Mirsii Design OÜ

Active Registry code 14119213 OÜ Harku alevik Registered 23 Sep 2016
Compare

Mirsii Design OÜ is a OÜ based in Harku alevik, registry code 14119213, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €10 508 with 1 employees.

Turnover
10 508 €
↑ 39.0% vs Q2 2026
State taxes
3 513 €
↑ 21.6% vs Q2 2026
Labour taxes
1 516 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 10 508 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 1 516 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 36 834 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 -25.2 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 10 508 € · +39.0% vs Q2 2026 · industry median 19 078 € · above 37% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 8 084 € Industry median: 20 666 €Q4·23Q1 2024 Company: 11 676 € Industry median: 20 684 €Q2 2024 Company: 12 109 € Industry median: 20 460 €Q2·24Q3 2024 Company: 8 281 € Industry median: 19 818 €Q4 2024 Company: 5 828 € Industry median: 20 482 €Q4·24Q1 2025 Company: 13 552 € Industry median: 20 692 €Q2 2025 Company: 12 079 € Industry median: 21 060 €Q2·25Q3 2025 Company: 3 019 € Industry median: 20 327 €Q4 2025 Company: 12 990 € Industry median: 21 191 €Q4·25Q1 2026 Company: 11 375 € Industry median: 20 665 €Q2 2026 Company: 7 557 € Industry median: 20 000 €Q2·26Q3 2026 Company: 10 508 € Industry median: 19 078 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 5 828 € Industry median: 20 482 €Q1 2025 Company: 13 552 € Industry median: 20 692 €Q1·25Q2 2025 Company: 12 079 € Industry median: 21 060 €Q3 2025 Company: 3 019 € Industry median: 20 327 €Q3·25Q4 2025 Company: 12 990 € Industry median: 21 191 €Q1 2026 Company: 11 375 € Industry median: 20 665 €Q1·26Q2 2026 Company: 7 557 € Industry median: 20 000 €Q3 2026 Company: 10 508 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 516 € · +0.0% vs Q2 2026 · industry median 2 345 € · above 34% of the industry
01 0002 0003 000Q4 2023 Company: 1 227 € Industry median: 2 319 €Q4·23Q1 2024 Company: 1 227 € Industry median: 2 529 €Q2 2024 Company: 1 348 € Industry median: 2 514 €Q2·24Q3 2024 Company: 1 591 € Industry median: 2 481 €Q4 2024 Company: 1 591 € Industry median: 2 431 €Q4·24Q1 2025 Company: 1 655 € Industry median: 2 523 €Q2 2025 Company: 1 687 € Industry median: 2 506 €Q2·25Q3 2025 Company: 1 687 € Industry median: 2 577 €Q4 2025 Company: 1 687 € Industry median: 2 632 €Q4·25Q1 2026 Company: 1 573 € Industry median: 2 408 €Q2 2026 Company: 1 516 € Industry median: 2 335 €Q2·26Q3 2026 Company: 1 516 € Industry median: 2 345 €Q3·2601 0002 0003 000Q4 2024 Company: 1 591 € Industry median: 2 431 €Q1 2025 Company: 1 655 € Industry median: 2 523 €Q1·25Q2 2025 Company: 1 687 € Industry median: 2 506 €Q3 2025 Company: 1 687 € Industry median: 2 577 €Q3·25Q4 2025 Company: 1 687 € Industry median: 2 632 €Q1 2026 Company: 1 573 € Industry median: 2 408 €Q1·26Q2 2026 Company: 1 516 € Industry median: 2 335 €Q3 2026 Company: 1 516 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 3 513 € · +21.6% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 2 128 €Q4·23Q1 2024 Company: 3 127 €Q2 2024 Company: 3 936 €Q2·24Q3 2024 Company: 9 314 €Q4 2024 Company: 7 522 €Q4·24Q1 2025 Company: 4 193 €Q2 2025 Company: 3 806 €Q2·25Q3 2025 Company: 2 152 €Q4 2025 Company: 4 287 €Q4·25Q1 2026 Company: 3 832 €Q2 2026 Company: 2 890 €Q2·26Q3 2026 Company: 3 513 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 7 522 €Q1 2025 Company: 4 193 €Q1·25Q2 2025 Company: 3 806 €Q3 2025 Company: 2 152 €Q3·25Q4 2025 Company: 4 287 €Q1 2026 Company: 3 832 €Q1·26Q2 2026 Company: 2 890 €Q3 2026 Company: 3 513 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 10 508 3 513 1 516 1
Q2 2026 7 557 2 890 1 516 1
Q1 2026 11 375 3 832 1 573 1
Q4 2025 12 990 4 287 1 687 1
Q3 2025 3 019 2 152 1 687 1
Q2 2025 12 079 3 806 1 687 1
Q1 2025 13 552 4 193 1 655 1
Q4 2024 5 828 7 522 1 591 1
Q3 2024 8 281 9 314 1 591 1
Q2 2024 12 109 3 936 1 348 1
Q1 2024 11 676 3 127 1 227 1
Q4 2023 8 084 2 128 1 227 1
Q3 2023 6 613 2 618 1 227 1
Q2 2023 14 588 3 645 1 227 1
Q1 2023 10 786 2 677 818 1
Q4 2022 — 1 824 — 1
Q3 2022 — — — —
Q2 2022 4 453 — — —
Q1 2022 5 366 — — —
Labour taxes per employee per month
505 €
Turnover per employee in the quarter
10 508 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2025
Revenue, € 2025: 36 834 € · +1.0% vs 2024 · industry median 14 309 € · above 62% of the industry
020 00040 00060 00080 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4 982 € Industry median: 11 130 €20192020 Company: 38 586 € Industry median: 11 075 €20202021 Company: 68 698 € Industry median: 13 105 €20212022 Company: 11 266 € Industry median: 15 007 €20222023 Company: 36 381 € Industry median: 15 500 €20232024 Company: 36 454 € Industry median: 13 785 €20242025 Company: 36 834 € Industry median: 14 309 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 4 982 € Industry median: 11 130 €20192020 Company: 38 586 € Industry median: 11 075 €2021 Company: 68 698 € Industry median: 13 105 €20212022 Company: 11 266 € Industry median: 15 007 €2023 Company: 36 381 € Industry median: 15 500 €20232024 Company: 36 454 € Industry median: 13 785 €2025 Company: 36 834 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -9 287 € · −529.6% vs 2024 · industry median 106 € · above 11% of the industry
-20 000020 00040 00060 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -214 € Industry median: 618 €20192020 Company: 28 279 € Industry median: 617 €20202021 Company: 50 679 € Industry median: 829 €20212022 Company: 1 893 € Industry median: 300 €20222023 Company: 18 428 € Industry median: 383 €20232024 Company: 2 162 € Industry median: 249 €20242025 Company: -9 287 € Industry median: 106 €2025-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: -214 € Industry median: 618 €20192020 Company: 28 279 € Industry median: 617 €2021 Company: 50 679 € Industry median: 829 €20212022 Company: 1 893 € Industry median: 300 €2023 Company: 18 428 € Industry median: 383 €20232024 Company: 2 162 € Industry median: 249 €2025 Company: -9 287 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -25.2 % · −31.1 pp vs the year before · industry median 15.1 % · above 13% of the industry
-40-200204060802017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -4.3 % Industry median: 21.0 %20192020 Company: 73.3 % Industry median: 22.4 %20202021 Company: 73.8 % Industry median: 23.6 %20212022 Company: 16.8 % Industry median: 19.1 %20222023 Company: 50.7 % Industry median: 17.8 %20232024 Company: 5.9 % Industry median: 16.3 %20242025 Company: -25.2 % Industry median: 15.1 %2025-40-200204060802018 Company: — Industry median: —2019 Company: -4.3 % Industry median: 21.0 %20192020 Company: 73.3 % Industry median: 22.4 %2021 Company: 73.8 % Industry median: 23.6 %20212022 Company: 16.8 % Industry median: 19.1 %2023 Company: 50.7 % Industry median: 17.8 %20232024 Company: 5.9 % Industry median: 16.3 %2025 Company: -25.2 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 61 262 € · −31.7% vs 2024
02550751001252017 Company: —20172018 Company: —20182019 Company: 9 230 €20192020 Company: 37 528 €20202021 Company: 88 474 €20212022 Company: 92 133 €20222023 Company: 112 975 €20232024 Company: 89 741 €20242025 Company: 61 262 €202502550751001252018 Company: —2019 Company: 9 230 €20192020 Company: 37 528 €2021 Company: 88 474 €20212022 Company: 92 133 €2023 Company: 112 975 €20232024 Company: 89 741 €2025 Company: 61 262 €2025
Equity, € thousand 2025: 58 479 € · −33.4% vs 2024
02550751001252017 Company: —20172018 Company: —20182019 Company: 9 201 €20192020 Company: 37 481 €20202021 Company: 88 161 €20212022 Company: 90 053 €20222023 Company: 110 542 €20232024 Company: 87 766 €20242025 Company: 58 479 €202502550751001252018 Company: —2019 Company: 9 201 €20192020 Company: 37 481 €2021 Company: 88 161 €20212022 Company: 90 053 €2023 Company: 110 542 €20232024 Company: 87 766 €2025 Company: 58 479 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 36 834 -9 287 15 344 61 262 58 479 1
2024 36 454 2 162 14 295 89 741 87 766 1
2023 36 381 18 428 11 306 112 975 110 542 1
2022 11 266 1 893 0 92 133 90 053 0
2021 68 698 50 679 0 88 474 88 161 0
2020 38 586 28 279 0 37 528 37 481 0
2019 4 982 -214 0 9 230 9 201 0
2018 — — — — — 0
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-25.2 %
Net profit / revenue
Return on equity (ROE)
-15.9 %
Net profit / equity
Return on assets (ROA)
-15.2 %
Net profit / assets
Equity ratio
95.5 %
Equity / assets
Debt ratio
4.5 %
Liabilities / assets
Current ratio
16.78
Current assets / current liabilities
Revenue per employee
36 834 €
Revenue / average full-time employees
Labour cost per employee per month
1 279 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Oct 2024 – 30 Sep 2025 6 May 2026 Company’s own e-Äriregister
2024 1 Oct 2023 – 30 Sep 2024 6 May 2025 Company’s own e-Äriregister
2023 1 Oct 2022 – 30 Sep 2023 31 Mar 2024 Company’s own e-Äriregister
2022 1 Oct 2021 – 30 Sep 2022 15 Dec 2023 Company’s own e-Äriregister
2021 1 Oct 2020 – 30 Sep 2021 15 Dec 2023 Company’s own e-Äriregister
2020 1 Oct 2019 – 30 Sep 2020 24 May 2022 Company’s own e-Äriregister
2019 1 Oct 2018 – 30 Sep 2019 5 Dec 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Kirsi Milk
    Direct ownership · since 26 Oct 2018

Founders and other persons

  • Kirsi Milk
    Founder · 2 500 € · 22 Sep 2016

Activities (EMTAK)

  • 62101Computer programming activities Main
Rulings
Number, date Title Deadline State Document
Ä 50037746 / M5
7 Apr 2026
Warning of a fine: annual report not filed 9 May 2026 Deficiencies eliminated
7 May 2026
PDF
Ä 50037746 / M4
7 Apr 2025
Warning of a fine: annual report not filed 7 May 2025 Deficiencies eliminated
5 May 2025
PDF
Ä 50037746 / M3
1 Dec 2023
Warning of a fine: annual report not filed 31 Dec 2023 Deficiencies eliminated
16 Dec 2023
PDF
Ä 50037746 / 5
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50037746 / 4
2 Dec 2022
Amendment entry In force
2 Dec 2022
PDF
Ä 50037746 / M2
27 Apr 2022
Warning of a fine: annual report not filed 27 May 2022 Deficiencies eliminated
24 May 2022
PDF
Ä 50037746 / M1
25 Nov 2020
Procedural ruling 25 Dec 2020 Deficiencies eliminated
5 Dec 2020
PDF
Ä 50037746 / 3
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50037746 / 2
12 Dec 2017
Amendment entry In force
12 Dec 2017
PDF
Ä 50037746
23 Sep 2016
First entry In force
23 Sep 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data