Vari OÜ

Active Registry code 12749074 OÜ Tallinn Registered 7 Nov 2014
Compare

Vari OÜ is a OÜ based in Tallinn, registry code 12749074, status: active. Main activity: Motion picture and video production. According to EMTA, turnover for Q3 2026 was €27 081 with 1 employees.

Turnover
27 081 €
↑ 132.1% vs Q2 2026
State taxes
3 633 €
↑ 8.4% vs Q2 2026
Labour taxes
1 157 €
↑ 1.5% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 27 081 €
    industry median 10 474 € · companies in the industry: 854
  • Labour taxes per employee 1 157 €
    industry median 1 276 € · companies in the industry: 589
  • Revenue · 2025 68 433 €
    industry median 13 435 € · companies in the industry: 1 827
  • Net profit margin · 2025 4.2 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 27 081 € · +132.1% vs Q2 2026 · industry median 10 474 € · above 76% of the industry
010 00020 00030 000Q4 2023 Company: 20 779 € Industry median: 13 600 €Q4·23Q1 2024 Company: 23 955 € Industry median: 10 680 €Q2 2024 Company: 22 667 € Industry median: 11 595 €Q2·24Q3 2024 Company: 11 350 € Industry median: 11 487 €Q4 2024 Company: 13 923 € Industry median: 12 695 €Q4·24Q1 2025 Company: 11 237 € Industry median: 10 392 €Q2 2025 Company: 16 938 € Industry median: 11 703 €Q2·25Q3 2025 Company: 15 203 € Industry median: 10 174 €Q4 2025 Company: 17 218 € Industry median: 10 895 €Q4·25Q1 2026 Company: 10 425 € Industry median: 11 159 €Q2 2026 Company: 11 668 € Industry median: 11 245 €Q2·26Q3 2026 Company: 27 081 € Industry median: 10 474 €Q3·26010 00020 00030 000Q4 2024 Company: 13 923 € Industry median: 12 695 €Q1 2025 Company: 11 237 € Industry median: 10 392 €Q1·25Q2 2025 Company: 16 938 € Industry median: 11 703 €Q3 2025 Company: 15 203 € Industry median: 10 174 €Q3·25Q4 2025 Company: 17 218 € Industry median: 10 895 €Q1 2026 Company: 10 425 € Industry median: 11 159 €Q1·26Q2 2026 Company: 11 668 € Industry median: 11 245 €Q3 2026 Company: 27 081 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 157 € · +1.5% vs Q2 2026 · industry median 1 276 € · above 40% of the industry
05001 0001 500Q4 2023 Company: 918 € Industry median: 1 237 €Q4·23Q1 2024 Company: 974 € Industry median: 1 162 €Q2 2024 Company: 1 002 € Industry median: 1 181 €Q2·24Q3 2024 Company: 1 002 € Industry median: 1 172 €Q4 2024 Company: 1 085 € Industry median: 1 232 €Q4·24Q1 2025 Company: 1 142 € Industry median: 1 275 €Q2 2025 Company: 1 149 € Industry median: 1 317 €Q2·25Q3 2025 Company: 1 149 € Industry median: 1 297 €Q4 2025 Company: 1 107 € Industry median: 1 296 €Q4·25Q1 2026 Company: 1 107 € Industry median: 1 350 €Q2 2026 Company: 1 140 € Industry median: 1 296 €Q2·26Q3 2026 Company: 1 157 € Industry median: 1 276 €Q3·2605001 0001 500Q4 2024 Company: 1 085 € Industry median: 1 232 €Q1 2025 Company: 1 142 € Industry median: 1 275 €Q1·25Q2 2025 Company: 1 149 € Industry median: 1 317 €Q3 2025 Company: 1 149 € Industry median: 1 297 €Q3·25Q4 2025 Company: 1 107 € Industry median: 1 296 €Q1 2026 Company: 1 107 € Industry median: 1 350 €Q1·26Q2 2026 Company: 1 140 € Industry median: 1 296 €Q3 2026 Company: 1 157 € Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 3 633 € · +8.4% vs Q2 2026
02 0004 0006 000Q4 2023 Company: 858 €Q4·23Q1 2024 Company: 5 422 €Q2 2024 Company: 3 443 €Q2·24Q3 2024 Company: 2 816 €Q4 2024 Company: 2 534 €Q4·24Q1 2025 Company: 2 806 €Q2 2025 Company: 3 592 €Q2·25Q3 2025 Company: 2 559 €Q4 2025 Company: 4 395 €Q4·25Q1 2026 Company: 1 094 €Q2 2026 Company: 3 352 €Q2·26Q3 2026 Company: 3 633 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 2 534 €Q1 2025 Company: 2 806 €Q1·25Q2 2025 Company: 3 592 €Q3 2025 Company: 2 559 €Q3·25Q4 2025 Company: 4 395 €Q1 2026 Company: 1 094 €Q1·26Q2 2026 Company: 3 352 €Q3 2026 Company: 3 633 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 27 081 3 633 1 157 1
Q2 2026 11 668 3 352 1 140 1
Q1 2026 10 425 1 094 1 107 1
Q4 2025 17 218 4 395 1 107 1
Q3 2025 15 203 2 559 1 149 1
Q2 2025 16 938 3 592 1 149 1
Q1 2025 11 237 2 806 1 142 1
Q4 2024 13 923 2 534 1 085 1
Q3 2024 11 350 2 816 1 002 1
Q2 2024 22 667 3 443 1 002 1
Q1 2024 23 955 5 422 974 1
Q4 2023 20 779 858 918 1
Q3 2023 24 572 5 135 918 1
Q2 2023 14 843 2 737 918 1
Q1 2023 19 595 2 947 734 1
Q4 2022 35 817 7 780 1 923 1
Q3 2022 11 640 1 463 — 1
Q2 2022 10 635 1 911 254 1
Q1 2022 18 175 2 604 249 1
Labour taxes per employee per month
386 €
Turnover per employee in the quarter
27 081 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 68 433 € · +4.5% vs 2024 · industry median 13 435 € · above 85% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 19 871 € Industry median: 12 763 €20192020 Company: 60 866 € Industry median: 12 350 €20202021 Company: 74 770 € Industry median: 13 934 €20212022 Company: 74 137 € Industry median: 14 032 €20222023 Company: 89 177 € Industry median: 14 530 €20232024 Company: 65 482 € Industry median: 14 683 €20242025 Company: 68 433 € Industry median: 13 435 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 19 871 € Industry median: 12 763 €20192020 Company: 60 866 € Industry median: 12 350 €2021 Company: 74 770 € Industry median: 13 934 €20212022 Company: 74 137 € Industry median: 14 032 €2023 Company: 89 177 € Industry median: 14 530 €20232024 Company: 65 482 € Industry median: 14 683 €2025 Company: 68 433 € Industry median: 13 435 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 873 € · −60.8% vs 2024 · industry median 199 € · above 68% of the industry
010 00020 00030 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2 857 € Industry median: 1 021 €20192020 Company: 23 834 € Industry median: 662 €20202021 Company: 23 752 € Industry median: 1 426 €20212022 Company: 15 919 € Industry median: 635 €20222023 Company: 27 407 € Industry median: 849 €20232024 Company: 7 323 € Industry median: 650 €20242025 Company: 2 873 € Industry median: 199 €2025010 00020 00030 0002018 Company: — Industry median: —2019 Company: 2 857 € Industry median: 1 021 €20192020 Company: 23 834 € Industry median: 662 €2021 Company: 23 752 € Industry median: 1 426 €20212022 Company: 15 919 € Industry median: 635 €2023 Company: 27 407 € Industry median: 849 €20232024 Company: 7 323 € Industry median: 650 €2025 Company: 2 873 € Industry median: 199 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.2 % · −7.0 pp vs the year before · industry median 8.1 % · above 44% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 14.4 % Industry median: 12.1 %20192020 Company: 39.2 % Industry median: 12.6 %20202021 Company: 31.8 % Industry median: 16.7 %20212022 Company: 21.5 % Industry median: 11.4 %20222023 Company: 30.7 % Industry median: 13.0 %20232024 Company: 11.2 % Industry median: 10.1 %20242025 Company: 4.2 % Industry median: 8.1 %20250102030402018 Company: — Industry median: —2019 Company: 14.4 % Industry median: 12.1 %20192020 Company: 39.2 % Industry median: 12.6 %2021 Company: 31.8 % Industry median: 16.7 %20212022 Company: 21.5 % Industry median: 11.4 %2023 Company: 30.7 % Industry median: 13.0 %20232024 Company: 11.2 % Industry median: 10.1 %2025 Company: 4.2 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 106 761 € · −2.2% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 8 439 €20192020 Company: 27 537 €20202021 Company: 66 439 €20212022 Company: 84 146 €20222023 Company: 105 084 €20232024 Company: 109 195 €20242025 Company: 106 761 €202502550751001252018 Company: —2019 Company: 8 439 €20192020 Company: 27 537 €2021 Company: 66 439 €20212022 Company: 84 146 €2023 Company: 105 084 €20232024 Company: 109 195 €2025 Company: 106 761 €2025
Equity, € thousand 2025: 100 665 € · +2.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 394 €20192020 Company: 25 228 €20202021 Company: 48 980 €20212022 Company: 64 899 €20222023 Company: 92 306 €20232024 Company: 97 792 €20242025 Company: 100 665 €202502550751001252018 Company: —2019 Company: 4 394 €20192020 Company: 25 228 €2021 Company: 48 980 €20212022 Company: 64 899 €2023 Company: 92 306 €20232024 Company: 97 792 €2025 Company: 100 665 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 68 433 2 873 13 234 106 761 100 665 1
2024 65 482 7 323 13 568 109 195 97 792 1
2023 89 177 27 407 12 314 105 084 92 306 1
2022 74 137 15 919 7 035 84 146 64 899 1
2021 74 770 23 752 8 831 66 439 48 980 1
2020 60 866 23 834 3 370 27 537 25 228 1
2019 19 871 2 857 2 168 8 439 4 394 1
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 1
2015 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.2 %
Net profit / revenue
Return on equity (ROE)
2.9 %
Net profit / equity
Return on assets (ROA)
2.7 %
Net profit / assets
Equity ratio
94.3 %
Equity / assets
Debt ratio
5.7 %
Liabilities / assets
Current ratio
4.05
Current assets / current liabilities
Revenue per employee
68 433 €
Revenue / average full-time employees
Labour cost per employee per month
1 103 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 12 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 10 Sep 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 10 Sep 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 19 Oct 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 19 Oct 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 59111Motion picture and video production Main
Rulings
Number, date Title Deadline State Document
Ä 10202002 / 5
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10202002 / M3
17 Apr 2018
Warning of deletion from the register: annual report not filed 17 Oct 2018 Deficiencies eliminated
9 Aug 2018
PDF
Ä 10202002 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 10202002 / 3
8 Dec 2017
Amendment entry In force
8 Dec 2017
PDF
Ä 10202002 / 2
29 Sep 2016
Amendment entry In force
29 Sep 2016
PDF
Ä 10202002
7 Nov 2014
First entry In force
7 Nov 2014
PDF
Ä 10202002 / M2
6 Nov 2014
Ruling to eliminate deficiencies 6 Dec 2014 Deficiencies eliminated
7 Nov 2014
PDF
Ä 10202002 / M1
5 Nov 2014
Ruling to eliminate deficiencies 5 Dec 2014 Deficiencies eliminated
7 Nov 2014
PDF

Sources: e-Äriregister and EMTA. Data updated 28 Oct 2026. Open at the source ↗ · Report an error in the data