Model Design OÜ

Active Registry code 12798380 OÜ Tallinn Registered 11 Feb 2015
Compare

Model Design OÜ is a OÜ based in Tallinn, registry code 12798380, status: active. Main activity: Constructional engineering-technical designing and consulting. According to EMTA, turnover for Q3 2026 was €28 240 with 2 employees.

Turnover
28 240 €
↑ 18.2% vs Q2 2026
State taxes
10 561 €
↑ 11.1% vs Q2 2026
Labour taxes
2 988 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Architectural and engineering activities; technical testing and analysis · EMTAK 71

  • Turnover · Q3 2026 28 240 €
    industry median 16 250 € · companies in the industry: 2 781
  • Labour taxes per employee 1 494 €
    industry median 1 751 € · companies in the industry: 1 910
  • Revenue · 2025 88 323 €
    industry median 23 548 € · companies in the industry: 4 824
  • Net profit margin · 2025 12.1 %
    industry median 15.1 % · companies in the industry: 3 876

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 28 240 € · +18.2% vs Q2 2026 · industry median 16 250 € · above 65% of the industry
010 00020 00030 00040 000Q4 2023 Company: 20 600 € Industry median: 17 217 €Q4·23Q1 2024 Company: 13 750 € Industry median: 15 638 €Q2 2024 Company: 23 030 € Industry median: 15 992 €Q2·24Q3 2024 Company: 31 200 € Industry median: 16 330 €Q4 2024 Company: 8 930 € Industry median: 17 266 €Q4·24Q1 2025 Company: 37 369 € Industry median: 15 215 €Q2 2025 Company: 32 166 € Industry median: 16 150 €Q2·25Q3 2025 Company: 25 010 € Industry median: 16 910 €Q4 2025 Company: 12 738 € Industry median: 17 310 €Q4·25Q1 2026 Company: 17 088 € Industry median: 15 906 €Q2 2026 Company: 23 900 € Industry median: 16 256 €Q2·26Q3 2026 Company: 28 240 € Industry median: 16 250 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 8 930 € Industry median: 17 266 €Q1 2025 Company: 37 369 € Industry median: 15 215 €Q1·25Q2 2025 Company: 32 166 € Industry median: 16 150 €Q3 2025 Company: 25 010 € Industry median: 16 910 €Q3·25Q4 2025 Company: 12 738 € Industry median: 17 310 €Q1 2026 Company: 17 088 € Industry median: 15 906 €Q1·26Q2 2026 Company: 23 900 € Industry median: 16 256 €Q3 2026 Company: 28 240 € Industry median: 16 250 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 494 € · +0.0% vs Q2 2026 · industry median 1 751 € · above 42% of the industry
05001 0001 5002 000Q4 2023 Company: 1 661 € Industry median: 1 648 €Q4·23Q1 2024 Company: 1 797 € Industry median: 1 639 €Q2 2024 Company: 1 885 € Industry median: 1 671 €Q2·24Q3 2024 Company: 1 885 € Industry median: 1 753 €Q4 2024 Company: 1 885 € Industry median: 1 750 €Q4·24Q1 2025 Company: 1 945 € Industry median: 1 767 €Q2 2025 Company: 1 800 € Industry median: 1 758 €Q2·25Q3 2025 Company: 1 800 € Industry median: 1 847 €Q4 2025 Company: 1 800 € Industry median: 1 847 €Q4·25Q1 2026 Company: 1 596 € Industry median: 1 780 €Q2 2026 Company: 1 494 € Industry median: 1 758 €Q2·26Q3 2026 Company: 1 494 € Industry median: 1 751 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 885 € Industry median: 1 750 €Q1 2025 Company: 1 945 € Industry median: 1 767 €Q1·25Q2 2025 Company: 1 800 € Industry median: 1 758 €Q3 2025 Company: 1 800 € Industry median: 1 847 €Q3·25Q4 2025 Company: 1 800 € Industry median: 1 847 €Q1 2026 Company: 1 596 € Industry median: 1 780 €Q1·26Q2 2026 Company: 1 494 € Industry median: 1 758 €Q3 2026 Company: 1 494 € Industry median: 1 751 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 10 561 € · +11.1% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 9 041 €Q4·23Q1 2024 Company: 6 468 €Q2 2024 Company: 9 022 €Q2·24Q3 2024 Company: 11 014 €Q4 2024 Company: 6 238 €Q4·24Q1 2025 Company: 13 753 €Q2 2025 Company: 10 524 €Q2·25Q3 2025 Company: 10 271 €Q4 2025 Company: 6 871 €Q4·25Q1 2026 Company: 8 433 €Q2 2026 Company: 9 507 €Q2·26Q3 2026 Company: 10 561 €Q3·2605 00010 00015 000Q4 2024 Company: 6 238 €Q1 2025 Company: 13 753 €Q1·25Q2 2025 Company: 10 524 €Q3 2025 Company: 10 271 €Q3·25Q4 2025 Company: 6 871 €Q1 2026 Company: 8 433 €Q1·26Q2 2026 Company: 9 507 €Q3 2026 Company: 10 561 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 28 240 10 561 2 988 2
Q2 2026 23 900 9 507 2 988 2
Q1 2026 17 088 8 433 3 192 2
Q4 2025 12 738 6 871 3 600 2
Q3 2025 25 010 10 271 3 600 2
Q2 2025 32 166 10 524 3 600 2
Q1 2025 37 369 13 753 3 890 2
Q4 2024 8 930 6 238 3 769 2
Q3 2024 31 200 11 014 3 769 2
Q2 2024 23 030 9 022 3 769 2
Q1 2024 13 750 6 468 3 594 2
Q4 2023 20 600 9 041 3 321 2
Q3 2023 34 029 10 890 3 886 2
Q2 2023 28 140 9 137 3 944 2
Q1 2023 24 275 8 948 3 769 2
Q4 2022 24 620 10 991 3 890 2
Q3 2022 38 828 9 859 3 419 2
Q2 2022 31 832 10 694 3 951 2
Q1 2022 19 566 7 827 3 769 2
Labour taxes per employee per month
498 €
Turnover per employee in the quarter
14 120 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 88 323 € · +2.7% vs 2024 · industry median 23 548 € · above 77% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 101 998 € Industry median: 23 879 €20192020 Company: 77 800 € Industry median: 21 696 €20202021 Company: 86 298 € Industry median: 23 276 €20212022 Company: 120 656 € Industry median: 23 302 €20222023 Company: 90 135 € Industry median: 22 715 €20232024 Company: 85 995 € Industry median: 22 068 €20242025 Company: 88 323 € Industry median: 23 548 €202502550751001252018 Company: — Industry median: —2019 Company: 101 998 € Industry median: 23 879 €20192020 Company: 77 800 € Industry median: 21 696 €2021 Company: 86 298 € Industry median: 23 276 €20212022 Company: 120 656 € Industry median: 23 302 €2023 Company: 90 135 € Industry median: 22 715 €20232024 Company: 85 995 € Industry median: 22 068 €2025 Company: 88 323 € Industry median: 23 548 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 10 653 € · −58.5% vs 2024 · industry median 1 536 € · above 70% of the industry
020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16 539 € Industry median: 2 336 €20192020 Company: 26 958 € Industry median: 2 188 €20202021 Company: 25 548 € Industry median: 2 724 €20212022 Company: 54 157 € Industry median: 1 794 €20222023 Company: 4 322 € Industry median: 2 165 €20232024 Company: 25 667 € Industry median: 1 692 €20242025 Company: 10 653 € Industry median: 1 536 €2025020 00040 00060 0002018 Company: — Industry median: —2019 Company: 16 539 € Industry median: 2 336 €20192020 Company: 26 958 € Industry median: 2 188 €2021 Company: 25 548 € Industry median: 2 724 €20212022 Company: 54 157 € Industry median: 1 794 €2023 Company: 4 322 € Industry median: 2 165 €20232024 Company: 25 667 € Industry median: 1 692 €2025 Company: 10 653 € Industry median: 1 536 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 12.1 % · −17.8 pp vs the year before · industry median 15.1 % · above 47% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16.2 % Industry median: 16.4 %20192020 Company: 34.7 % Industry median: 16.8 %20202021 Company: 29.6 % Industry median: 19.6 %20212022 Company: 44.9 % Industry median: 16.7 %20222023 Company: 4.8 % Industry median: 17.1 %20232024 Company: 29.8 % Industry median: 15.3 %20242025 Company: 12.1 % Industry median: 15.1 %2025010203040502018 Company: — Industry median: —2019 Company: 16.2 % Industry median: 16.4 %20192020 Company: 34.7 % Industry median: 16.8 %2021 Company: 29.6 % Industry median: 19.6 %20212022 Company: 44.9 % Industry median: 16.7 %2023 Company: 4.8 % Industry median: 17.1 %20232024 Company: 29.8 % Industry median: 15.3 %2025 Company: 12.1 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 71 362 € · −13.8% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 50 072 €20192020 Company: 65 661 €20202021 Company: 77 361 €20212022 Company: 101 686 €20222023 Company: 76 698 €20232024 Company: 82 831 €20242025 Company: 71 362 €202502550751001252018 Company: —2019 Company: 50 072 €20192020 Company: 65 661 €2021 Company: 77 361 €20212022 Company: 101 686 €2023 Company: 76 698 €20232024 Company: 82 831 €2025 Company: 71 362 €2025
Equity, € 2025: 52 843 € · −23.6% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 44 538 €20192020 Company: 51 495 €20202021 Company: 57 044 €20212022 Company: 91 200 €20222023 Company: 70 523 €20232024 Company: 69 190 €20242025 Company: 52 843 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 44 538 €20192020 Company: 51 495 €2021 Company: 57 044 €20212022 Company: 91 200 €2023 Company: 70 523 €20232024 Company: 69 190 €2025 Company: 52 843 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 65% of the industry
012342016 Company: 4 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 12025012342018 Company: 4 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 88 323 10 653 36 701 71 362 52 843 2
2024 85 995 25 667 35 976 82 831 69 190 2
2023 90 135 4 322 35 738 76 698 70 523 2
2022 120 656 54 157 35 457 101 686 91 200 2
2021 86 298 25 548 35 976 77 361 57 044 2
2020 77 800 26 958 38 916 65 661 51 495 2
2019 101 998 16 539 40 477 50 072 44 538 2
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 4
2015 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
12.1 %
Net profit / revenue
Return on equity (ROE)
20.2 %
Net profit / equity
Return on assets (ROA)
14.9 %
Net profit / assets
Equity ratio
74.0 %
Equity / assets
Debt ratio
26.0 %
Liabilities / assets
Current ratio
1.59
Current assets / current liabilities
Revenue per employee
44 162 €
Revenue / average full-time employees
Labour cost per employee per month
1 529 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 17 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 23 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 21 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 8 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 10 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 71121Constructional engineering-technical designing and consulting Main
Rulings
Number, date Title Deadline State Document
Ä 50002396 / 7
22 Sep 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
22 Sep 2023
PDF
Ä 50002396 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50002396 / 5
10 Jan 2019
Amendment entry In force
10 Jan 2019
PDF
Ä 50002396 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 50002396 / 3
9 Dec 2017
Amendment entry In force
9 Dec 2017
PDF
Ä 50002396 / 2
1 Sep 2016
Amendment entry In force
1 Sep 2016
PDF
Ä 50002396
11 Feb 2015
First entry In force
11 Feb 2015
PDF
Ä 50002396 / M1
10 Feb 2015
Ruling to eliminate deficiencies 12 Mar 2015 Deficiencies eliminated
10 Feb 2015
PDF

Sources: e-Äriregister and EMTA. Data updated 29 Oct 2026. Open at the source ↗ · Report an error in the data