Futurma OÜ

Active Registry code 14090509 OÜ Tallinn Registered 2 Aug 2016
Compare

Futurma OÜ is a OÜ based in Tallinn, registry code 14090509, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €18 000 with employees.

Turnover
18 000 €
↓ 7.1% vs Q2 2026
State taxes
3 636 €
↓ 39.9% vs Q2 2026
Labour taxes
1 058 €
↓ 33.3% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 18 000 €
    industry median 13 705 € · companies in the industry: 4 338
  • Revenue · 2025 73 286 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 141.4 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 18 000 € · −7.1% vs Q2 2026 · industry median 13 705 € · above 57% of the industry
0255075100125Q4 2023 Company: 13 760 € Industry median: 15 091 €Q4·23Q1 2024 Company: 13 758 € Industry median: 14 762 €Q2 2024 Company: 13 757 € Industry median: 14 762 €Q2·24Q3 2024 Company: 16 671 € Industry median: 14 140 €Q4 2024 Company: 18 000 € Industry median: 15 052 €Q4·24Q1 2025 Company: 101 941 € Industry median: 14 703 €Q2 2025 Company: 18 600 € Industry median: 13 688 €Q2·25Q3 2025 Company: 19 800 € Industry median: 13 984 €Q4 2025 Company: 19 800 € Industry median: 14 505 €Q4·25Q1 2026 Company: 19 200 € Industry median: 14 237 €Q2 2026 Company: 19 372 € Industry median: 14 128 €Q2·26Q3 2026 Company: 18 000 € Industry median: 13 705 €Q3·260255075100125Q4 2024 Company: 18 000 € Industry median: 15 052 €Q1 2025 Company: 101 941 € Industry median: 14 703 €Q1·25Q2 2025 Company: 18 600 € Industry median: 13 688 €Q3 2025 Company: 19 800 € Industry median: 13 984 €Q3·25Q4 2025 Company: 19 800 € Industry median: 14 505 €Q1 2026 Company: 19 200 € Industry median: 14 237 €Q1·26Q2 2026 Company: 19 372 € Industry median: 14 128 €Q3 2026 Company: 18 000 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 3 636 € · −39.9% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 3 534 €Q4·23Q1 2024 Company: 2 960 €Q2 2024 Company: 4 162 €Q2·24Q3 2024 Company: 3 387 €Q4 2024 Company: 6 365 €Q4·24Q1 2025 Company: 47 282 €Q2 2025 Company: 5 310 €Q2·25Q3 2025 Company: 5 675 €Q4 2025 Company: 6 384 €Q4·25Q1 2026 Company: 5 823 €Q2 2026 Company: 6 047 €Q2·26Q3 2026 Company: 3 636 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 6 365 €Q1 2025 Company: 47 282 €Q1·25Q2 2025 Company: 5 310 €Q3 2025 Company: 5 675 €Q3·25Q4 2025 Company: 6 384 €Q1 2026 Company: 5 823 €Q1·26Q2 2026 Company: 6 047 €Q3 2026 Company: 3 636 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 18 000 3 636 1 058 —
Q2 2026 19 372 6 047 1 586 —
Q1 2026 19 200 5 823 1 521 —
Q4 2025 19 800 6 384 1 391 —
Q3 2025 19 800 5 675 1 391 —
Q2 2025 18 600 5 310 1 391 —
Q1 2025 101 941 47 282 1 364 —
Q4 2024 18 000 6 365 1 310 —
Q3 2024 16 671 3 387 1 310 —
Q2 2024 13 757 4 162 1 310 —
Q1 2024 13 758 2 960 1 250 —
Q4 2023 13 760 3 534 1 128 —
Q3 2023 4 762 1 970 1 128 —
Q2 2023 348 1 087 1 128 —
Q1 2023 259 1 795 1 128 —
Q4 2022 262 2 149 1 128 —
Q3 2022 13 556 2 146 1 241 —
Q2 2022 258 1 632 1 468 —
Q1 2022 258 1 632 1 468 —

Financials by year

2016 – 2025
Revenue, € 2025: 73 286 € · +45.0% vs 2024 · industry median 10 800 € · above 81% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182020 Company: 26 825 € Industry median: 8 779 €20202021 Company: 1 580 € Industry median: 9 884 €20212022 Company: 1 036 € Industry median: 10 945 €20222023 Company: 1 044 € Industry median: 11 079 €20232024 Company: 50 534 € Industry median: 10 766 €20242025 Company: 73 286 € Industry median: 10 800 €2025020 00040 00060 00080 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182020 Company: 26 825 € Industry median: 8 779 €2021 Company: 1 580 € Industry median: 9 884 €20212022 Company: 1 036 € Industry median: 10 945 €2023 Company: 1 044 € Industry median: 11 079 €20232024 Company: 50 534 € Industry median: 10 766 €2025 Company: 73 286 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 103 615 € · +859.4% vs 2024 · industry median 284 € · above 92% of the industry
-25002505007501 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182020 Company: 890 067 € Industry median: 760 €20202021 Company: -202 538 € Industry median: 1 171 €20212022 Company: -32 740 € Industry median: 470 €20222023 Company: -2 899 € Industry median: 681 €20232024 Company: 10 800 € Industry median: 538 €20242025 Company: 103 615 € Industry median: 284 €2025-25002505007501 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182020 Company: 890 067 € Industry median: 760 €2021 Company: -202 538 € Industry median: 1 171 €20212022 Company: -32 740 € Industry median: 470 €2023 Company: -2 899 € Industry median: 681 €20232024 Company: 10 800 € Industry median: 538 €2025 Company: 103 615 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 141.4 % · +120.0 pp vs the year before · industry median 22.0 % · above 92% of the industry
-15 000-10 000-5 00005 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182020 Company: 3 318.1 % Industry median: 32.1 %20202021 Company: -12 818.9 % Industry median: 35.7 %20212022 Company: -3 160.2 % Industry median: 27.6 %20222023 Company: -277.7 % Industry median: 28.4 %20232024 Company: 21.4 % Industry median: 25.0 %20242025 Company: 141.4 % Industry median: 22.0 %2025-15 000-10 000-5 00005 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182020 Company: 3 318.1 % Industry median: 32.1 %2021 Company: -12 818.9 % Industry median: 35.7 %20212022 Company: -3 160.2 % Industry median: 27.6 %2023 Company: -277.7 % Industry median: 28.4 %20232024 Company: 21.4 % Industry median: 25.0 %2025 Company: 141.4 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 209 817 € · −19.5% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182020 Company: 980 276 €20202021 Company: 196 651 €20212022 Company: 179 545 €20222023 Company: 160 777 €20232024 Company: 260 553 €20242025 Company: 209 817 €202502004006008001 0002017 Company: —2018 Company: —20182020 Company: 980 276 €2021 Company: 196 651 €20212022 Company: 179 545 €2023 Company: 160 777 €20232024 Company: 260 553 €2025 Company: 209 817 €2025
Equity, € thousand 2025: 20 291 € · −76.2% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182020 Company: 903 171 €20202021 Company: 129 004 €20212022 Company: 94 941 €20222023 Company: 92 042 €20232024 Company: 85 188 €20242025 Company: 20 291 €202502004006008001 0002017 Company: —2018 Company: —20182020 Company: 903 171 €2021 Company: 129 004 €20212022 Company: 94 941 €2023 Company: 92 042 €20232024 Company: 85 188 €2025 Company: 20 291 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 1 Industry median: 120182020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02017 Company: 0 Industry median: —2018 Company: 1 Industry median: 120182020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 73 286 103 615 12 954 209 817 20 291 1
2024 50 534 10 800 12 029 260 553 85 188 1
2023 1 044 -2 899 10 993 160 777 92 042 1
2022 1 036 -32 740 10 993 179 545 94 941 1
2021 1 580 -202 538 10 993 196 651 129 004 1
2020 26 825 890 067 31 554 980 276 903 171 1
2018 — — — — — 1
2017 — — — — — 0
2016 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
141.4 %
Net profit / revenue
Return on equity (ROE)
510.6 %
Net profit / equity
Return on assets (ROA)
49.4 %
Net profit / assets
Equity ratio
9.7 %
Equity / assets
Debt ratio
90.3 %
Liabilities / assets
Current ratio
0.33
Current assets / current liabilities
Revenue per employee
73 286 €
Revenue / average full-time employees
Labour cost per employee per month
1 080 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Jul 2024 – 30 Jun 2025 15 Dec 2025 Company’s own e-Äriregister
2023 1 Jul 2023 – 30 Jun 2024 15 Aug 2024 Company’s own e-Äriregister
2022 1 Jul 2022 – 30 Jun 2023 11 Oct 2023 Company’s own e-Äriregister
2021 1 Jul 2021 – 30 Jun 2022 11 Oct 2023 Company’s own e-Äriregister
2020 1 Jul 2020 – 30 Jun 2021 19 Jan 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 30 Jun 2020 31 Dec 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
  • 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 50034631 / 8
8 Feb 2024
Second (constitutive) merger entry In force
8 Feb 2024
PDF
Ä 50034631 / 7
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50034631 / 6
4 Jul 2020
Amendment entry In force
4 Jul 2020
PDF
Ä 50034631 / 5
4 Jul 2019
Amendment under Commercial Code § 525 (2) In force
4 Jul 2019
PDF
Ä 50034631 / 4
1 Jul 2019
Amendment under Commercial Code § 525 (2) In force
1 Jul 2019
PDF
Ä 50034631 / 3
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50034631 / 2
12 Dec 2017
Amendment entry In force
12 Dec 2017
PDF
Ä 50034631
2 Aug 2016
First entry In force
2 Aug 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data