €Q3·25Q4 2025 Company: 28 931 € Industry median: 25 721 €Q1 2026 Company: 29 861 € Industry median: 20 483 €Q1·26Q2 2026 Company: 24 243 € Industry median: 22 672 €Q3 2026 Company: 34 172 € Industry median: 25 252 €Q3·26
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 947 € · +35.4% vs Q2 2026 · industry median 1 211 € · above 75% of the industry
05001 0001 5002 000Q4 2023 Company: 1 046 € Industry median: 1 145 €Q4·23Q1 2024 Company: 354 € Industry median: 1 097 €Q2 2024 Company: 1 757 € Industry median: 1 083 €Q2·24Q3 2024 Company: 207 € Industry median: 1 142 €Q4 2024 Company: 1 213 € Industry median: 1 179 €Q4·24Q1 2025 Company: 705 € Industry median: 1 188 €Q2 2025 Company: 833 € Industry median: 1 149 €Q2·25Q3 2025 Company: 999 € Industry median: 1 208 €Q4 2025 Company: 1 697 € Industry median: 1 254 €Q4·25Q1 2026 Company: 341 € Industry median: 1 183 €Q2 2026 Company: 1 438 € Industry median: 1 166 €Q2·26Q3 2026 Company: 1 947 € Industry median: 1 211 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 213 € Industry median: 1 179 €Q1 2025 Company: 705 € Industry median: 1 188 €Q1·25Q2 2025 Company: 833 € Industry median: 1 149 €Q3 2025 Company: 999 € Industry median: 1 208 €Q3·25Q4 2025 Company: 1 697 € Industry median: 1 254 €Q1 2026 Company: 341 € Industry median: 1 183 €Q1·26Q2 2026 Company: 1 438 € Industry median: 1 166 €Q3 2026 Company: 1 947 € Industry median: 1 211 €Q3·26
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
01234Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 4Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·2601234Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 4Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 7 192 € · +65.9% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 2 353 €Q4·23Q1 2024 Company: 6 637 €Q2 2024 Company: 9 183 €Q2·24Q3 2024 Company: 3 805 €Q4 2024 Company: 5 978 €Q4·24Q1 2025 Company: 4 106 €Q2 2025 Company: 5 859 €Q2·25Q3 2025 Company: 3 411 €Q4 2025 Company: 7 674 €Q4·25Q1 2026 Company: 1 615 €Q2 2026 Company: 4 335 €Q2·26Q3 2026 Company: 7 192 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 978 €Q1 2025 Company: 4 106 €Q1·25Q2 2025 Company: 5 859 €Q3 2025 Company: 3 411 €Q3·25Q4 2025 Company: 7 674 €Q1 2026 Company: 1 615 €Q1·26Q2 2026 Company: 4 335 €Q3 2026 Company: 7 192 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 34 172 7 192 5 840 3
Q2 2026 24 243 4 335 4 314 3
Q1 2026 29 861 1 615 1 363 4
Q4 2025 28 931 7 674 5 090 3
Q3 2025 22 809 3 411 2 997 3
Q2 2025 64 063 5 859 2 498 3
Q1 2025 33 970 4 106 2 115 3
Q4 2024 71 908 5 978 3 639 3
Q3 2024 94 299 3 805 621 3
Q2 2024 99 799 9 183 3 513 2
Q1 2024 42 598 6 637 708 2
Q4 2023 88 059 2 353 2 092 2
Q3 2023 77 478 4 982 2 317 2
Q2 2023 62 193 4 502 2 289 1
Q1 2023 48 644 2 399 756 1
Q4 2022 48 823 1 293 1 187 1
Q3 2022 54 435 14 915 3 877 1
Q2 2022 62 026 5 735 3 212 1
Q1 2022 77 580 5 366 3 595 1
Labour taxes per employee per month
649 €
Turnover per employee in the quarter
11 391 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 125 279 € · −59.6% vs 2024 · industry median 38 239 € · above 72% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 186 785 € Industry median: 38 887 €20192020 Company: 243 215 € Industry median: 35 421 €20202021 Company: 291 660 € Industry median: 38 277 €20212022 Company: 231 296 € Industry median: 39 545 €20222023 Company: 291 289 € Industry median: 37 262 €20232024 Company: 310 296 € Industry median: 37 686 €20242025 Company: 125 279 € Industry median: 38 239 €202501002003004002018 Company: — Industry median: —2019 Company: 186 785 € Industry median: 38 887 €20192020 Company: 243 215 € Industry median: 35 421 €2021 Company: 291 660 € Industry median: 38 277 €20212022 Company: 231 296 € Industry median: 39 545 €2023 Company: 291 289 € Industry median: 37 262 €20232024 Company: 310 296 € Industry median: 37 686 €2025 Company: 125 279 € Industry median: 38 239 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -53 328 € · −398.5% vs 2024 · industry median 410 € · above 2% of the industry
-60 000-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 38 053 € Industry median: 643 €20192020 Company: -29 387 € Industry median: 281 €20202021 Company: 15 940 € Industry median: 315 €20212022 Company: -46 872 € Industry median: 398 €20222023 Company: 18 011 € Industry median: 253 €20232024 Company: -10 698 € Industry median: 108 €20242025 Company: -53 328 € Industry median: 410 €2025-60 000-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: 38 053 € Industry median: 643 €20192020 Company: -29 387 € Industry median: 281 €2021 Company: 15 940 € Industry median: 315 €20212022 Company: -46 872 € Industry median: 398 €2023 Company: 18 011 € Industry median: 253 €20232024 Company: -10 698 € Industry median: 108 €2025 Company: -53 328 € Industry median: 410 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -42.6 % · −39.1 pp vs the year before · industry median 3.5 % · above 7% of the industry
-60-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 20.4 % Industry median: 4.5 %20192020 Company: -12.1 % Industry median: 4.0 %20202021 Company: 5.5 % Industry median: 3.8 %20212022 Company: -20.3 % Industry median: 3.9 %20222023 Company: 6.2 % Industry median: 3.9 %20232024 Company: -3.4 % Industry median: 2.8 %20242025 Company: -42.6 % Industry median: 3.5 %2025-60-40-20020402018 Company: — Industry median: —2019 Company: 20.4 % Industry median: 4.5 %20192020 Company: -12.1 % Industry median: 4.0 %2021 Company: 5.5 % Industry median: 3.8 %20212022 Company: -20.3 % Industry median: 3.9 %2023 Company: 6.2 % Industry median: 3.9 %20232024 Company: -3.4 % Industry median: 2.8 %2025 Company: -42.6 % Industry median: 3.5 %2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 17 221 € · −72.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 107 973 €20192020 Company: 79 564 €20202021 Company: 110 567 €20212022 Company: 59 219 €20222023 Company: 86 434 €20232024 Company: 63 575 €20242025 Company: 17 221 €202502550751001252018 Company: —2019 Company: 107 973 €20192020 Company: 79 564 €2021 Company: 110 567 €20212022 Company: 59 219 €2023 Company: 86 434 €20232024 Company: 63 575 €2025 Company: 17 221 €2025
Equity, € 2025: -17 833 € · −150.2% vs 2024
-25 000025 00050 00075 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 88 501 €20192020 Company: 59 114 €20202021 Company: 75 054 €20212022 Company: 28 182 €20222023 Company: 46 193 €20232024 Company: 35 495 €20242025 Company: -17 833 €2025-25 000025 00050 00075 000100 0002018 Company: —2019 Company: 88 501 €20192020 Company: 59 114 €2021 Company: 75 054 €20212022 Company: 28 182 €2023 Company: 46 193 €20232024 Company: 35 495 €2025 Company: -17 833 €2025
Employees 2025: 3 · +50.0% vs 2024 · industry median 2 · above 65% of the industry
012342016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 3 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 3 Industry median: 220212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 220242025 Company: 3 Industry median: 22025012342018 Company: 2 Industry median: 22019 Company: 3 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 3 Industry median: 220212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 22025 Company: 3 Industry median: 22025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 125 279 -53 328 44 260 17 221 -17 833 3
2024 310 296 -10 698 32 493 63 575 35 495 2
2023 291 289 18 011 25 964 86 434 46 193 2
2022 231 296 -46 872 23 673 59 219 28 182 2
2021 291 660 15 940 36 007 110 567 75 054 3
2020 243 215 -29 387 43 644 79 564 59 114 4
2019 186 785 38 053 31 718 107 973 88 501 3
2018 — — — — — 2
2017 — — — — — 1
2016 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-42.6 %
Net profit / revenue
Return on assets (ROA)
-309.7 %
Net profit / assets
Equity ratio
-103.6 %
Equity / assets
Debt ratio
203.6 %
Liabilities / assets
Current ratio
0.23
Current assets / current liabilities
Revenue per employee
41 760 €
Revenue / average full-time employees
Labour cost per employee per month
1 229 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 14 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Aug 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 11 Nov 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 Feb 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 10 Aug 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Dec 2020 Company’s own e-Äriregister

Board

  • Aare Kaur
    Board member · since 29 Nov 2016

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Aare Kaur
    Natural person · 2 500 €

Beneficial owners

  • Aare Kaur
    Direct ownership · since 1 Nov 2018

Founders and other persons

  • Aare Kaur
    Founder · 2 500 € · 28 Nov 2016
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 41001Construction of residential and non-residential buildings Main
Rulings
Number, date Title Deadline State Document
Ä 50042214 / M1
11 Jul 2024
Warning of a fine: annual report not filed 10 Aug 2024 Deficiencies eliminated
24 Aug 2024
PDF
Ä 50042214 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50042214 / 5
7 Aug 2019
Amendment entry In force
7 Aug 2019
PDF
Ä 50042214 / 4
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50042214 / 3
20 Dec 2017
Amendment entry In force
20 Dec 2017
PDF
Ä 50042214 / 2
12 Dec 2017
Amendment entry In force
12 Dec 2017
PDF
Ä 50042214
29 Nov 2016
First entry In force
29 Nov 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data