Moderan Solutions OÜ

Active Registry code 12958323 OÜ Tallinn Registered 4 Dec 2015

Moderan Solutions OÜ is a OÜ based in Tallinn, registry code 12958323, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €185 053 with 9 employees.

Turnover

185 053 €

↑ 11.1% vs Q2 2026

State taxes

41 571 €

↓ 13.0% vs Q2 2026

Labour taxes

30 664 €

↓ 18.0% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Turnover · Q3 2026 185 053 €

above 88% of companies

industry median 19 078 € · companies in the industry: 7 345
Labour taxes per employee 3 407 €

above 62% of companies

industry median 2 345 € · companies in the industry: 2 783
Revenue · 2025 504 658 €

above 93% of companies

industry median 14 309 € · companies in the industry: 13 336
Net profit margin · 2025 1.9 %

above 32% of companies

industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 185 053 € · +11.1% vs Q2 2026 · industry median 19 078 € · above 88% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 407 € · −18.0% vs Q2 2026 · industry median 2 345 € · above 62% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 9 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 41 571 € · −13.0% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	185 053	41 571	30 664	9
Q2 2026	166 556	47 781	37 410	9
Q1 2026	140 245	47 113	37 347	9
Q4 2025	165 291	48 681	38 876	9
Q3 2025	136 442	47 485	38 755	9
Q2 2025	148 518	41 336	33 489	9
Q1 2025	145 855	39 617	31 417	7
Q4 2024	150 117	39 975	30 206	7
Q3 2024	157 673	35 230	30 290	7
Q2 2024	134 963	30 419	28 175	7
Q1 2024	119 527	33 069	26 529	7
Q4 2023	118 534	30 435	24 359	7
Q3 2023	126 810	31 789	25 121	6
Q2 2023	107 659	30 692	24 813	6
Q1 2023	92 729	25 911	19 285	6
Q4 2022	92 735	28 266	23 705	4
Q3 2022	88 835	3 817	3 079	5
Q2 2022	70 090	25 502	23 028	6
Q1 2022	58 781	25 845	24 732	6

Labour taxes per employee per month

1 136 €

Turnover per employee in the quarter

20 561 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 504 658 € · +10.2% vs 2024 · industry median 14 309 € · above 93% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 9 633 € · +113.0% vs 2024 · industry median 106 € · above 71% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.9 % · +18.0 pp vs the year before · industry median 15.1 % · above 32% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 97 493 € · +48.2% vs 2024

Equity, € thousand 2025: 5 233 € · +218.9% vs 2024

Employees 2025: 8 · +0.0% vs 2024 · industry median 1 · above 93% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	504 658	9 633	348 457	97 493	5 233	8
2024	458 109	-73 858	286 396	65 780	-4 400	8
2023	353 033	-45 427	220 688	126 309	69 458	7
2022	276 148	-40 368	191 132	39 106	-20 117	6
2021	156 997	-188 030	230 518	76 878	20 251	7
2020	82 325	-139 859	155 445	181 160	135 215	5
2019	31 903	-111 255	106 259	33 745	5 755	3
2018	—	—	—	—	—	3
2017	—	—	—	—	—	2
2016	—	—	—	—	—	0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

1.9 %

Net profit / revenue

Return on equity (ROE)

184.1 %

Net profit / equity

Return on assets (ROA)

9.9 %

Net profit / assets

Equity ratio

5.4 %

Equity / assets

Debt ratio

94.6 %

Liabilities / assets

Current ratio

0.67

Current assets / current liabilities

Revenue per employee

63 082 €

Revenue / average full-time employees

Labour cost per employee per month

3 630 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	30 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	30 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	30 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	25 May 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	13 Sep 2020	Company’s own	e-Äriregister

Board

Kristi Hakkaja
Board member · since 4 Dec 2015

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Kristi Hakkaja
Natural person · 3 805 €

36.72%
Raiko Uri
Natural person · 1 710 €

16.50%
Jaanus Sellin
Natural person · 1 018 €

9.82%
Gorilla Capital Fund 2017 Ky
Legal person · 863 €

8.32%
Lemonade Stand OÜ
Legal person · 14776371 · 433 €

4.17%
Summus Venture Capital OÜ
Legal person · 14764132 · 433 €

4.17%
Priit Koppel
Natural person · 355 €

3.43%
Peaksjah OÜ
Legal person · 11221508 · 335 €

3.23%
Martian Capital OÜ
Legal person · 14474606 · 253 €

2.44%
Thorgate Ventures III OÜ
Legal person · 14799745 · 219 €

2.12%
Panta Rhei Ventures OÜ
Legal person · 12445397 · 168 €

1.62%
Stell Eesti AS
Legal person · 10031220 · 112 €

1.08%
Zenith Family Office OÜ
Legal person · 12097803 · 103 €

0.99%
Stimula Invest OÜ
Legal person · 12088678 · 100 €

0.97%
Peter Weinzierl
Natural person · 100 €

0.97%
Markus Peter Nagel
Natural person · 80 €

0.77%
TrentonVentures OÜ
Legal person · 16694171 · 78 €

0.76%
OÜ Gevoko
Legal person · 12708750 · 53 €

0.51%
OÜ Susilaane
Legal person · 14247164 · 53 €

0.51%
OÜ Thorgate Management
Legal person · 12073493 · 53 €

0.51%
Margus Tinno
Natural person · 43 €

0.41%

Beneficial owners

Kristi Hakkaja
Direct ownership · since 25 May 2021

Founders and other persons

Priit Koppel
Founder · 1 250 € · 2 Dec 2015
Raiko Uri
Founder · 625 € · 2 Dec 2015
Merope OÜ
Founder · 625 € · 2 Dec 2015

shared board members, owners or beneficial owners

Activities (EMTAK)

62101Computer programming activities Main

Rulings 18

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 50019997 / 13 3 Jul 2023	Amendment entry		In force 3 Jul 2023	PDF
Ä 50019997 / 12 27 Feb 2023	Amendment entry		In force 27 Feb 2023	PDF
Ä 50019997 / 11 26 Jan 2023	Amendment entry		In force 26 Jan 2023	PDF
Ä 50019997 / M5 25 Jan 2023	Ruling to eliminate deficiencies	24 Feb 2023	Deficiencies eliminated 26 Jan 2023	PDF
Ä 50019997 / 10 17 Jun 2021	Amendment entry		In force 17 Jun 2021	PDF
Ä 50019997 / 9 7 May 2020	Amendment entry		In force 7 May 2020	PDF
Ä 50019997 / 8 17 Sep 2018	Amendment entry		In force 17 Sep 2018	PDF
Ä 50019997 / 7 7 May 2018	Amendment entry		In force 7 May 2018	PDF
Ä 50019997 / M4 2 May 2018	Ruling to eliminate deficiencies	10 May 2018	Deficiencies eliminated 2 May 2018	PDF
Ä 50019997 / 6 15 Mar 2018	Amendment entry		In force 15 Mar 2018	PDF
Ä 50019997 / M3 14 Mar 2018	Ruling to eliminate deficiencies	24 Mar 2018	Deficiencies eliminated 15 Mar 2018	PDF
Ä 50019997 / 5 20 Jan 2018	Amendment entry		In force 20 Jan 2018	PDF
Ä 50019997 / 4 11 Dec 2017	Amendment entry		In force 11 Dec 2017	PDF
Ä 50019997 / 3 20 Apr 2017	Amendment entry		In force 20 Apr 2017	PDF
Ä 50019997 / M2 12 Apr 2017	Ruling to eliminate deficiencies	12 May 2017	Deficiencies eliminated 12 Apr 2017	PDF
Ä 50019997 / 2 31 Mar 2017	Amendment entry		In force 31 Mar 2017	PDF
Ä 50019997 4 Dec 2015	First entry		In force 4 Dec 2015	PDF
Ä 50019997 / M1 3 Dec 2015	Ruling to eliminate deficiencies	13 Dec 2015	Deficiencies eliminated 4 Dec 2015	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

Moderan Solutions OÜ

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 18