Forsius Matusebüroo OÜ

Active Registry code 12815960 OÜ Tallinn Registered 16 Mar 2015
Compare

Forsius Matusebüroo OÜ is a OÜ based in Tallinn, registry code 12815960, status: active. Main activity: Activities of funeral homes and crematoriums. According to EMTA, turnover for Q3 2026 was €69 731 with 6 employees.

Turnover
69 731 €
↓ 16.0% vs Q2 2026
State taxes
17 695 €
↓ 23.5% vs Q2 2026
Labour taxes
10 579 €
↓ 11.5% vs Q2 2026
Employees
6
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 69 731 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 1 763 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 306 954 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 -9.6 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 69 731 € · −16.0% vs Q2 2026 · industry median 10 820 € · above 88% of the industry
0255075100125Q4 2023 Company: 82 713 € Industry median: 10 113 €Q4·23Q1 2024 Company: 93 155 € Industry median: 9 587 €Q2 2024 Company: 82 004 € Industry median: 10 155 €Q2·24Q3 2024 Company: 65 061 € Industry median: 10 861 €Q4 2024 Company: 86 274 € Industry median: 10 724 €Q4·24Q1 2025 Company: 80 687 € Industry median: 10 117 €Q2 2025 Company: 100 840 € Industry median: 10 474 €Q2·25Q3 2025 Company: 71 992 € Industry median: 10 767 €Q4 2025 Company: 51 859 € Industry median: 10 574 €Q4·25Q1 2026 Company: 71 507 € Industry median: 10 260 €Q2 2026 Company: 83 030 € Industry median: 10 309 €Q2·26Q3 2026 Company: 69 731 € Industry median: 10 820 €Q3·260255075100125Q4 2024 Company: 86 274 € Industry median: 10 724 €Q1 2025 Company: 80 687 € Industry median: 10 117 €Q1·25Q2 2025 Company: 100 840 € Industry median: 10 474 €Q3 2025 Company: 71 992 € Industry median: 10 767 €Q3·25Q4 2025 Company: 51 859 € Industry median: 10 574 €Q1 2026 Company: 71 507 € Industry median: 10 260 €Q1·26Q2 2026 Company: 83 030 € Industry median: 10 309 €Q3 2026 Company: 69 731 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 763 € · −11.5% vs Q2 2026 · industry median 969 € · above 91% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 743 € Industry median: 734 €Q4·23Q1 2024 Company: 2 076 € Industry median: 769 €Q2 2024 Company: 1 705 € Industry median: 806 €Q2·24Q3 2024 Company: 1 959 € Industry median: 806 €Q4 2024 Company: 1 955 € Industry median: 806 €Q4·24Q1 2025 Company: 2 152 € Industry median: 863 €Q2 2025 Company: 1 961 € Industry median: 899 €Q2·25Q3 2025 Company: 2 133 € Industry median: 922 €Q4 2025 Company: 1 987 € Industry median: 903 €Q4·25Q1 2026 Company: 1 811 € Industry median: 921 €Q2 2026 Company: 1 993 € Industry median: 937 €Q2·26Q3 2026 Company: 1 763 € Industry median: 969 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 955 € Industry median: 806 €Q1 2025 Company: 2 152 € Industry median: 863 €Q1·25Q2 2025 Company: 1 961 € Industry median: 899 €Q3 2025 Company: 2 133 € Industry median: 922 €Q3·25Q4 2025 Company: 1 987 € Industry median: 903 €Q1 2026 Company: 1 811 € Industry median: 921 €Q1·26Q2 2026 Company: 1 993 € Industry median: 937 €Q3 2026 Company: 1 763 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +0.0% vs Q2 2026
0246Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 6Q2·24Q3 2024 Company: 6Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 6Q4·25Q1 2026 Company: 6Q2 2026 Company: 6Q2·26Q3 2026 Company: 6Q3·260246Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 6Q1 2026 Company: 6Q1·26Q2 2026 Company: 6Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 17 695 € · −23.5% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 17 397 €Q4·23Q1 2024 Company: 20 846 €Q2 2024 Company: 19 604 €Q2·24Q3 2024 Company: 19 080 €Q4 2024 Company: 22 900 €Q4·24Q1 2025 Company: 19 644 €Q2 2025 Company: 22 493 €Q2·25Q3 2025 Company: 19 300 €Q4 2025 Company: 15 981 €Q4·25Q1 2026 Company: 16 161 €Q2 2026 Company: 23 130 €Q2·26Q3 2026 Company: 17 695 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 22 900 €Q1 2025 Company: 19 644 €Q1·25Q2 2025 Company: 22 493 €Q3 2025 Company: 19 300 €Q3·25Q4 2025 Company: 15 981 €Q1 2026 Company: 16 161 €Q1·26Q2 2026 Company: 23 130 €Q3 2026 Company: 17 695 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 69 731 17 695 10 579 6
Q2 2026 83 030 23 130 11 960 6
Q1 2026 71 507 16 161 10 867 6
Q4 2025 51 859 15 981 11 919 6
Q3 2025 71 992 19 300 12 795 6
Q2 2025 100 840 22 493 11 764 6
Q1 2025 80 687 19 644 12 912 6
Q4 2024 86 274 22 900 11 732 6
Q3 2024 65 061 19 080 11 752 6
Q2 2024 82 004 19 604 10 231 6
Q1 2024 93 155 20 846 10 378 5
Q4 2023 82 713 17 397 8 714 5
Q3 2023 67 755 15 794 9 845 5
Q2 2023 80 644 18 925 10 177 5
Q1 2023 102 713 18 757 11 861 5
Q4 2022 107 657 23 201 11 972 6
Q3 2022 83 461 20 956 14 511 6
Q2 2022 88 156 19 846 13 572 6
Q1 2022 128 284 23 741 12 129 6
Labour taxes per employee per month
588 €
Turnover per employee in the quarter
11 622 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 306 954 € · −3.7% vs 2024 · industry median 8 249 € · above 98% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 339 384 € Industry median: 6 817 €20192020 Company: 382 630 € Industry median: 5 869 €20202021 Company: 433 253 € Industry median: 6 379 €20212022 Company: 399 183 € Industry median: 6 970 €20222023 Company: 331 378 € Industry median: 7 275 €20232024 Company: 318 781 € Industry median: 7 630 €20242025 Company: 306 954 € Industry median: 8 249 €202501002003004005002018 Company: — Industry median: —2019 Company: 339 384 € Industry median: 6 817 €20192020 Company: 382 630 € Industry median: 5 869 €2021 Company: 433 253 € Industry median: 6 379 €20212022 Company: 399 183 € Industry median: 6 970 €2023 Company: 331 378 € Industry median: 7 275 €20232024 Company: 318 781 € Industry median: 7 630 €2025 Company: 306 954 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -29 475 € · −188.0% vs 2024 · industry median 29 € · above 2% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 14 333 € Industry median: 67 €20192020 Company: 32 382 € Industry median: 24 €20202021 Company: 14 427 € Industry median: 45 €20212022 Company: 11 225 € Industry median: 47 €20222023 Company: 9 949 € Industry median: 38 €20232024 Company: 33 503 € Industry median: 26 €20242025 Company: -29 475 € Industry median: 29 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: 14 333 € Industry median: 67 €20192020 Company: 32 382 € Industry median: 24 €2021 Company: 14 427 € Industry median: 45 €20212022 Company: 11 225 € Industry median: 47 €2023 Company: 9 949 € Industry median: 38 €20232024 Company: 33 503 € Industry median: 26 €2025 Company: -29 475 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -9.6 % · −20.1 pp vs the year before · industry median 1.5 % · above 14% of the industry
-10-50510152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4.2 % Industry median: 2.8 %20192020 Company: 8.5 % Industry median: 2.4 %20202021 Company: 3.3 % Industry median: 2.5 %20212022 Company: 2.8 % Industry median: 2.3 %20222023 Company: 3.0 % Industry median: 2.1 %20232024 Company: 10.5 % Industry median: 1.6 %20242025 Company: -9.6 % Industry median: 1.5 %2025-10-50510152018 Company: — Industry median: —2019 Company: 4.2 % Industry median: 2.8 %20192020 Company: 8.5 % Industry median: 2.4 %2021 Company: 3.3 % Industry median: 2.5 %20212022 Company: 2.8 % Industry median: 2.3 %2023 Company: 3.0 % Industry median: 2.1 %20232024 Company: 10.5 % Industry median: 1.6 %2025 Company: -9.6 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 90 588 € · −25.7% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 100 755 €20192020 Company: 113 873 €20202021 Company: 133 843 €20212022 Company: 71 254 €20222023 Company: 93 612 €20232024 Company: 121 895 €20242025 Company: 90 588 €20250501001502018 Company: —2019 Company: 100 755 €20192020 Company: 113 873 €2021 Company: 133 843 €20212022 Company: 71 254 €2023 Company: 93 612 €20232024 Company: 121 895 €2025 Company: 90 588 €2025
Equity, € 2025: 61 573 € · −32.4% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 40 562 €20192020 Company: 60 944 €20202021 Company: 51 371 €20212022 Company: 47 596 €20222023 Company: 57 545 €20232024 Company: 91 048 €20242025 Company: 61 573 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 40 562 €20192020 Company: 60 944 €2021 Company: 51 371 €20212022 Company: 47 596 €2023 Company: 57 545 €20232024 Company: 91 048 €2025 Company: 61 573 €2025
Employees 2025: 6 · +0.0% vs 2024 · industry median 1 · above 98% of the industry
02462016 Company: 5 Industry median: —20162017 Company: 5 Industry median: —20172018 Company: 6 Industry median: 120182019 Company: 6 Industry median: 120192020 Company: 6 Industry median: 120202021 Company: 6 Industry median: 120212022 Company: 6 Industry median: 120222023 Company: 6 Industry median: 120232024 Company: 6 Industry median: 120242025 Company: 6 Industry median: 1202502462018 Company: 6 Industry median: 12019 Company: 6 Industry median: 120192020 Company: 6 Industry median: 12021 Company: 6 Industry median: 120212022 Company: 6 Industry median: 12023 Company: 6 Industry median: 120232024 Company: 6 Industry median: 12025 Company: 6 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 306 954 -29 475 125 212 90 588 61 573 6
2024 318 781 33 503 123 154 121 895 91 048 6
2023 331 378 9 949 105 499 93 612 57 545 6
2022 399 183 11 225 130 900 71 254 47 596 6
2021 433 253 14 427 122 912 133 843 51 371 6
2020 382 630 32 382 95 053 113 873 60 944 6
2019 339 384 14 333 93 149 100 755 40 562 6
2018 — — — — — 6
2017 — — — — — 5
2016 — — — — — 5
2015 — — — — — 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-9.6 %
Net profit / revenue
Return on equity (ROE)
-47.9 %
Net profit / equity
Return on assets (ROA)
-32.5 %
Net profit / assets
Equity ratio
68.0 %
Equity / assets
Debt ratio
32.0 %
Liabilities / assets
Current ratio
1.22
Current assets / current liabilities
Revenue per employee
51 159 €
Revenue / average full-time employees
Labour cost per employee per month
1 739 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 12 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 4 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • OÜ Barem
    Legal person · 11883592 · 2 500 €

Beneficial owners

Founders and other persons

  • Ülle Kink
    Founder · 2 500 € · 14 Mar 2015
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96301Activities of funeral homes and crematoriums Main
Rulings
Number, date Title Deadline State Document
Ä 50004437 / 9
3 Jan 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
3 Jan 2025
PDF
Ä 50004437 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50004437 / 7
12 Jan 2023
Amendment entry In force
12 Jan 2023
PDF
Ä 50004437 / M1
6 Jan 2023
Ruling to eliminate deficiencies 26 Jan 2023 Deficiencies eliminated
12 Jan 2023
PDF
Ä 50004437 / 6
23 Dec 2022
Amendment entry In force
23 Dec 2022
PDF
Ä 50004437 / 5
29 Apr 2019
Amendment under Commercial Code § 525 (2) In force
29 Apr 2019
PDF
Ä 50004437 / 4
20 Jan 2018
Amendment entry In force
20 Jan 2018
PDF
Ä 50004437 / 3
9 Dec 2017
Amendment entry In force
9 Dec 2017
PDF
Ä 50004437 / 2
13 Jan 2016
Amendment entry In force
13 Jan 2016
PDF
Ä 50004437
16 Mar 2015
First entry In force
16 Mar 2015
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data