Osaühing Kõivsaare

Active Registry code 12805192 OÜ Uue-Saaluse küla Registered 25 Feb 2015
Compare

Osaühing Kõivsaare is a OÜ based in Uue-Saaluse küla, registry code 12805192, status: active. Main activity: Manufacture of cider and other fermented fruit beverages. According to EMTA, turnover for Q3 2026 was €37 901 with 1 employees.

Turnover
37 901 €
↑ 91.4% vs Q2 2026
State taxes
7 161 €
↑ 73.3% vs Q2 2026
Labour taxes
1 022 €
↑ 11.8% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of beverages · EMTAK 11

  • Turnover · Q3 2026 37 901 €
    industry median 19 941 € · companies in the industry: 125
  • Labour taxes per employee 1 022 €
    industry median 1 841 € · companies in the industry: 74
  • Revenue · 2025 94 483 €
    industry median 31 090 € · companies in the industry: 148
  • Net profit margin · 2025 10.4 %
    industry median 1.1 % · companies in the industry: 115

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 37 901 € · +91.4% vs Q2 2026 · industry median 19 941 € · above 59% of the industry
010 00020 00030 00040 000Q4 2023 Company: 30 002 € Industry median: 17 067 €Q4·23Q1 2024 Company: 19 625 € Industry median: 13 215 €Q2 2024 Company: 10 163 € Industry median: 14 361 €Q2·24Q3 2024 Company: 36 872 € Industry median: 21 121 €Q4 2024 Company: 21 916 € Industry median: 14 899 €Q4·24Q1 2025 Company: 14 731 € Industry median: 11 588 €Q2 2025 Company: 14 713 € Industry median: 12 686 €Q2·25Q3 2025 Company: 37 629 € Industry median: 21 791 €Q4 2025 Company: 25 263 € Industry median: 18 840 €Q4·25Q1 2026 Company: 17 204 € Industry median: 15 265 €Q2 2026 Company: 19 802 € Industry median: 11 354 €Q2·26Q3 2026 Company: 37 901 € Industry median: 19 941 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 21 916 € Industry median: 14 899 €Q1 2025 Company: 14 731 € Industry median: 11 588 €Q1·25Q2 2025 Company: 14 713 € Industry median: 12 686 €Q3 2025 Company: 37 629 € Industry median: 21 791 €Q3·25Q4 2025 Company: 25 263 € Industry median: 18 840 €Q1 2026 Company: 17 204 € Industry median: 15 265 €Q1·26Q2 2026 Company: 19 802 € Industry median: 11 354 €Q3 2026 Company: 37 901 € Industry median: 19 941 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 022 € · +11.8% vs Q2 2026 · industry median 1 841 € · above 25% of the industry
05001 0001 5002 000Q4 2023 Company: 806 € Industry median: 1 654 €Q4·23Q1 2024 Company: 858 € Industry median: 1 566 €Q2 2024 Company: 963 € Industry median: 1 565 €Q2·24Q3 2024 Company: 963 € Industry median: 1 862 €Q4 2024 Company: 963 € Industry median: 1 862 €Q4·24Q1 2025 Company: 963 € Industry median: 1 690 €Q2 2025 Company: 844 € Industry median: 1 885 €Q2·25Q3 2025 Company: 1 029 € Industry median: 1 976 €Q4 2025 Company: 973 € Industry median: 1 949 €Q4·25Q1 2026 Company: 983 € Industry median: 1 973 €Q2 2026 Company: 914 € Industry median: 1 606 €Q2·26Q3 2026 Company: 1 022 € Industry median: 1 841 €Q3·2605001 0001 5002 000Q4 2024 Company: 963 € Industry median: 1 862 €Q1 2025 Company: 963 € Industry median: 1 690 €Q1·25Q2 2025 Company: 844 € Industry median: 1 885 €Q3 2025 Company: 1 029 € Industry median: 1 976 €Q3·25Q4 2025 Company: 973 € Industry median: 1 949 €Q1 2026 Company: 983 € Industry median: 1 973 €Q1·26Q2 2026 Company: 914 € Industry median: 1 606 €Q3 2026 Company: 1 022 € Industry median: 1 841 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 7 161 € · +73.3% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 4 846 €Q4·23Q1 2024 Company: 4 854 €Q2 2024 Company: 1 762 €Q2·24Q3 2024 Company: 8 782 €Q4 2024 Company: 5 066 €Q4·24Q1 2025 Company: 4 778 €Q2 2025 Company: 2 689 €Q2·25Q3 2025 Company: 7 436 €Q4 2025 Company: 5 891 €Q4·25Q1 2026 Company: 5 025 €Q2 2026 Company: 4 131 €Q2·26Q3 2026 Company: 7 161 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 066 €Q1 2025 Company: 4 778 €Q1·25Q2 2025 Company: 2 689 €Q3 2025 Company: 7 436 €Q3·25Q4 2025 Company: 5 891 €Q1 2026 Company: 5 025 €Q1·26Q2 2026 Company: 4 131 €Q3 2026 Company: 7 161 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 37 901 7 161 1 022 1
Q2 2026 19 802 4 131 914 1
Q1 2026 17 204 5 025 983 1
Q4 2025 25 263 5 891 973 1
Q3 2025 37 629 7 436 1 029 1
Q2 2025 14 713 2 689 844 1
Q1 2025 14 731 4 778 963 1
Q4 2024 21 916 5 066 963 1
Q3 2024 36 872 8 782 963 1
Q2 2024 10 163 1 762 963 1
Q1 2024 19 625 4 854 858 1
Q4 2023 30 002 4 846 806 1
Q3 2023 57 272 10 736 806 1
Q2 2023 11 968 2 057 806 1
Q1 2023 28 436 5 765 789 1
Q4 2022 25 280 4 998 781 1
Q3 2022 39 703 8 593 781 1
Q2 2022 21 722 3 774 781 1
Q1 2022 30 080 8 192 742 1
Labour taxes per employee per month
341 €
Turnover per employee in the quarter
37 901 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 94 483 € · +7.5% vs 2024 · industry median 31 090 € · above 65% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 53 507 € Industry median: 44 550 €20192020 Company: 80 148 € Industry median: 32 866 €20202021 Company: 106 576 € Industry median: 37 669 €20212022 Company: 102 563 € Industry median: 27 578 €20222023 Company: 122 977 € Industry median: 33 590 €20232024 Company: 87 865 € Industry median: 34 334 €20242025 Company: 94 483 € Industry median: 31 090 €202502550751001252018 Company: — Industry median: —2019 Company: 53 507 € Industry median: 44 550 €20192020 Company: 80 148 € Industry median: 32 866 €2021 Company: 106 576 € Industry median: 37 669 €20212022 Company: 102 563 € Industry median: 27 578 €2023 Company: 122 977 € Industry median: 33 590 €20232024 Company: 87 865 € Industry median: 34 334 €2025 Company: 94 483 € Industry median: 31 090 €2025
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 9 858 € · +925.8% vs 2024 · industry median 0 € · above 85% of the industry
010 00020 00030 00040 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 22 892 € Industry median: 176 €20192020 Company: 35 861 € Industry median: 0 €20202021 Company: 45 414 € Industry median: 0 €20212022 Company: 1 159 € Industry median: 0 €20222023 Company: 13 710 € Industry median: 0 €20232024 Company: 961 € Industry median: 0 €20242025 Company: 9 858 € Industry median: 0 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 22 892 € Industry median: 176 €20192020 Company: 35 861 € Industry median: 0 €2021 Company: 45 414 € Industry median: 0 €20212022 Company: 1 159 € Industry median: 0 €2023 Company: 13 710 € Industry median: 0 €20232024 Company: 961 € Industry median: 0 €2025 Company: 9 858 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.4 % · +9.3 pp vs the year before · industry median 1.1 % · above 77% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 42.8 % Industry median: 3.7 %20192020 Company: 44.7 % Industry median: 1.8 %20202021 Company: 42.6 % Industry median: 2.0 %20212022 Company: 1.1 % Industry median: 0.6 %20222023 Company: 11.1 % Industry median: 1.7 %20232024 Company: 1.1 % Industry median: 0.5 %20242025 Company: 10.4 % Industry median: 1.1 %2025010203040502018 Company: — Industry median: —2019 Company: 42.8 % Industry median: 3.7 %20192020 Company: 44.7 % Industry median: 1.8 %2021 Company: 42.6 % Industry median: 2.0 %20212022 Company: 1.1 % Industry median: 0.6 %2023 Company: 11.1 % Industry median: 1.7 %20232024 Company: 1.1 % Industry median: 0.5 %2025 Company: 10.4 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 202 651 € · +1.0% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 91 070 €20192020 Company: 133 008 €20202021 Company: 158 287 €20212022 Company: 190 527 €20222023 Company: 204 077 €20232024 Company: 200 660 €20242025 Company: 202 651 €20250501001502002502018 Company: —2019 Company: 91 070 €20192020 Company: 133 008 €2021 Company: 158 287 €20212022 Company: 190 527 €2023 Company: 204 077 €20232024 Company: 200 660 €2025 Company: 202 651 €2025
Equity, € thousand 2025: 143 140 € · +7.2% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 33 574 €20192020 Company: 69 562 €20202021 Company: 114 976 €20212022 Company: 116 062 €20222023 Company: 132 444 €20232024 Company: 133 470 €20242025 Company: 143 140 €20250501001502018 Company: —2019 Company: 33 574 €20192020 Company: 69 562 €2021 Company: 114 976 €20212022 Company: 116 062 €2023 Company: 132 444 €20232024 Company: 133 470 €2025 Company: 143 140 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 3 · above 5% of the industry
01232016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 220182019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 320202021 Company: 1 Industry median: 320212022 Company: 1 Industry median: 320222023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 320242025 Company: 1 Industry median: 3202501232018 Company: 0 Industry median: 22019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 32021 Company: 1 Industry median: 320212022 Company: 1 Industry median: 32023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 32025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 94 483 9 858 10 877 202 651 143 140 1
2024 87 865 961 13 254 200 660 133 470 1
2023 122 977 13 710 11 641 204 077 132 444 1
2022 102 563 1 159 10 501 190 527 116 062 1
2021 106 576 45 414 5 317 158 287 114 976 1
2020 80 148 35 861 33 133 008 69 562 0
2019 53 507 22 892 — 91 070 33 574 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.4 %
Net profit / revenue
Return on equity (ROE)
6.9 %
Net profit / equity
Return on assets (ROA)
4.9 %
Net profit / assets
Equity ratio
70.6 %
Equity / assets
Debt ratio
29.4 %
Liabilities / assets
Current ratio
5.67
Current assets / current liabilities
Revenue per employee
94 483 €
Revenue / average full-time employees
Labour cost per employee per month
906 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 16 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 27 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 3 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 26 May 2021 Company’s own e-Äriregister
2019 1 Apr 2019 – 31 Dec 2019 7 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Maris Kivistik
    Member of a senior management body (management or supervisory board) · since 12 Apr 2023
  • Mati Kivistik
    Member of a senior management body (management or supervisory board) · since 12 Apr 2023

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 11031Manufacture of cider and other fermented fruit beverages Main
  • 79901Other reservation service and related activities
Rulings
Number, date Title Deadline State Document
Ä 50003233 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50003233 / 8
10 Sep 2021
Amendment entry In force
10 Sep 2021
PDF
Ä 50003233 / 7
20 Jul 2020
Amendment entry In force
20 Jul 2020
PDF
Ä 50003233 / 6
26 Aug 2019
Amendment entry In force
26 Aug 2019
PDF
Ä 50003233 / 5
26 Aug 2019
Amendment entry In force
26 Aug 2019
PDF
Ä 50003233 / 4
14 Feb 2018
Amendment entry In force
14 Feb 2018
PDF
Ä 50003233 / 3
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50003233 / 2
20 Apr 2016
Amendment entry In force
20 Apr 2016
PDF
Ä 50003233
25 Feb 2015
First entry In force
25 Feb 2015
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data