Simulacrum Meedia OÜ is a OÜ based in Tallinn, registry code 12795178, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €28 245 with 1 employees.
Turnover
28 245 €
↑ 26.8%vs Q2 2026
State taxes
11 820 €
↑ 2.2%vs Q2 2026
Labour taxes
5 185 €
↑ 0.0%vs Q2 2026
Employees
1
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Activities of advertising, market research and public relations · EMTAK 73
Turnover · Q3 202628 245 €
above 63% of companies
industry median 15 274 € · companies in the industry: 2 027
Labour taxes per employee5 185 €
above 90% of companies
industry median 1 523 € · companies in the industry: 1 026
Revenue · 202458 680 €
above 75% of companies
industry median 14 799 € · companies in the industry: 4 013
Net profit margin · 202433.0 %
above 68% of companies
industry median 10.8 % · companies in the industry: 3 103
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € Q3 2026: 28 245 € · +26.8% vs Q2 2026 · industry median 15 274 € · above 63% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 5 185 € · +0.0% vs Q2 2026 · industry median 1 523 € · above 90% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 1 · +0.0% vs Q2 2026State taxes, € Q3 2026: 11 820 € · +2.2% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
28 245
11 820
5 185
1
Q2 2026
22 281
11 569
5 185
1
Q1 2026
16 460
10 831
5 756
1
Q4 2025
28 954
12 263
4 659
1
Q3 2025
23 101
10 511
3 426
1
Q2 2025
15 267
7 532
3 034
1
Q1 2025
18 167
9 640
5 054
1
Q4 2024
11 505
6 789
2 940
1
Q3 2024
9 278
3 342
479
1
Q2 2024
18 266
5 880
2 160
1
Q1 2024
15 370
7 779
4 081
1
Q4 2023
17 961
5 760
3 692
1
Q3 2023
3 583
872
325
1
Q2 2023
15 991
2 989
108
—
Q1 2023
4 394
822
—
—
Q4 2022
2 521
823
—
—
Q3 2022
2 560
112
—
—
Q2 2022
1 365
70
—
—
Q1 2022
1 988
192
—
—
Labour taxes per employee per month
1 728 €
Turnover per employee in the quarter
28 245 €
Q3 2026 · calculated from EMTA data
Financials by year
2016 – 2025
Revenue, € 2024: 58 680 € · +42.7% vs 2023 · industry median 14 799 € · above 75% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2024: 19 374 € · +81.3% vs 2023 · industry median 585 € · above 83% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2024: 33.0 % · +7.0 pp vs the year before · industry median 10.8 % · above 68% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € 2024: 70 574 € · +23.2% vs 2023Equity, € 2024: 34 873 € · +125.0% vs 2023Employees2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
Company
Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
—
—
—
—
—
1
2024
58 680
19 374
28 079
70 574
34 873
1
2023
41 112
10 686
13 479
57 275
15 499
1
2022
14 244
-9 971
0
45 447
4 813
0
2021
22 456
10 841
0
47 440
46 784
0
2020
36 668
14 799
0
36 513
34 829
0
2019
21 236
1 747
900
22 522
20 030
0
2018
—
—
—
—
—
0
2017
—
—
—
—
—
0
2016
—
—
—
—
—
0
2015
—
—
—
—
—
0
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2024
Net profit margin
33.0 %
Net profit / revenue
Return on equity (ROE)
55.6 %
Net profit / equity
Return on assets (ROA)
27.5 %
Net profit / assets
Equity ratio
49.4 %
Equity / assets
Debt ratio
50.6 %
Liabilities / assets
Current ratio
1.85
Current assets / current liabilities
Revenue per employee
58 680 €
Revenue / average full-time employees
Labour cost per employee per month
2 340 €
Labour costs / employees / 12 months (incl. employer taxes)
