HM Factor OÜ

In liquidation Registry code 12906823 OÜ Vorbuse küla Registered 4 Sep 2015
Compare

HM Factor OÜ is a OÜ based in Vorbuse küla, registry code 12906823, status: in liquidation. Main activity: Other retail sale of food in specialised stores. Its annual report for 2023 shows revenue of €388 486 and 5 employees.

Turnover
—
State taxes
0 €
Labour taxes
0 €
Employees
—

Q2 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Revenue · 2023 388 486 €
    industry median 20 206 € · companies in the industry: 13 613
  • Net profit margin · 2023 3.9 %
    industry median 2.2 % · companies in the industry: 9 773

Taxes and turnover

Q4 2022 – Q2 2026
Turnover, € thousand Q2 2025: 0 € · −100.0% vs Q1 2025 · industry median 24 396 € · above 2% of the industry
050100150200250Q4 2022 Company: 158 424 € Industry median: 29 725 €Q4·22Q1 2023 Company: 243 646 € Industry median: 25 924 €Q2 2023 Company: 157 058 € Industry median: 29 408 €Q2·23Q3 2023 Company: 92 555 € Industry median: 29 073 €Q4 2023 Company: 92 743 € Industry median: 26 822 €Q4·23Q1 2024 Company: 168 596 € Industry median: 23 244 €Q2 2024 Company: 70 028 € Industry median: 26 103 €Q2·24Q3 2024 Company: 82 353 € Industry median: 24 873 €Q4 2024 Company: 86 459 € Industry median: 25 253 €Q4·24Q1 2025 Company: 83 507 € Industry median: 21 554 €Q2 2025 Company: 0 € Industry median: 24 396 €Q2·25Q2 2026 Company: — Industry median: 23 917 €Q2·26050100150200Q4 2023 Company: 92 743 € Industry median: 26 822 €Q1 2024 Company: 168 596 € Industry median: 23 244 €Q1·24Q2 2024 Company: 70 028 € Industry median: 26 103 €Q3 2024 Company: 82 353 € Industry median: 24 873 €Q3·24Q4 2024 Company: 86 459 € Industry median: 25 253 €Q1 2025 Company: 83 507 € Industry median: 21 554 €Q1·25Q2 2025 Company: 0 € Industry median: 24 396 €Q2 2026 Company: — Industry median: 23 917 €Q2·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q4 2024: 460 € · +55.2% vs Q3 2024 · industry median 1 053 € · above 15% of the industry
02505007501 0001 250Q4 2022 Company: 391 € Industry median: 913 €Q4·22Q1 2023 Company: 467 € Industry median: 916 €Q2 2023 Company: 539 € Industry median: 938 €Q2·23Q3 2023 Company: 574 € Industry median: 976 €Q4 2023 Company: 365 € Industry median: 971 €Q4·23Q1 2024 Company: 421 € Industry median: 1 002 €Q2 2024 Company: 515 € Industry median: 1 009 €Q2·24Q3 2024 Company: 296 € Industry median: 1 048 €Q4 2024 Company: 460 € Industry median: 1 053 €Q4·24Q1 2025 Company: — Industry median: 1 099 €Q2 2025 Company: — Industry median: 1 126 €Q2·25Q2 2026 Company: — Industry median: 1 131 €Q2·2602505007501 0001 250Q4 2023 Company: 365 € Industry median: 971 €Q1 2024 Company: 421 € Industry median: 1 002 €Q1·24Q2 2024 Company: 515 € Industry median: 1 009 €Q3 2024 Company: 296 € Industry median: 1 048 €Q3·24Q4 2024 Company: 460 € Industry median: 1 053 €Q1 2025 Company: — Industry median: 1 099 €Q1·25Q2 2025 Company: — Industry median: 1 126 €Q2 2026 Company: — Industry median: 1 131 €Q2·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q4 2024: 4 · −33.3% vs Q3 2024
051015Q4 2022 Company: 13Q4·22Q1 2023 Company: 10Q2 2023 Company: 7Q2·23Q3 2023 Company: 6Q4 2023 Company: 6Q4·23Q1 2024 Company: 5Q2 2024 Company: 4Q2·24Q3 2024 Company: 6Q4 2024 Company: 4Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q2 2026 Company: —Q2·260246Q4 2023 Company: 6Q1 2024 Company: 5Q1·24Q2 2024 Company: 4Q3 2024 Company: 6Q3·24Q4 2024 Company: 4Q1 2025 Company: —Q1·25Q2 2025 Company: —Q2 2026 Company: —Q2·26
State taxes, € Q2 2026: 0 €
05 00010 00015 00020 00025 000Q4 2022 Company: 18 894 €Q4·22Q1 2023 Company: 24 458 €Q2 2023 Company: 15 355 €Q2·23Q3 2023 Company: 13 540 €Q4 2023 Company: 9 490 €Q4·23Q1 2024 Company: 10 809 €Q2 2024 Company: 9 401 €Q2·24Q3 2024 Company: 9 965 €Q4 2024 Company: 8 492 €Q4·24Q1 2025 Company: 13 228 €Q2 2025 Company: 0 €Q2·25Q2 2026 Company: 0 €Q2·2605 00010 00015 000Q4 2023 Company: 9 490 €Q1 2024 Company: 10 809 €Q1·24Q2 2024 Company: 9 401 €Q3 2024 Company: 9 965 €Q3·24Q4 2024 Company: 8 492 €Q1 2025 Company: 13 228 €Q1·25Q2 2025 Company: 0 €Q2 2026 Company: 0 €Q2·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q2 2026 — — — —
Q2 2025 — — — —
Q1 2025 83 507 13 228 1 588 —
Q4 2024 86 459 8 492 1 838 4
Q3 2024 82 353 9 965 1 776 6
Q2 2024 70 028 9 401 2 060 4
Q1 2024 168 596 10 809 2 106 5
Q4 2023 92 743 9 490 2 190 6
Q3 2023 92 555 13 540 3 443 6
Q2 2023 157 058 15 355 3 775 7
Q1 2023 243 646 24 458 4 669 10
Q4 2022 158 424 18 894 5 080 13
Q3 2022 150 756 19 429 5 973 13
Q2 2022 106 374 12 450 5 875 12
Q1 2022 153 192 6 872 6 075 12

Financials by year

2016 – 2023
Revenue, € thousand 2023: 388 486 € · −12.0% vs 2022 · industry median 20 206 € · above 86% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 426 703 € Industry median: 24 997 €20192020 Company: 395 550 € Industry median: 21 389 €20202021 Company: 414 758 € Industry median: 23 328 €20212022 Company: 441 289 € Industry median: 22 879 €20222023 Company: 388 486 € Industry median: 20 206 €202301002003004005002016 Company: — Industry median: —2017 Company: — Industry median: —20172018 Company: — Industry median: —2019 Company: 426 703 € Industry median: 24 997 €20192020 Company: 395 550 € Industry median: 21 389 €2021 Company: 414 758 € Industry median: 23 328 €20212022 Company: 441 289 € Industry median: 22 879 €2023 Company: 388 486 € Industry median: 20 206 €2023
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2023: 15 249 € · +469.0% vs 2022 · industry median 20 € · above 86% of the industry
-5 00005 00010 00015 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -3 578 € Industry median: 246 €20192020 Company: -2 909 € Industry median: 98 €20202021 Company: -633 € Industry median: 245 €20212022 Company: 2 680 € Industry median: 96 €20222023 Company: 15 249 € Industry median: 20 €2023-5 00005 00010 00015 00020 0002016 Company: — Industry median: —2017 Company: — Industry median: —20172018 Company: — Industry median: —2019 Company: -3 578 € Industry median: 246 €20192020 Company: -2 909 € Industry median: 98 €2021 Company: -633 € Industry median: 245 €20212022 Company: 2 680 € Industry median: 96 €2023 Company: 15 249 € Industry median: 20 €2023
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2023: 3.9 % · +3.3 pp vs the year before · industry median 2.2 % · above 57% of the industry
-1012342016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -0.8 % Industry median: 2.6 %20192020 Company: -0.7 % Industry median: 2.7 %20202021 Company: -0.2 % Industry median: 3.3 %20212022 Company: 0.6 % Industry median: 2.8 %20222023 Company: 3.9 % Industry median: 2.2 %2023-1012342016 Company: — Industry median: —2017 Company: — Industry median: —20172018 Company: — Industry median: —2019 Company: -0.8 % Industry median: 2.6 %20192020 Company: -0.7 % Industry median: 2.7 %2021 Company: -0.2 % Industry median: 3.3 %20212022 Company: 0.6 % Industry median: 2.8 %2023 Company: 3.9 % Industry median: 2.2 %2023
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2023: 187 285 € · −32.0% vs 2022
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 271 118 €20192020 Company: 251 035 €20202021 Company: 244 768 €20212022 Company: 275 538 €20222023 Company: 187 285 €202301002003002016 Company: —2017 Company: —20172018 Company: —2019 Company: 271 118 €20192020 Company: 251 035 €2021 Company: 244 768 €20212022 Company: 275 538 €2023 Company: 187 285 €2023
Equity, € 2023: 20 728 € · +278.3% vs 2022
05 00010 00015 00020 00025 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 6 341 €20192020 Company: 3 432 €20202021 Company: 2 799 €20212022 Company: 5 479 €20222023 Company: 20 728 €202305 00010 00015 00020 00025 0002016 Company: —2017 Company: —20172018 Company: —2019 Company: 6 341 €20192020 Company: 3 432 €2021 Company: 2 799 €20212022 Company: 5 479 €2023 Company: 20 728 €2023
Employees 2023: 5 · −37.5% vs 2022 · industry median 2 · above 80% of the industry
0510152016 Company: 7 Industry median: —20162017 Company: 15 Industry median: —20172018 Company: 14 Industry median: 220182019 Company: 10 Industry median: 220192020 Company: 10 Industry median: 220202021 Company: 10 Industry median: 220212022 Company: 8 Industry median: 220222023 Company: 5 Industry median: 220230510152016 Company: 7 Industry median: —2017 Company: 15 Industry median: —20172018 Company: 14 Industry median: 22019 Company: 10 Industry median: 220192020 Company: 10 Industry median: 22021 Company: 10 Industry median: 220212022 Company: 8 Industry median: 22023 Company: 5 Industry median: 22023
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2023 388 486 15 249 38 271 187 285 20 728 5
2022 441 289 2 680 69 524 275 538 5 479 8
2021 414 758 -633 73 126 244 768 2 799 10
2020 395 550 -2 909 73 109 251 035 3 432 10
2019 426 703 -3 578 71 628 271 118 6 341 10
2018 — — — — — 14
2017 — — — — — 15
2016 — — — — — 7

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2023

Net profit margin
3.9 %
Net profit / revenue
Return on equity (ROE)
73.6 %
Net profit / equity
Return on assets (ROA)
8.1 %
Net profit / assets
Equity ratio
11.1 %
Equity / assets
Debt ratio
88.9 %
Liabilities / assets
Current ratio
1.11
Current assets / current liabilities
Revenue per employee
77 697 €
Revenue / average full-time employees
Labour cost per employee per month
638 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2023 1 Jan 2023 – 31 Dec 2023 31 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 2 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47291Other retail sale of food in specialised stores Main

History of changes

What Value Period
Status In liquidation 8 May 2025 – now
Status Active 4 Sep 2015 – now
Rulings
Number, date Title Deadline State Document
Ä 50014262 / 8
8 May 2025
Termination entry In force
8 May 2025
PDF
Ä 50014262 / 7
2 May 2025
Amendment entry In force
2 May 2025
PDF
Ä 50014262 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50014262 / M4
17 Jun 2020
Ruling to correct data outside an entry 2 Jul 2020 Deficiencies eliminated
17 Jun 2020
PDF
Ä 50014262 / M3
11 Jun 2018
Ruling to correct data outside an entry 26 Jun 2018 Deficiencies eliminated
18 Jun 2018
PDF
Ä 50014262 / M2
7 Jun 2018
Ruling to correct data outside an entry 22 Jun 2018 Deficiencies eliminated
18 Jun 2018
PDF
Ä 50014262 / 5
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50014262 / 4
10 Dec 2017
Amendment entry In force
10 Dec 2017
PDF
Ä 50014262 / 3
20 Mar 2017
Amendment entry In force
20 Mar 2017
PDF
Ä 50014262 / 2
28 Apr 2016
Amendment entry In force
28 Apr 2016
PDF
Ä 50014262
4 Sep 2015
First entry In force
4 Sep 2015
PDF
Ä 50014262 / M1
3 Sep 2015
Ruling to eliminate deficiencies 18 Sep 2015 Deficiencies eliminated
4 Sep 2015
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data