Pagi Consult OÜ

Active Registry code 14046460 OÜ Tallinn Registered 10 May 2016
Compare

Pagi Consult OÜ is a OÜ based in Tallinn, registry code 14046460, status: active. Main activity: Computer consultancy activities. According to EMTA, turnover for Q3 2026 was €38 979 with 1 employees.

Turnover
38 979 €
↑ 40.3% vs Q2 2026
State taxes
14 828 €
↑ 20.5% vs Q2 2026
Labour taxes
1 313 €
↓ 24.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 38 979 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 1 313 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2024 82 925 €
    industry median 13 785 € · companies in the industry: 13 197
  • Net profit margin · 2024 47.7 %
    industry median 16.3 % · companies in the industry: 9 004

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 38 979 € · +40.3% vs Q2 2026 · industry median 19 078 € · above 68% of the industry
020 00040 00060 00080 000Q4 2023 Company: 10 392 € Industry median: 20 666 €Q4·23Q1 2024 Company: 24 623 € Industry median: 20 684 €Q2 2024 Company: 22 960 € Industry median: 20 460 €Q2·24Q3 2024 Company: 18 898 € Industry median: 19 818 €Q4 2024 Company: 22 802 € Industry median: 20 482 €Q4·24Q1 2025 Company: 16 591 € Industry median: 20 692 €Q2 2025 Company: 22 241 € Industry median: 21 060 €Q2·25Q3 2025 Company: 26 526 € Industry median: 20 327 €Q4 2025 Company: 56 287 € Industry median: 21 191 €Q4·25Q1 2026 Company: 61 709 € Industry median: 20 665 €Q2 2026 Company: 27 778 € Industry median: 20 000 €Q2·26Q3 2026 Company: 38 979 € Industry median: 19 078 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 22 802 € Industry median: 20 482 €Q1 2025 Company: 16 591 € Industry median: 20 692 €Q1·25Q2 2025 Company: 22 241 € Industry median: 21 060 €Q3 2025 Company: 26 526 € Industry median: 20 327 €Q3·25Q4 2025 Company: 56 287 € Industry median: 21 191 €Q1 2026 Company: 61 709 € Industry median: 20 665 €Q1·26Q2 2026 Company: 27 778 € Industry median: 20 000 €Q3 2026 Company: 38 979 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 313 € · −24.0% vs Q2 2026 · industry median 2 345 € · above 28% of the industry
01 0002 0003 000Q4 2023 Company: 973 € Industry median: 2 319 €Q4·23Q1 2024 Company: 1 799 € Industry median: 2 529 €Q2 2024 Company: 1 193 € Industry median: 2 514 €Q2·24Q3 2024 Company: 1 193 € Industry median: 2 481 €Q4 2024 Company: 2 112 € Industry median: 2 431 €Q4·24Q1 2025 Company: 1 289 € Industry median: 2 523 €Q2 2025 Company: 1 453 € Industry median: 2 506 €Q2·25Q3 2025 Company: 1 453 € Industry median: 2 577 €Q4 2025 Company: 1 453 € Industry median: 2 632 €Q4·25Q1 2026 Company: 1 214 € Industry median: 2 408 €Q2 2026 Company: 1 727 € Industry median: 2 335 €Q2·26Q3 2026 Company: 1 313 € Industry median: 2 345 €Q3·2601 0002 0003 000Q4 2024 Company: 2 112 € Industry median: 2 431 €Q1 2025 Company: 1 289 € Industry median: 2 523 €Q1·25Q2 2025 Company: 1 453 € Industry median: 2 506 €Q3 2025 Company: 1 453 € Industry median: 2 577 €Q3·25Q4 2025 Company: 1 453 € Industry median: 2 632 €Q1 2026 Company: 1 214 € Industry median: 2 408 €Q1·26Q2 2026 Company: 1 727 € Industry median: 2 335 €Q3 2026 Company: 1 313 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 14 828 € · +20.5% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 2 382 €Q4·23Q1 2024 Company: 8 207 €Q2 2024 Company: 5 537 €Q2·24Q3 2024 Company: 4 579 €Q4 2024 Company: 10 099 €Q4·24Q1 2025 Company: 11 658 €Q2 2025 Company: 5 673 €Q2·25Q3 2025 Company: 20 960 €Q4 2025 Company: 12 110 €Q4·25Q1 2026 Company: 20 354 €Q2 2026 Company: 12 305 €Q2·26Q3 2026 Company: 14 828 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 10 099 €Q1 2025 Company: 11 658 €Q1·25Q2 2025 Company: 5 673 €Q3 2025 Company: 20 960 €Q3·25Q4 2025 Company: 12 110 €Q1 2026 Company: 20 354 €Q1·26Q2 2026 Company: 12 305 €Q3 2026 Company: 14 828 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 38 979 14 828 1 313 1
Q2 2026 27 778 12 305 1 727 1
Q1 2026 61 709 20 354 1 214 1
Q4 2025 56 287 12 110 1 453 1
Q3 2025 26 526 20 960 1 453 1
Q2 2025 22 241 5 673 1 453 1
Q1 2025 16 591 11 658 1 289 1
Q4 2024 22 802 10 099 2 112 1
Q3 2024 18 898 4 579 1 193 1
Q2 2024 22 960 5 537 1 193 1
Q1 2024 24 623 8 207 1 799 1
Q4 2023 10 392 2 382 973 1
Q3 2023 13 321 3 017 973 1
Q2 2023 16 561 3 655 973 1
Q1 2023 27 618 8 423 953 1
Q4 2022 20 741 3 534 1 023 1
Q3 2022 23 055 4 785 1 023 1
Q2 2022 17 633 3 529 1 023 1
Q1 2022 23 742 9 620 1 994 1
Labour taxes per employee per month
438 €
Turnover per employee in the quarter
38 979 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2024
Revenue, € 2024: 82 925 € · +41.2% vs 2023 · industry median 13 785 € · above 75% of the industry
020 00040 00060 00080 000100 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 11 130 €20192020 Company: 44 716 € Industry median: 11 075 €20202021 Company: 72 088 € Industry median: 13 105 €20212022 Company: 84 750 € Industry median: 15 007 €20222023 Company: 58 709 € Industry median: 15 500 €20232024 Company: 82 925 € Industry median: 13 785 €2024020 00040 00060 00080 000100 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: — Industry median: 11 130 €2020 Company: 44 716 € Industry median: 11 075 €20202021 Company: 72 088 € Industry median: 13 105 €2022 Company: 84 750 € Industry median: 15 007 €20222023 Company: 58 709 € Industry median: 15 500 €2024 Company: 82 925 € Industry median: 13 785 €2024
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2024: 39 545 € · +44.7% vs 2023 · industry median 249 € · above 85% of the industry
010 00020 00030 00040 00050 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 618 €20192020 Company: 25 527 € Industry median: 617 €20202021 Company: 48 391 € Industry median: 829 €20212022 Company: 41 252 € Industry median: 300 €20222023 Company: 27 320 € Industry median: 383 €20232024 Company: 39 545 € Industry median: 249 €2024010 00020 00030 00040 00050 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: — Industry median: 618 €2020 Company: 25 527 € Industry median: 617 €20202021 Company: 48 391 € Industry median: 829 €2022 Company: 41 252 € Industry median: 300 €20222023 Company: 27 320 € Industry median: 383 €2024 Company: 39 545 € Industry median: 249 €2024
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2024: 47.7 % · +1.2 pp vs the year before · industry median 16.3 % · above 71% of the industry
0204060802017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 21.0 %20192020 Company: 57.1 % Industry median: 22.4 %20202021 Company: 67.1 % Industry median: 23.6 %20212022 Company: 48.7 % Industry median: 19.1 %20222023 Company: 46.5 % Industry median: 17.8 %20232024 Company: 47.7 % Industry median: 16.3 %20240204060802017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: — Industry median: 21.0 %2020 Company: 57.1 % Industry median: 22.4 %20202021 Company: 67.1 % Industry median: 23.6 %2022 Company: 48.7 % Industry median: 19.1 %20222023 Company: 46.5 % Industry median: 17.8 %2024 Company: 47.7 % Industry median: 16.3 %2024
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2024: 112 828 € · −5.3% vs 2023
02550751001252017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 42 726 €20202021 Company: 86 250 €20212022 Company: 103 359 €20222023 Company: 119 187 €20232024 Company: 112 828 €202402550751001252017 Company: —2018 Company: —20182019 Company: —2020 Company: 42 726 €20202021 Company: 86 250 €2022 Company: 103 359 €20222023 Company: 119 187 €2024 Company: 112 828 €2024
Equity, € thousand 2024: 100 203 € · −10.2% vs 2023
02550751001252017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 33 985 €20202021 Company: 82 376 €20212022 Company: 95 010 €20222023 Company: 111 577 €20232024 Company: 100 203 €202402550751001252017 Company: —2018 Company: —20182019 Company: —2020 Company: 33 985 €20202021 Company: 82 376 €2022 Company: 95 010 €20222023 Company: 111 577 €2024 Company: 100 203 €2024
Employees 2024: 1 · +0.0% vs 2023 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120240.00.20.40.60.81.02017 Company: 1 Industry median: —2018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 12020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 12022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 12024 Company: 1 Industry median: 12024
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2024 82 925 39 545 14 982 112 828 100 203 1
2023 58 709 27 320 12 892 119 187 111 577 1
2022 84 750 41 252 14 394 103 359 95 010 1
2021 72 088 48 391 10 410 86 250 82 376 1
2020 44 716 25 527 6 644 42 726 33 985 1
2019 — — — — — 1
2018 — — — — — 1
2017 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2024

Net profit margin
47.7 %
Net profit / revenue
Return on equity (ROE)
39.5 %
Net profit / equity
Return on assets (ROA)
35.0 %
Net profit / assets
Equity ratio
88.8 %
Equity / assets
Debt ratio
11.2 %
Liabilities / assets
Current ratio
6.35
Current assets / current liabilities
Revenue per employee
82 925 €
Revenue / average full-time employees
Labour cost per employee per month
1 249 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Jan 2024 – 31 Dec 2024 3 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 8 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 May 2020 – 31 Dec 2020 15 Jul 2021 Company’s own e-Äriregister
2019 1 May 2019 – 30 Apr 2020 27 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Kaiko Kell
    Direct ownership · since 10 Oct 2018

Founders and other persons

  • Kaiko Kell
    Founder · 2 500 € · 10 May 2016
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62201Computer consultancy activities Main
Rulings
Number, date Title Deadline State Document
Ä 50029760 / 8
18 Mar 2025
Amendment entry In force
18 Mar 2025
PDF
Ä 50029760 / 7
13 Sep 2023
Amendment entry In force
13 Sep 2023
PDF
Ä 50029760 / 6
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50029760 / 6
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50029760 / 5
6 Nov 2020
Amendment entry In force
6 Nov 2020
PDF
Ä 50029760 / 4
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50029760 / 3
11 Dec 2017
Amendment entry In force
11 Dec 2017
PDF
Ä 50029760 / 2
23 Jan 2017
Amendment entry In force
23 Jan 2017
PDF
Ä 50029760
10 May 2016
First entry In force
10 May 2016
PDF
Ä 50029760 / M1
9 May 2016
Ruling to eliminate deficiencies 8 Jun 2016 Deficiencies eliminated
10 May 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data