Proto OÜ

Active Registry code 14158153 OÜ Tallinn Registered 25 Nov 2016
Compare

Proto OÜ is a OÜ based in Tallinn, registry code 14158153, status: active. Main activity: Amusement and recreation activities n.e.c.. According to EMTA, turnover for Q3 2026 was €560 155 with 77 employees.

Turnover
560 155 €
↑ 35.0% vs Q2 2026
State taxes
143 288 €
↑ 15.9% vs Q2 2026
Labour taxes
91 485 €
↓ 9.6% vs Q2 2026
Employees
77
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Turnover · Q3 2026 560 155 €
    industry median 13 701 € · companies in the industry: 1 404
  • Labour taxes per employee 1 188 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 2.3 mn €
    industry median 0 € · companies in the industry: 8 615
  • Net profit margin · 2025 2.7 %
    industry median 3.2 % · companies in the industry: 5 951

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 560 155 € · +35.0% vs Q2 2026 · industry median 13 701 € · above 98% of the industry
0200400600800Q4 2023 Company: 583 110 € Industry median: 12 091 €Q4·23Q1 2024 Company: 633 387 € Industry median: 11 936 €Q2 2024 Company: 600 276 € Industry median: 12 398 €Q2·24Q3 2024 Company: 591 766 € Industry median: 13 742 €Q4 2024 Company: 593 043 € Industry median: 11 913 €Q4·24Q1 2025 Company: 665 471 € Industry median: 12 525 €Q2 2025 Company: 484 324 € Industry median: 12 683 €Q2·25Q3 2025 Company: 626 581 € Industry median: 14 227 €Q4 2025 Company: 612 334 € Industry median: 11 875 €Q4·25Q1 2026 Company: 638 096 € Industry median: 12 067 €Q2 2026 Company: 415 075 € Industry median: 12 735 €Q2·26Q3 2026 Company: 560 155 € Industry median: 13 701 €Q3·260200400600800Q4 2024 Company: 593 043 € Industry median: 11 913 €Q1 2025 Company: 665 471 € Industry median: 12 525 €Q1·25Q2 2025 Company: 484 324 € Industry median: 12 683 €Q3 2025 Company: 626 581 € Industry median: 14 227 €Q3·25Q4 2025 Company: 612 334 € Industry median: 11 875 €Q1 2026 Company: 638 096 € Industry median: 12 067 €Q1·26Q2 2026 Company: 415 075 € Industry median: 12 735 €Q3 2026 Company: 560 155 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 188 € · −8.4% vs Q2 2026 · industry median 1 179 € · above 51% of the industry
05001 0001 5002 000Q4 2023 Company: 1 118 € Industry median: 945 €Q4·23Q1 2024 Company: 1 471 € Industry median: 963 €Q2 2024 Company: 1 159 € Industry median: 1 008 €Q2·24Q3 2024 Company: 1 799 € Industry median: 1 003 €Q4 2024 Company: 1 256 € Industry median: 1 006 €Q4·24Q1 2025 Company: 1 669 € Industry median: 1 067 €Q2 2025 Company: 1 013 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 586 € Industry median: 1 126 €Q4 2025 Company: 1 130 € Industry median: 1 126 €Q4·25Q1 2026 Company: 1 428 € Industry median: 1 110 €Q2 2026 Company: 1 297 € Industry median: 1 123 €Q2·26Q3 2026 Company: 1 188 € Industry median: 1 179 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 256 € Industry median: 1 006 €Q1 2025 Company: 1 669 € Industry median: 1 067 €Q1·25Q2 2025 Company: 1 013 € Industry median: 1 126 €Q3 2025 Company: 1 586 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 130 € Industry median: 1 126 €Q1 2026 Company: 1 428 € Industry median: 1 110 €Q1·26Q2 2026 Company: 1 297 € Industry median: 1 123 €Q3 2026 Company: 1 188 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 77 · −1.3% vs Q2 2026
020406080100Q4 2023 Company: 74Q4·23Q1 2024 Company: 65Q2 2024 Company: 73Q2·24Q3 2024 Company: 64Q4 2024 Company: 73Q4·24Q1 2025 Company: 71Q2 2025 Company: 93Q2·25Q3 2025 Company: 79Q4 2025 Company: 92Q4·25Q1 2026 Company: 77Q2 2026 Company: 78Q2·26Q3 2026 Company: 77Q3·26020406080100Q4 2024 Company: 73Q1 2025 Company: 71Q1·25Q2 2025 Company: 93Q3 2025 Company: 79Q3·25Q4 2025 Company: 92Q1 2026 Company: 77Q1·26Q2 2026 Company: 78Q3 2026 Company: 77Q3·26
State taxes, € thousand Q3 2026: 143 288 € · +15.9% vs Q2 2026
050100150200Q4 2023 Company: 123 591 €Q4·23Q1 2024 Company: 197 226 €Q2 2024 Company: 140 994 €Q2·24Q3 2024 Company: 181 082 €Q4 2024 Company: 163 525 €Q4·24Q1 2025 Company: 195 217 €Q2 2025 Company: 143 171 €Q2·25Q3 2025 Company: 194 048 €Q4 2025 Company: 173 149 €Q4·25Q1 2026 Company: 180 334 €Q2 2026 Company: 123 667 €Q2·26Q3 2026 Company: 143 288 €Q3·26050100150200Q4 2024 Company: 163 525 €Q1 2025 Company: 195 217 €Q1·25Q2 2025 Company: 143 171 €Q3 2025 Company: 194 048 €Q3·25Q4 2025 Company: 173 149 €Q1 2026 Company: 180 334 €Q1·26Q2 2026 Company: 123 667 €Q3 2026 Company: 143 288 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 560 155 143 288 91 485 77
Q2 2026 415 075 123 667 101 166 78
Q1 2026 638 096 180 334 109 936 77
Q4 2025 612 334 173 149 103 952 92
Q3 2025 626 581 194 048 125 281 79
Q2 2025 484 324 143 171 94 191 93
Q1 2025 665 471 195 217 118 506 71
Q4 2024 593 043 163 525 91 676 73
Q3 2024 591 766 181 082 115 123 64
Q2 2024 600 276 140 994 84 589 73
Q1 2024 633 387 197 226 95 610 65
Q4 2023 583 110 123 591 82 730 74
Q3 2023 613 157 140 958 101 662 64
Q2 2023 464 222 103 799 83 321 80
Q1 2023 599 859 133 252 102 467 66
Q4 2022 538 042 145 666 83 003 71
Q3 2022 484 399 125 011 77 343 52
Q2 2022 412 224 104 917 66 669 56
Q1 2022 230 591 68 108 63 627 44
Labour taxes per employee per month
396 €
Turnover per employee in the quarter
7 275 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 2 344 802 € · −5.8% vs 2024 · industry median 0 € · above 98% of the industry
05001 0001 5002 0002 5002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 582 458 € Industry median: 0 €20192020 Company: 948 055 € Industry median: 0 €20202021 Company: 777 760 € Industry median: 0 €20212022 Company: 1 784 233 € Industry median: 0 €20222023 Company: 2 280 209 € Industry median: 0 €20232024 Company: 2 489 644 € Industry median: 0 €20242025 Company: 2 344 802 € Industry median: 0 €202505001 0001 5002 0002 5002018 Company: — Industry median: —2019 Company: 582 458 € Industry median: 0 €20192020 Company: 948 055 € Industry median: 0 €2021 Company: 777 760 € Industry median: 0 €20212022 Company: 1 784 233 € Industry median: 0 €2023 Company: 2 280 209 € Industry median: 0 €20232024 Company: 2 489 644 € Industry median: 0 €2025 Company: 2 344 802 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 62 932 € · −68.3% vs 2024 · industry median 10 € · above 98% of the industry
-500-25002505007501 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -57 349 € Industry median: 63 €20192020 Company: -323 350 € Industry median: 28 €20202021 Company: -116 289 € Industry median: 24 €20212022 Company: -76 082 € Industry median: 0 €20222023 Company: 762 503 € Industry median: 5 €20232024 Company: 198 399 € Industry median: 33 €20242025 Company: 62 932 € Industry median: 10 €2025-500-25002505007501 0002018 Company: — Industry median: —2019 Company: -57 349 € Industry median: 63 €20192020 Company: -323 350 € Industry median: 28 €2021 Company: -116 289 € Industry median: 24 €20212022 Company: -76 082 € Industry median: 0 €2023 Company: 762 503 € Industry median: 5 €20232024 Company: 198 399 € Industry median: 33 €2025 Company: 62 932 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.7 % · −5.3 pp vs the year before · industry median 3.2 % · above 48% of the industry
-40-20020402017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -9.8 % Industry median: 4.1 %20192020 Company: -34.1 % Industry median: 5.6 %20202021 Company: -15.0 % Industry median: 5.0 %20212022 Company: -4.3 % Industry median: 2.8 %20222023 Company: 33.4 % Industry median: 2.8 %20232024 Company: 8.0 % Industry median: 3.6 %20242025 Company: 2.7 % Industry median: 3.2 %2025-40-20020402018 Company: — Industry median: —2019 Company: -9.8 % Industry median: 4.1 %20192020 Company: -34.1 % Industry median: 5.6 %2021 Company: -15.0 % Industry median: 5.0 %20212022 Company: -4.3 % Industry median: 2.8 %2023 Company: 33.4 % Industry median: 2.8 %20232024 Company: 8.0 % Industry median: 3.6 %2025 Company: 2.7 % Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 249 722 € · −10.3% vs 2024
01 0002 0003 0004 0002017 Company: —20172018 Company: —20182019 Company: 3 549 097 €20192020 Company: 3 233 954 €20202021 Company: 3 260 934 €20212022 Company: 3 285 941 €20222023 Company: 1 213 600 €20232024 Company: 1 392 989 €20242025 Company: 1 249 722 €202501 0002 0003 0004 0002018 Company: —2019 Company: 3 549 097 €20192020 Company: 3 233 954 €2021 Company: 3 260 934 €20212022 Company: 3 285 941 €2023 Company: 1 213 600 €20232024 Company: 1 392 989 €2025 Company: 1 249 722 €2025
Equity, € thousand 2025: 413 486 € · +18.0% vs 2024
-750-500-25002505002017 Company: —20172018 Company: —20182019 Company: 330 373 €20192020 Company: 109 164 €20202021 Company: 19 754 €20212022 Company: -610 348 €20222023 Company: 152 155 €20232024 Company: 350 554 €20242025 Company: 413 486 €2025-750-500-25002505002018 Company: —2019 Company: 330 373 €20192020 Company: 109 164 €2021 Company: 19 754 €20212022 Company: -610 348 €2023 Company: 152 155 €20232024 Company: 350 554 €2025 Company: 413 486 €2025
Employees 2025: 30 · +7.1% vs 2024 · industry median 1 · above 98% of the industry
0102030402017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 14 Industry median: 120192020 Company: 32 Industry median: 120202021 Company: 23 Industry median: 120212022 Company: 38 Industry median: 120222023 Company: 31 Industry median: 120232024 Company: 28 Industry median: 120242025 Company: 30 Industry median: 120250102030402018 Company: 0 Industry median: 12019 Company: 14 Industry median: 120192020 Company: 32 Industry median: 12021 Company: 23 Industry median: 120212022 Company: 38 Industry median: 12023 Company: 31 Industry median: 120232024 Company: 28 Industry median: 12025 Company: 30 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 2 344 802 62 932 1 082 846 1 249 722 413 486 30
2024 2 489 644 198 399 1 005 868 1 392 989 350 554 28
2023 2 280 209 762 503 932 910 1 213 600 152 155 31
2022 1 784 233 -76 082 710 003 3 285 941 -610 348 38
2021 777 760 -116 289 412 474 3 260 934 19 754 23
2020 948 055 -323 350 544 086 3 233 954 109 164 32
2019 582 458 -57 349 229 425 3 549 097 330 373 14
2018 — — — — — 0
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.7 %
Net profit / revenue
Return on equity (ROE)
15.2 %
Net profit / equity
Return on assets (ROA)
5.0 %
Net profit / assets
Equity ratio
33.1 %
Equity / assets
Debt ratio
66.9 %
Liabilities / assets
Current ratio
1.23
Current assets / current liabilities
Revenue per employee
78 160 €
Revenue / average full-time employees
Labour cost per employee per month
3 008 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 Jul 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 Jul 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 15 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Dec 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 100 000 € Swedbank AS 25 Apr 2023 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Andrus Kõresaar
    Member of a senior management body (management or supervisory board) · since 9 Mar 2023
  • Ott Sarapuu
    Member of a senior management body (management or supervisory board) · since 9 Mar 2023

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93291Amusement and recreation activities n.e.c. Main
  • 56111Activities of restaurants and cafes
Rulings
Number, date Title Deadline State Document
Ä 50042056 / 16
4 Jan 2024
Amendment entry In force
4 Jan 2024
PDF
Ä 50042056 / 15
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
K 50042056 / 14
25 Apr 2023
Commercial pledge entered In force
25 Apr 2023
PDF
Ä 50042056 / 13
10 Mar 2023
Amendment entry In force
10 Mar 2023
PDF
Ä 50042056 / 12
7 Mar 2023
Amendment entry In force
7 Mar 2023
PDF
Ä 50042056 / 11
28 Jul 2022
Amendment entry In force
28 Jul 2022
PDF
Ä 50042056 / 10
25 Jul 2022
Amendment entry In force
25 Jul 2022
PDF
Ä 50042056 / M2
5 Jul 2022
Ruling to eliminate deficiencies in the annual report 19 Jul 2022 In force
5 Jul 2022
PDF
Ä 50042056 / 9
25 May 2022
Entry refused: deficiencies not eliminated In force
14 Jun 2022
PDF
Ä 50042056 / 8
25 May 2022
Amendment entry In force
25 May 2022
PDF
Ä 50042056 / M1
3 May 2022
Ruling to eliminate deficiencies 18 May 2022 In force
3 May 2022
PDF
Ä 50042056 / 7
31 Dec 2020
Amendment entry In force
31 Dec 2020
PDF
Ä 50042056 / 6
12 Feb 2020
Amendment entry In force
12 Feb 2020
PDF
Ä 50042056 / 5
31 Jan 2020
Amendment entry In force
31 Jan 2020
PDF
Ä 50042056 / 4
12 Apr 2019
Amendment entry In force
12 Apr 2019
PDF
Ä 50042056 / 3
19 Oct 2018
Amendment entry In force
19 Oct 2018
PDF
Ä 50042056 / 2
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50042056
25 Nov 2016
First entry In force
25 Nov 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data