MEDIAFRAME OÜ

Active Registry code 14115385 OÜ Tallinn Registered 16 Sep 2016
Compare

MEDIAFRAME OÜ is a OÜ based in Tallinn, registry code 14115385, status: active. Main activity: Television programming, broadcasting and video distribution activities. According to EMTA, turnover for Q3 2026 was €20 729 with employees.

Turnover
20 729 €
↑ 407.8% vs Q2 2026
State taxes
2 776 €
↑ 559.4% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Programming, broadcasting, news agency and other content distribution activities · EMTAK 60

  • Turnover · Q3 2026 20 729 €
    industry median 8 710 € · companies in the industry: 167
  • Revenue · 2025 69 960 €
    industry median 9 632 € · companies in the industry: 302
  • Net profit margin · 2025 -57.4 %
    industry median 9.8 % · companies in the industry: 218

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 20 729 € · +407.8% vs Q2 2026 · industry median 8 710 € · above 66% of the industry
050100150200Q4 2023 Company: 49 631 € Industry median: 12 737 €Q4·23Q1 2024 Company: 55 756 € Industry median: 10 813 €Q2 2024 Company: 177 994 € Industry median: 11 043 €Q2·24Q3 2024 Company: 181 836 € Industry median: 10 041 €Q4 2024 Company: 105 546 € Industry median: 11 326 €Q4·24Q1 2025 Company: 67 680 € Industry median: 8 337 €Q2 2025 Company: 6 108 € Industry median: 8 895 €Q2·25Q3 2025 Company: 5 635 € Industry median: 9 000 €Q4 2025 Company: 18 149 € Industry median: 10 280 €Q4·25Q1 2026 Company: 1 637 € Industry median: 8 540 €Q2 2026 Company: 4 082 € Industry median: 8 130 €Q2·26Q3 2026 Company: 20 729 € Industry median: 8 710 €Q3·260255075100125Q4 2024 Company: 105 546 € Industry median: 11 326 €Q1 2025 Company: 67 680 € Industry median: 8 337 €Q1·25Q2 2025 Company: 6 108 € Industry median: 8 895 €Q3 2025 Company: 5 635 € Industry median: 9 000 €Q3·25Q4 2025 Company: 18 149 € Industry median: 10 280 €Q1 2026 Company: 1 637 € Industry median: 8 540 €Q1·26Q2 2026 Company: 4 082 € Industry median: 8 130 €Q3 2026 Company: 20 729 € Industry median: 8 710 €Q3·26
  • Company
  • Industry median

Industry: Programming, broadcasting, news agency and other content distribution activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 2 776 € · +559.4% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 2 499 €Q4·23Q1 2024 Company: 10 €Q2 2024 Company: 4 €Q2·24Q3 2024 Company: 15 716 €Q4 2024 Company: —Q4·24Q1 2025 Company: 45 011 €Q2 2025 Company: 413 €Q2·25Q3 2025 Company: —Q4 2025 Company: 437 €Q4·25Q1 2026 Company: —Q2 2026 Company: 421 €Q2·26Q3 2026 Company: 2 776 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: —Q1 2025 Company: 45 011 €Q1·25Q2 2025 Company: 413 €Q3 2025 Company: —Q3·25Q4 2025 Company: 437 €Q1 2026 Company: —Q1·26Q2 2026 Company: 421 €Q3 2026 Company: 2 776 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 20 729 2 776 — —
Q2 2026 4 082 421 — —
Q1 2026 1 637 — — —
Q4 2025 18 149 437 — —
Q3 2025 5 635 — — —
Q2 2025 6 108 413 — —
Q1 2025 67 680 45 011 — —
Q4 2024 105 546 — — —
Q3 2024 181 836 15 716 2 261 —
Q2 2024 177 994 4 — —
Q1 2024 55 756 10 — —
Q4 2023 49 631 2 499 — —
Q3 2023 96 786 — — 1
Q2 2023 568 988 — — 1
Q1 2023 299 539 5 006 1 505 1
Q4 2022 137 009 — — 1
Q3 2022 86 253 — — 1
Q2 2022 74 441 — — 1
Q1 2022 56 469 9 566 1 847 1

Financials by year

2017 – 2025
Revenue, € thousand 2025: 69 960 € · −82.6% vs 2024 · industry median 9 632 € · above 82% of the industry
02004006008001 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 259 746 € Industry median: 11 340 €20192020 Company: 254 693 € Industry median: 5 431 €20202021 Company: 176 003 € Industry median: 3 817 €20212022 Company: 327 309 € Industry median: 8 560 €20222023 Company: 913 022 € Industry median: 11 158 €20232024 Company: 401 545 € Industry median: 11 850 €20242025 Company: 69 960 € Industry median: 9 632 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 259 746 € Industry median: 11 340 €20192020 Company: 254 693 € Industry median: 5 431 €2021 Company: 176 003 € Industry median: 3 817 €20212022 Company: 327 309 € Industry median: 8 560 €2023 Company: 913 022 € Industry median: 11 158 €20232024 Company: 401 545 € Industry median: 11 850 €2025 Company: 69 960 € Industry median: 9 632 €2025
  • Company
  • Industry median

Industry: Programming, broadcasting, news agency and other content distribution activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -40 130 € · −103.0% vs 2024 · industry median 284 € · above 2% of the industry
-10001002003002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 79 139 € Industry median: 216 €20192020 Company: 69 097 € Industry median: 32 €20202021 Company: 37 757 € Industry median: 293 €20212022 Company: -66 230 € Industry median: 73 €20222023 Company: 239 222 € Industry median: 240 €20232024 Company: -19 766 € Industry median: 238 €20242025 Company: -40 130 € Industry median: 284 €2025-10001002003002018 Company: — Industry median: —2019 Company: 79 139 € Industry median: 216 €20192020 Company: 69 097 € Industry median: 32 €2021 Company: 37 757 € Industry median: 293 €20212022 Company: -66 230 € Industry median: 73 €2023 Company: 239 222 € Industry median: 240 €20232024 Company: -19 766 € Industry median: 238 €2025 Company: -40 130 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Programming, broadcasting, news agency and other content distribution activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -57.4 % · −52.4 pp vs the year before · industry median 9.8 % · above 8% of the industry
-60-40-20020402017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 30.5 % Industry median: 8.1 %20192020 Company: 27.1 % Industry median: 8.8 %20202021 Company: 21.5 % Industry median: 13.6 %20212022 Company: -20.2 % Industry median: 8.1 %20222023 Company: 26.2 % Industry median: 8.2 %20232024 Company: -4.9 % Industry median: 8.5 %20242025 Company: -57.4 % Industry median: 9.8 %2025-60-40-20020402018 Company: — Industry median: —2019 Company: 30.5 % Industry median: 8.1 %20192020 Company: 27.1 % Industry median: 8.8 %2021 Company: 21.5 % Industry median: 13.6 %20212022 Company: -20.2 % Industry median: 8.1 %2023 Company: 26.2 % Industry median: 8.2 %20232024 Company: -4.9 % Industry median: 8.5 %2025 Company: -57.4 % Industry median: 9.8 %2025
  • Company
  • Industry median

Industry: Programming, broadcasting, news agency and other content distribution activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 118 355 € · −42.3% vs 2024
01002003004002017 Company: —20172018 Company: —20182019 Company: 162 269 €20192020 Company: 204 591 €20202021 Company: 199 368 €20212022 Company: 96 203 €20222023 Company: 314 821 €20232024 Company: 205 014 €20242025 Company: 118 355 €202501002003004002018 Company: —2019 Company: 162 269 €20192020 Company: 204 591 €2021 Company: 199 368 €20212022 Company: 96 203 €2023 Company: 314 821 €20232024 Company: 205 014 €2025 Company: 118 355 €2025
Equity, € thousand 2025: 2 500 € · −94.1% vs 2024
01002003004002017 Company: —20172018 Company: —20182019 Company: 150 550 €20192020 Company: 191 647 €20202021 Company: 194 404 €20212022 Company: 88 174 €20222023 Company: 307 396 €20232024 Company: 42 630 €20242025 Company: 2 500 €202501002003004002018 Company: —2019 Company: 150 550 €20192020 Company: 191 647 €2021 Company: 194 404 €20212022 Company: 88 174 €2023 Company: 307 396 €20232024 Company: 42 630 €2025 Company: 2 500 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Programming, broadcasting, news agency and other content distribution activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 69 960 -40 130 0 118 355 2 500 0
2024 401 545 -19 766 0 205 014 42 630 0
2023 913 022 239 222 0 314 821 307 396 0
2022 327 309 -66 230 0 96 203 88 174 0
2021 176 003 37 757 0 199 368 194 404 0
2020 254 693 69 097 0 204 591 191 647 0
2019 259 746 79 139 0 162 269 150 550 0
2018 — — — — — 0
2017 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-57.4 %
Net profit / revenue
Return on equity (ROE)
-1 605.2 %
Net profit / equity
Return on assets (ROA)
-33.9 %
Net profit / assets
Equity ratio
2.1 %
Equity / assets
Debt ratio
97.9 %
Liabilities / assets
Current ratio
0.92
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 20 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 26 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 23 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 13 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 27 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 60201Television programming, broadcasting and video distribution activities Main
Rulings
Number, date Title Deadline State Document
Ä 50037324 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50037324 / 5
25 May 2020
Amendment under Commercial Code § 525 (2) In force
25 May 2020
PDF
Ä 50037324 / 4
22 May 2020
Amendment entry In force
22 May 2020
PDF
Ä 50037324 / 3
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50037324 / 2
12 Dec 2017
Amendment entry In force
12 Dec 2017
PDF
Ä 50037324
16 Sep 2016
First entry In force
16 Sep 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data