KMK Proto OÜ

Active Registry code 14135927 OÜ Kasti küla Registered 18 Oct 2016
Compare

KMK Proto OÜ is a OÜ based in Kasti küla, registry code 14135927, status: active. Main activity: Manufacture of other electronic and electric wires and cables. According to EMTA, turnover for Q3 2026 was €109 992 with 6 employees.

Turnover
109 992 €
↓ 7.2% vs Q2 2026
State taxes
22 462 €
↓ 6.5% vs Q2 2026
Labour taxes
8 865 €
↓ 21.7% vs Q2 2026
Employees
6
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of electrical equipment · EMTAK 27

  • Turnover · Q3 2026 109 992 €
    industry median 215 709 € · companies in the industry: 143
  • Labour taxes per employee 1 478 €
    industry median 2 978 € · companies in the industry: 116
  • Revenue · 2025 283 952 €
    industry median 131 237 € · companies in the industry: 178
  • Net profit margin · 2025 9.4 %
    industry median 3.8 % · companies in the industry: 135

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 109 992 € · −7.2% vs Q2 2026 · industry median 215 709 € · above 40% of the industry
0100200300Q4 2023 Company: 55 271 € Industry median: 279 466 €Q4·23Q1 2024 Company: 46 526 € Industry median: 210 065 €Q2 2024 Company: 59 682 € Industry median: 197 044 €Q2·24Q3 2024 Company: 38 348 € Industry median: 172 996 €Q4 2024 Company: 66 283 € Industry median: 237 912 €Q4·24Q1 2025 Company: 64 920 € Industry median: 196 687 €Q2 2025 Company: 89 411 € Industry median: 215 340 €Q2·25Q3 2025 Company: 65 373 € Industry median: 234 946 €Q4 2025 Company: 107 293 € Industry median: 231 679 €Q4·25Q1 2026 Company: 97 602 € Industry median: 243 069 €Q2 2026 Company: 118 564 € Industry median: 256 305 €Q2·26Q3 2026 Company: 109 992 € Industry median: 215 709 €Q3·260100200300Q4 2024 Company: 66 283 € Industry median: 237 912 €Q1 2025 Company: 64 920 € Industry median: 196 687 €Q1·25Q2 2025 Company: 89 411 € Industry median: 215 340 €Q3 2025 Company: 65 373 € Industry median: 234 946 €Q3·25Q4 2025 Company: 107 293 € Industry median: 231 679 €Q1 2026 Company: 97 602 € Industry median: 243 069 €Q1·26Q2 2026 Company: 118 564 € Industry median: 256 305 €Q3 2026 Company: 109 992 € Industry median: 215 709 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 478 € · −34.7% vs Q2 2026 · industry median 2 978 € · above 15% of the industry
01 0002 0003 0004 000Q4 2023 Company: 1 686 € Industry median: 2 437 €Q4·23Q1 2024 Company: 1 453 € Industry median: 2 523 €Q2 2024 Company: 1 530 € Industry median: 2 614 €Q2·24Q3 2024 Company: 1 906 € Industry median: 2 569 €Q4 2024 Company: 2 104 € Industry median: 2 666 €Q4·24Q1 2025 Company: 1 665 € Industry median: 2 627 €Q2 2025 Company: 2 298 € Industry median: 2 700 €Q2·25Q3 2025 Company: 2 140 € Industry median: 3 089 €Q4 2025 Company: 2 373 € Industry median: 2 877 €Q4·25Q1 2026 Company: 2 341 € Industry median: 2 829 €Q2 2026 Company: 2 264 € Industry median: 2 852 €Q2·26Q3 2026 Company: 1 478 € Industry median: 2 978 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 104 € Industry median: 2 666 €Q1 2025 Company: 1 665 € Industry median: 2 627 €Q1·25Q2 2025 Company: 2 298 € Industry median: 2 700 €Q3 2025 Company: 2 140 € Industry median: 3 089 €Q3·25Q4 2025 Company: 2 373 € Industry median: 2 877 €Q1 2026 Company: 2 341 € Industry median: 2 829 €Q1·26Q2 2026 Company: 2 264 € Industry median: 2 852 €Q3 2026 Company: 1 478 € Industry median: 2 978 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +20.0% vs Q2 2026
0246Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 4Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 6Q3·260246Q4 2024 Company: 4Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 22 462 € · −6.5% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 11 083 €Q4·23Q1 2024 Company: 12 932 €Q2 2024 Company: 14 650 €Q2·24Q3 2024 Company: 13 394 €Q4 2024 Company: 14 108 €Q4·24Q1 2025 Company: 14 916 €Q2 2025 Company: 21 600 €Q2·25Q3 2025 Company: 17 331 €Q4 2025 Company: 22 865 €Q4·25Q1 2026 Company: 25 196 €Q2 2026 Company: 24 024 €Q2·26Q3 2026 Company: 22 462 €Q3·26010 00020 00030 000Q4 2024 Company: 14 108 €Q1 2025 Company: 14 916 €Q1·25Q2 2025 Company: 21 600 €Q3 2025 Company: 17 331 €Q3·25Q4 2025 Company: 22 865 €Q1 2026 Company: 25 196 €Q1·26Q2 2026 Company: 24 024 €Q3 2026 Company: 22 462 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 109 992 22 462 8 865 6
Q2 2026 118 564 24 024 11 319 5
Q1 2026 97 602 25 196 11 705 5
Q4 2025 107 293 22 865 11 863 5
Q3 2025 65 373 17 331 10 702 5
Q2 2025 89 411 21 600 11 491 5
Q1 2025 64 920 14 916 8 327 5
Q4 2024 66 283 14 108 8 414 4
Q3 2024 38 348 13 394 9 530 5
Q2 2024 59 682 14 650 7 652 5
Q1 2024 46 526 12 932 7 267 5
Q4 2023 55 271 11 083 8 428 5
Q3 2023 130 803 16 483 10 067 6
Q2 2023 124 489 15 400 6 923 5
Q1 2023 205 515 27 852 6 517 5
Q4 2022 151 699 20 559 4 988 5
Q3 2022 71 674 8 390 4 660 4
Q2 2022 84 057 12 303 4 946 4
Q1 2022 79 870 10 697 4 720 4
Labour taxes per employee per month
493 €
Turnover per employee in the quarter
18 332 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € thousand 2025: 283 952 € · +33.6% vs 2024 · industry median 131 237 € · above 54% of the industry
01002003004005002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 62 156 € Industry median: 301 998 €20192020 Company: 89 525 € Industry median: 270 335 €20202021 Company: 178 802 € Industry median: 293 229 €20212022 Company: 409 695 € Industry median: 239 010 €20222023 Company: 436 211 € Industry median: 217 400 €20232024 Company: 212 570 € Industry median: 180 833 €20242025 Company: 283 952 € Industry median: 131 237 €202501002003004005002018 Company: — Industry median: —2019 Company: 62 156 € Industry median: 301 998 €20192020 Company: 89 525 € Industry median: 270 335 €2021 Company: 178 802 € Industry median: 293 229 €20212022 Company: 409 695 € Industry median: 239 010 €2023 Company: 436 211 € Industry median: 217 400 €20232024 Company: 212 570 € Industry median: 180 833 €2025 Company: 283 952 € Industry median: 131 237 €2025
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 26 679 € · +20.3% vs 2024 · industry median 915 € · above 70% of the industry
02550751001252017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 10 486 € Industry median: 4 909 €20192020 Company: 15 758 € Industry median: 3 640 €20202021 Company: 31 933 € Industry median: 7 004 €20212022 Company: 115 060 € Industry median: 3 267 €20222023 Company: 72 216 € Industry median: 1 920 €20232024 Company: 22 174 € Industry median: 1 406 €20242025 Company: 26 679 € Industry median: 915 €202502550751001252018 Company: — Industry median: —2019 Company: 10 486 € Industry median: 4 909 €20192020 Company: 15 758 € Industry median: 3 640 €2021 Company: 31 933 € Industry median: 7 004 €20212022 Company: 115 060 € Industry median: 3 267 €2023 Company: 72 216 € Industry median: 1 920 €20232024 Company: 22 174 € Industry median: 1 406 €2025 Company: 26 679 € Industry median: 915 €2025
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 9.4 % · −1.0 pp vs the year before · industry median 3.8 % · above 72% of the industry
01020302017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16.9 % Industry median: 4.7 %20192020 Company: 17.6 % Industry median: 4.2 %20202021 Company: 17.9 % Industry median: 4.4 %20212022 Company: 28.1 % Industry median: 4.7 %20222023 Company: 16.6 % Industry median: 5.0 %20232024 Company: 10.4 % Industry median: 4.2 %20242025 Company: 9.4 % Industry median: 3.8 %202501020302018 Company: — Industry median: —2019 Company: 16.9 % Industry median: 4.7 %20192020 Company: 17.6 % Industry median: 4.2 %2021 Company: 17.9 % Industry median: 4.4 %20212022 Company: 28.1 % Industry median: 4.7 %2023 Company: 16.6 % Industry median: 5.0 %20232024 Company: 10.4 % Industry median: 4.2 %2025 Company: 9.4 % Industry median: 3.8 %2025
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 387 984 € · +6.1% vs 2024
01002003004002017 Company: —20172018 Company: —20182019 Company: 21 044 €20192020 Company: 45 783 €20202021 Company: 95 480 €20212022 Company: 258 094 €20222023 Company: 339 098 €20232024 Company: 365 515 €20242025 Company: 387 984 €202501002003004002018 Company: —2019 Company: 21 044 €20192020 Company: 45 783 €2021 Company: 95 480 €20212022 Company: 258 094 €2023 Company: 339 098 €20232024 Company: 365 515 €2025 Company: 387 984 €2025
Equity, € thousand 2025: 301 162 € · +9.7% vs 2024
01002003004002017 Company: —20172018 Company: —20182019 Company: 16 919 €20192020 Company: 32 677 €20202021 Company: 64 610 €20212022 Company: 180 117 €20222023 Company: 252 333 €20232024 Company: 274 508 €20242025 Company: 301 162 €202501002003004002018 Company: —2019 Company: 16 919 €20192020 Company: 32 677 €2021 Company: 64 610 €20212022 Company: 180 117 €2023 Company: 252 333 €20232024 Company: 274 508 €2025 Company: 301 162 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 8 · above 45% of the industry
02468102017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 9.520182019 Company: 2 Industry median: 1020192020 Company: 2 Industry median: 1020202021 Company: 3 Industry median: 920212022 Company: 4 Industry median: 920222023 Company: 6 Industry median: 1020232024 Company: 5 Industry median: 1020242025 Company: 5 Industry median: 8202502468102018 Company: 0 Industry median: 9.52019 Company: 2 Industry median: 1020192020 Company: 2 Industry median: 102021 Company: 3 Industry median: 920212022 Company: 4 Industry median: 92023 Company: 6 Industry median: 1020232024 Company: 5 Industry median: 102025 Company: 5 Industry median: 82025
  • Company
  • Industry median

Industry: Manufacture of electrical equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 283 952 26 679 118 125 387 984 301 162 5
2024 212 570 22 174 91 310 365 515 274 508 5
2023 436 211 72 216 91 400 339 098 252 333 6
2022 409 695 115 060 72 427 258 094 180 117 4
2021 178 802 31 933 47 130 95 480 64 610 3
2020 89 525 15 758 21 886 45 783 32 677 2
2019 62 156 10 486 16 495 21 044 16 919 2
2018 — — — — — 0
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
9.4 %
Net profit / revenue
Return on equity (ROE)
8.9 %
Net profit / equity
Return on assets (ROA)
6.9 %
Net profit / assets
Equity ratio
77.6 %
Equity / assets
Debt ratio
22.4 %
Liabilities / assets
Current ratio
1.13
Current assets / current liabilities
Revenue per employee
56 790 €
Revenue / average full-time employees
Labour cost per employee per month
1 969 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 24 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 3 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 20 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Sep 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 12 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 27321Manufacture of other electronic and electric wires and cables Main
Rulings
Number, date Title Deadline State Document
Ä 50039562 / 7
20 Dec 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
20 Dec 2024
PDF
Ä 50039562 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50039562 / 5
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50039562 / 4
12 Dec 2017
Amendment entry In force
12 Dec 2017
PDF
Ä 50039562 / 3
30 Jan 2017
Transformation entry In force
30 Jan 2017
PDF
Ä 50039562 / 2
26 Jan 2017
Amendment entry In force
26 Jan 2017
PDF
Ä 50039562
18 Oct 2016
First entry In force
18 Oct 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data