VS Projekt OÜ

Active Registry code 12883654 OÜ Haabneeme alevik Registered 23 Jul 2015
Compare

VS Projekt OÜ is a OÜ based in Haabneeme alevik, registry code 12883654, status: active. Main activity: Constructional engineering-technical designing and consulting. According to EMTA, turnover for Q3 2026 was €30 668 with 2 employees.

Turnover
30 668 €
↓ 19.3% vs Q2 2026
State taxes
6 457 €
↓ 47.0% vs Q2 2026
Labour taxes
4 460 €
↑ 50.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Architectural and engineering activities; technical testing and analysis · EMTAK 71

  • Turnover · Q3 2026 30 668 €
    industry median 16 250 € · companies in the industry: 2 781
  • Labour taxes per employee 2 230 €
    industry median 1 751 € · companies in the industry: 1 910
  • Revenue · 2025 128 510 €
    industry median 23 548 € · companies in the industry: 4 824
  • Net profit margin · 2025 34.6 %
    industry median 15.1 % · companies in the industry: 3 876

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 30 668 € · −19.3% vs Q2 2026 · industry median 16 250 € · above 67% of the industry
010 00020 00030 00040 000Q4 2023 Company: 25 726 € Industry median: 17 217 €Q4·23Q1 2024 Company: 30 662 € Industry median: 15 638 €Q2 2024 Company: 33 049 € Industry median: 15 992 €Q2·24Q3 2024 Company: 25 220 € Industry median: 16 330 €Q4 2024 Company: 29 034 € Industry median: 17 266 €Q4·24Q1 2025 Company: 30 699 € Industry median: 15 215 €Q2 2025 Company: 34 935 € Industry median: 16 150 €Q2·25Q3 2025 Company: 36 357 € Industry median: 16 910 €Q4 2025 Company: 26 165 € Industry median: 17 310 €Q4·25Q1 2026 Company: 24 211 € Industry median: 15 906 €Q2 2026 Company: 37 991 € Industry median: 16 256 €Q2·26Q3 2026 Company: 30 668 € Industry median: 16 250 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 29 034 € Industry median: 17 266 €Q1 2025 Company: 30 699 € Industry median: 15 215 €Q1·25Q2 2025 Company: 34 935 € Industry median: 16 150 €Q3 2025 Company: 36 357 € Industry median: 16 910 €Q3·25Q4 2025 Company: 26 165 € Industry median: 17 310 €Q1 2026 Company: 24 211 € Industry median: 15 906 €Q1·26Q2 2026 Company: 37 991 € Industry median: 16 256 €Q3 2026 Company: 30 668 € Industry median: 16 250 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 230 € · +50.0% vs Q2 2026 · industry median 1 751 € · above 60% of the industry
01 0002 0003 0004 000Q4 2023 Company: 805 € Industry median: 1 648 €Q4·23Q1 2024 Company: 1 541 € Industry median: 1 639 €Q2 2024 Company: 1 365 € Industry median: 1 671 €Q2·24Q3 2024 Company: 3 079 € Industry median: 1 753 €Q4 2024 Company: 1 994 € Industry median: 1 750 €Q4·24Q1 2025 Company: 1 458 € Industry median: 1 767 €Q2 2025 Company: 1 561 € Industry median: 1 758 €Q2·25Q3 2025 Company: 1 561 € Industry median: 1 847 €Q4 2025 Company: — Industry median: 1 847 €Q4·25Q1 2026 Company: 1 041 € Industry median: 1 780 €Q2 2026 Company: 1 487 € Industry median: 1 758 €Q2·26Q3 2026 Company: 2 230 € Industry median: 1 751 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 994 € Industry median: 1 750 €Q1 2025 Company: 1 458 € Industry median: 1 767 €Q1·25Q2 2025 Company: 1 561 € Industry median: 1 758 €Q3 2025 Company: 1 561 € Industry median: 1 847 €Q3·25Q4 2025 Company: — Industry median: 1 847 €Q1 2026 Company: 1 041 € Industry median: 1 780 €Q1·26Q2 2026 Company: 1 487 € Industry median: 1 758 €Q3 2026 Company: 2 230 € Industry median: 1 751 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: —Q4·25Q1 2026 Company: 1Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: —Q1 2026 Company: 1Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 6 457 € · −47.0% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 5 442 €Q4·23Q1 2024 Company: 8 939 €Q2 2024 Company: 8 087 €Q2·24Q3 2024 Company: 7 078 €Q4 2024 Company: 6 948 €Q4·24Q1 2025 Company: 7 892 €Q2 2025 Company: 6 271 €Q2·25Q3 2025 Company: 9 731 €Q4 2025 Company: 6 321 €Q4·25Q1 2026 Company: 4 334 €Q2 2026 Company: 12 186 €Q2·26Q3 2026 Company: 6 457 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 6 948 €Q1 2025 Company: 7 892 €Q1·25Q2 2025 Company: 6 271 €Q3 2025 Company: 9 731 €Q3·25Q4 2025 Company: 6 321 €Q1 2026 Company: 4 334 €Q1·26Q2 2026 Company: 12 186 €Q3 2026 Company: 6 457 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 30 668 6 457 4 460 2
Q2 2026 37 991 12 186 2 973 2
Q1 2026 24 211 4 334 1 041 1
Q4 2025 26 165 6 321 1 561 —
Q3 2025 36 357 9 731 1 561 1
Q2 2025 34 935 6 271 1 561 1
Q1 2025 30 699 7 892 1 458 1
Q4 2024 29 034 6 948 1 994 1
Q3 2024 25 220 7 078 3 079 1
Q2 2024 33 049 8 087 2 729 2
Q1 2024 30 662 8 939 3 082 2
Q4 2023 25 726 5 442 1 609 2
Q3 2023 22 970 5 080 1 609 1
Q2 2023 37 509 6 657 1 609 1
Q1 2023 32 241 7 147 1 882 1
Q4 2022 53 390 8 659 1 609 1
Q3 2022 30 881 5 485 1 190 1
Q2 2022 39 608 9 495 2 624 2
Q1 2022 33 398 9 007 3 044 2
Labour taxes per employee per month
743 €
Turnover per employee in the quarter
15 334 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 128 510 € · +8.4% vs 2024 · industry median 23 548 € · above 82% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 101 509 € Industry median: 23 879 €20192020 Company: 144 315 € Industry median: 21 696 €20202021 Company: 122 616 € Industry median: 23 290 €20212022 Company: 142 176 € Industry median: 23 304 €20222023 Company: 118 389 € Industry median: 22 720 €20232024 Company: 118 532 € Industry median: 22 098 €20242025 Company: 128 510 € Industry median: 23 548 €20250501001502018 Company: — Industry median: —2019 Company: 101 509 € Industry median: 23 879 €20192020 Company: 144 315 € Industry median: 21 696 €2021 Company: 122 616 € Industry median: 23 290 €20212022 Company: 142 176 € Industry median: 23 304 €2023 Company: 118 389 € Industry median: 22 720 €20232024 Company: 118 532 € Industry median: 22 098 €2025 Company: 128 510 € Industry median: 23 548 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 44 405 € · +7.3% vs 2024 · industry median 1 536 € · above 88% of the industry
020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 48 835 € Industry median: 2 331 €20192020 Company: 35 813 € Industry median: 2 183 €20202021 Company: 7 948 € Industry median: 2 742 €20212022 Company: 59 046 € Industry median: 1 794 €20222023 Company: 29 424 € Industry median: 2 165 €20232024 Company: 41 390 € Industry median: 1 691 €20242025 Company: 44 405 € Industry median: 1 536 €2025020 00040 00060 0002018 Company: — Industry median: —2019 Company: 48 835 € Industry median: 2 331 €20192020 Company: 35 813 € Industry median: 2 183 €2021 Company: 7 948 € Industry median: 2 742 €20212022 Company: 59 046 € Industry median: 1 794 €2023 Company: 29 424 € Industry median: 2 165 €20232024 Company: 41 390 € Industry median: 1 691 €2025 Company: 44 405 € Industry median: 1 536 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 34.6 % · −0.4 pp vs the year before · industry median 15.1 % · above 67% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 48.1 % Industry median: 16.3 %20192020 Company: 24.8 % Industry median: 16.8 %20202021 Company: 6.5 % Industry median: 19.6 %20212022 Company: 41.5 % Industry median: 16.6 %20222023 Company: 24.9 % Industry median: 17.1 %20232024 Company: 34.9 % Industry median: 15.3 %20242025 Company: 34.6 % Industry median: 15.1 %2025010203040502018 Company: — Industry median: —2019 Company: 48.1 % Industry median: 16.3 %20192020 Company: 24.8 % Industry median: 16.8 %2021 Company: 6.5 % Industry median: 19.6 %20212022 Company: 41.5 % Industry median: 16.6 %2023 Company: 24.9 % Industry median: 17.1 %20232024 Company: 34.9 % Industry median: 15.3 %2025 Company: 34.6 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 143 762 € · +22.0% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 80 686 €20192020 Company: 69 522 €20202021 Company: 50 377 €20212022 Company: 107 178 €20222023 Company: 90 271 €20232024 Company: 117 815 €20242025 Company: 143 762 €20250501001502018 Company: —2019 Company: 80 686 €20192020 Company: 69 522 €2021 Company: 50 377 €20212022 Company: 107 178 €2023 Company: 90 271 €20232024 Company: 117 815 €2025 Company: 143 762 €2025
Equity, € 2025: 64 940 € · +16.9% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 71 913 €20192020 Company: 62 726 €20202021 Company: 30 674 €20212022 Company: 74 720 €20222023 Company: 54 145 €20232024 Company: 55 535 €20242025 Company: 64 940 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 71 913 €20192020 Company: 62 726 €2021 Company: 30 674 €20212022 Company: 74 720 €2023 Company: 54 145 €20232024 Company: 55 535 €2025 Company: 64 940 €2025
Employees 2025: 1 · −50.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 128 510 44 405 14 644 143 762 64 940 1
2024 118 532 41 390 22 124 117 815 55 535 2
2023 118 389 29 424 14 246 90 271 54 145 1
2022 142 176 59 046 14 278 107 178 74 720 1
2021 122 616 7 948 22 468 50 377 30 674 2
2020 144 315 35 813 26 875 69 522 62 726 1
2019 101 509 48 835 9 358 80 686 71 913 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
34.6 %
Net profit / revenue
Return on equity (ROE)
68.4 %
Net profit / equity
Return on assets (ROA)
30.9 %
Net profit / assets
Equity ratio
45.2 %
Equity / assets
Debt ratio
54.8 %
Liabilities / assets
Current ratio
1.39
Current assets / current liabilities
Revenue per employee
128 510 €
Revenue / average full-time employees
Labour cost per employee per month
1 220 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Feb 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 26 Feb 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 4 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 23 Jan 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Feb 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 22 Jan 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Vadim Samulin
    Member of a senior management body (management or supervisory board) · since 22 Jan 2020

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 71121Constructional engineering-technical designing and consulting Main
Rulings
Number, date Title Deadline State Document
Ä 50011874 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50011874 / 7
18 Feb 2020
Amendment entry In force
18 Feb 2020
PDF
Ä 50011874 / M2
12 Feb 2018
Refund of the state fee In force
12 Feb 2018
PDF
Ä 50011874 / 6
8 Feb 2018
Amendment entry In force
8 Feb 2018
PDF
Ä 50011874 / M1
5 Feb 2018
Ruling to eliminate deficiencies 7 Mar 2018 Deficiencies eliminated
8 Feb 2018
PDF
Ä 50011874 / 5
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50011874 / 4
10 Dec 2017
Amendment entry In force
10 Dec 2017
PDF
Ä 50011874 / 3
11 Dec 2015
Amendment entry In force
11 Dec 2015
PDF
Ä 50011874 / 2
3 Dec 2015
Amendment entry In force
3 Dec 2015
PDF
Ä 50011874
23 Jul 2015
First entry In force
23 Jul 2015
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data