Frokun OÜ

Active Registry code 12983396 OÜ Kohtla-Järve linn Registered 22 Jan 2016
Compare

Frokun OÜ is a OÜ based in Kohtla-Järve linn, registry code 12983396, status: active. Main activity: Floor and wall covering. According to EMTA, turnover for Q1 2024 was €14 132 with employees.

Turnover
14 132 €
↓ 85.8% vs Q4 2023
State taxes
5 498 €
↓ 43.0% vs Q4 2023
Labour taxes
4 789 €
↓ 15.1% vs Q4 2023
Employees
—

Q1 2024 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q1 2024 14 132 €
    industry median 16 922 € · companies in the industry: 6 355
  • Revenue · 2022 516 672 €
    industry median 37 940 € · companies in the industry: 10 005
  • Net profit margin · 2022 22.6 %
    industry median 4.8 % · companies in the industry: 8 229

Taxes and turnover

Q1 2022 – Q1 2024
Turnover, € thousand Q1 2024: 14 132 € · −85.8% vs Q4 2023 · industry median 16 922 € · above 45% of the industry
050100150200Q1 2022 Company: 59 125 € Industry median: 18 956 €Q1·22Q2 2022 Company: 84 652 € Industry median: 22 464 €Q2·22Q3 2022 Company: 126 415 € Industry median: 24 537 €Q3·22Q4 2022 Company: 177 503 € Industry median: 26 090 €Q4·22Q1 2023 Company: 164 298 € Industry median: 19 443 €Q1·23Q2 2023 Company: 157 840 € Industry median: 20 443 €Q2·23Q3 2023 Company: 115 971 € Industry median: 23 447 €Q3·23Q4 2023 Company: 99 228 € Industry median: 23 403 €Q4·23Q1 2024 Company: 14 132 € Industry median: 16 922 €Q1·24050100150200Q2 2022 Company: 84 652 € Industry median: 22 464 €Q3 2022 Company: 126 415 € Industry median: 24 537 €Q3·22Q4 2022 Company: 177 503 € Industry median: 26 090 €Q1 2023 Company: 164 298 € Industry median: 19 443 €Q1·23Q2 2023 Company: 157 840 € Industry median: 20 443 €Q3 2023 Company: 115 971 € Industry median: 23 447 €Q3·23Q4 2023 Company: 99 228 € Industry median: 23 403 €Q1 2024 Company: 14 132 € Industry median: 16 922 €Q1·24
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q4 2023: 705 € · −46.0% vs Q3 2023 · industry median 1 123 € · above 22% of the industry
05001 0001 500Q1 2022 Company: 1 177 € Industry median: 959 €Q1·22Q2 2022 Company: 569 € Industry median: 985 €Q2·22Q3 2022 Company: 911 € Industry median: 1 041 €Q3·22Q4 2022 Company: 944 € Industry median: 1 097 €Q4·22Q1 2023 Company: 1 066 € Industry median: 1 053 €Q1·23Q2 2023 Company: 874 € Industry median: 1 039 €Q2·23Q3 2023 Company: 1 306 € Industry median: 1 096 €Q3·23Q4 2023 Company: 705 € Industry median: 1 123 €Q4·23Q1 2024 Company: — Industry median: 1 105 €Q1·2405001 0001 500Q2 2022 Company: 569 € Industry median: 985 €Q3 2022 Company: 911 € Industry median: 1 041 €Q3·22Q4 2022 Company: 944 € Industry median: 1 097 €Q1 2023 Company: 1 066 € Industry median: 1 053 €Q1·23Q2 2023 Company: 874 € Industry median: 1 039 €Q3 2023 Company: 1 306 € Industry median: 1 096 €Q3·23Q4 2023 Company: 705 € Industry median: 1 123 €Q1 2024 Company: — Industry median: 1 105 €Q1·24
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q4 2023: 8 · −33.3% vs Q3 2023
03581013Q1 2022 Company: 6Q1·22Q2 2022 Company: 7Q2·22Q3 2022 Company: 7Q3·22Q4 2022 Company: 9Q4·22Q1 2023 Company: 9Q1·23Q2 2023 Company: 12Q2·23Q3 2023 Company: 12Q3·23Q4 2023 Company: 8Q4·23Q1 2024 Company: —Q1·2403581013Q2 2022 Company: 7Q3 2022 Company: 7Q3·22Q4 2022 Company: 9Q1 2023 Company: 9Q1·23Q2 2023 Company: 12Q3 2023 Company: 12Q3·23Q4 2023 Company: 8Q1 2024 Company: —Q1·24
State taxes, € Q1 2024: 5 498 € · −43.0% vs Q4 2023
010 00020 00030 00040 000Q1 2022 Company: 16 446 €Q1·22Q2 2022 Company: 11 534 €Q2·22Q3 2022 Company: 13 874 €Q3·22Q4 2022 Company: 27 665 €Q4·22Q1 2023 Company: 28 629 €Q1·23Q2 2023 Company: 31 849 €Q2·23Q3 2023 Company: 21 245 €Q3·23Q4 2023 Company: 9 640 €Q4·23Q1 2024 Company: 5 498 €Q1·24010 00020 00030 00040 000Q2 2022 Company: 11 534 €Q3 2022 Company: 13 874 €Q3·22Q4 2022 Company: 27 665 €Q1 2023 Company: 28 629 €Q1·23Q2 2023 Company: 31 849 €Q3 2023 Company: 21 245 €Q3·23Q4 2023 Company: 9 640 €Q1 2024 Company: 5 498 €Q1·24
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q1 2024 14 132 5 498 4 789 —
Q4 2023 99 228 9 640 5 643 8
Q3 2023 115 971 21 245 15 668 12
Q2 2023 157 840 31 849 10 485 12
Q1 2023 164 298 28 629 9 593 9
Q4 2022 177 503 27 665 8 494 9
Q3 2022 126 415 13 874 6 374 7
Q2 2022 84 652 11 534 3 982 7
Q1 2022 59 125 16 446 7 059 6

Financials by year

2016 – 2022
Revenue, € thousand 2022: 516 672 € · +90.6% vs 2021 · industry median 37 940 € · above 91% of the industry
02004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 255 733 € Industry median: 37 051 €20192020 Company: 335 229 € Industry median: 33 953 €20202021 Company: 271 031 € Industry median: 35 073 €20212022 Company: 516 672 € Industry median: 37 940 €202202004006002016 Company: — Industry median: —20162017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 255 733 € Industry median: 37 051 €2020 Company: 335 229 € Industry median: 33 953 €20202021 Company: 271 031 € Industry median: 35 073 €2022 Company: 516 672 € Industry median: 37 940 €2022
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2022: 116 607 € · +596.3% vs 2021 · industry median 823 € · above 98% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 34 664 € Industry median: 1 030 €20192020 Company: 3 537 € Industry median: 507 €20202021 Company: 16 747 € Industry median: 785 €20212022 Company: 116 607 € Industry median: 823 €202202550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 34 664 € Industry median: 1 030 €2020 Company: 3 537 € Industry median: 507 €20202021 Company: 16 747 € Industry median: 785 €2022 Company: 116 607 € Industry median: 823 €2022
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2022: 22.6 % · +16.4 pp vs the year before · industry median 4.8 % · above 78% of the industry
05101520252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 13.6 % Industry median: 5.3 %20192020 Company: 1.1 % Industry median: 4.1 %20202021 Company: 6.2 % Industry median: 4.7 %20212022 Company: 22.6 % Industry median: 4.8 %202205101520252016 Company: — Industry median: —20162017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 13.6 % Industry median: 5.3 %2020 Company: 1.1 % Industry median: 4.1 %20202021 Company: 6.2 % Industry median: 4.7 %2022 Company: 22.6 % Industry median: 4.8 %2022
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2022: 198 126 € · +210.8% vs 2021
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 59 873 €20192020 Company: 50 979 €20202021 Company: 63 741 €20212022 Company: 198 126 €20220501001502002016 Company: —20162017 Company: —2018 Company: —20182019 Company: 59 873 €2020 Company: 50 979 €20202021 Company: 63 741 €2022 Company: 198 126 €2022
Equity, € thousand 2022: 157 362 € · +286.1% vs 2021
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 40 471 €20192020 Company: 24 008 €20202021 Company: 40 755 €20212022 Company: 157 362 €20220501001502002016 Company: —20162017 Company: —2018 Company: —20182019 Company: 40 471 €2020 Company: 24 008 €20202021 Company: 40 755 €2022 Company: 157 362 €2022
Employees 2022: 10 · +25.0% vs 2021 · industry median 2 · above 93% of the industry
02468102016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 220182019 Company: 10 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 8 Industry median: 220212022 Company: 10 Industry median: 2202202468102016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —2018 Company: 1 Industry median: 220182019 Company: 10 Industry median: 22020 Company: 4 Industry median: 220202021 Company: 8 Industry median: 22022 Company: 10 Industry median: 22022
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2022 516 672 116 607 82 781 198 126 157 362 10
2021 271 031 16 747 78 111 63 741 40 755 8
2020 335 229 3 537 57 877 50 979 24 008 4
2019 255 733 34 664 50 960 59 873 40 471 10
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2022

Net profit margin
22.6 %
Net profit / revenue
Return on equity (ROE)
74.1 %
Net profit / equity
Return on assets (ROA)
58.9 %
Net profit / assets
Equity ratio
79.4 %
Equity / assets
Debt ratio
20.6 %
Liabilities / assets
Current ratio
4.22
Current assets / current liabilities
Revenue per employee
51 667 €
Revenue / average full-time employees
Labour cost per employee per month
690 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2022 1 Jan 2022 – 31 Dec 2022 5 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 4 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 23 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 May 2020 Company’s own e-Äriregister

Board

No board information.

Owners

Beneficial owners

  • Märt Mäetam
    Member of a senior management body (management or supervisory board) · since 8 Feb 2024

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 43331Floor and wall covering Main
Rulings
Number, date Title Deadline State Document
Ä 50022033 / 8
12 May 2026
Amendment entry In force
12 May 2026
PDF
Ä 50022033 / M5
23 Dec 2024
Repeated fine for not filing the report 9 Jan 2025 In force
14 Jan 2025
PDF
Ä 50022033 / M4
21 Aug 2024
Fine for not filing the report 10 Sep 2024 In force
11 Sep 2024
PDF
Ä 50022033 / M3
11 Jul 2024
Warning of a fine: annual report not filed 10 Aug 2024 In force
11 Jul 2024
PDF
Ä 50022033 / 7
11 Apr 2024
Amendment entry In force
11 Apr 2024
PDF
Ä 50022033 / 6
7 Feb 2024
Amendment entry In force
7 Feb 2024
PDF
Ä 50022033 / M2
6 Feb 2024
Ruling to eliminate deficiencies 21 Feb 2024 Deficiencies eliminated
7 Feb 2024
PDF
Ä 50022033 / 5
2 Feb 2024
Amendment entry In force
2 Feb 2024
PDF
Ä 50022033 / 4
3 Sep 2023
Amendment entry In force
3 Sep 2023
PDF
Ä 50022033 / 3
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50022033 / 2
11 Dec 2017
Amendment entry In force
11 Dec 2017
PDF
Ä 50022033
22 Jan 2016
First entry In force
22 Jan 2016
PDF
Ä 50022033 / M1
11 Jan 2016
Ruling to eliminate deficiencies 10 Feb 2016 Deficiencies eliminated
22 Jan 2016
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data