Scrooge Frog OÜ

Active Registry code 12692374 OÜ Tartu linn Registered 18 Jul 2014
Compare

Scrooge Frog OÜ is a OÜ based in Tartu linn, registry code 12692374, status: active. Main activity: Media representation. According to EMTA, turnover for Q3 2026 was €1 357 504 with 3 employees.

Turnover
1 357 504 €
↑ 15.9% vs Q2 2026
State taxes
10 720 €
↑ 10.8% vs Q2 2026
Labour taxes
10 672 €
↑ 3.9% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 1.4 mn €
    industry median 15 274 € · companies in the industry: 2 027
  • Labour taxes per employee 3 557 €
    industry median 1 523 € · companies in the industry: 1 026
  • Revenue · 2024 5.7 mn €
    industry median 14 799 € · companies in the industry: 4 013
  • Net profit margin · 2024 0.2 %
    industry median 10.8 % · companies in the industry: 3 103

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 1 357 504 € · +15.9% vs Q2 2026 · industry median 15 274 € · above 98% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 678 352 € Industry median: 18 052 €Q4·23Q1 2024 Company: 3 070 755 € Industry median: 16 996 €Q2 2024 Company: 3 163 944 € Industry median: 16 870 €Q2·24Q3 2024 Company: 3 719 743 € Industry median: 16 642 €Q4 2024 Company: 2 511 871 € Industry median: 16 532 €Q4·24Q1 2025 Company: 3 130 504 € Industry median: 16 461 €Q2 2025 Company: 3 662 461 € Industry median: 16 216 €Q2·25Q3 2025 Company: 2 858 373 € Industry median: 15 935 €Q4 2025 Company: 1 103 249 € Industry median: 17 406 €Q4·25Q1 2026 Company: 496 196 € Industry median: 15 816 €Q2 2026 Company: 1 170 855 € Industry median: 16 003 €Q2·26Q3 2026 Company: 1 357 504 € Industry median: 15 274 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 511 871 € Industry median: 16 532 €Q1 2025 Company: 3 130 504 € Industry median: 16 461 €Q1·25Q2 2025 Company: 3 662 461 € Industry median: 16 216 €Q3 2025 Company: 2 858 373 € Industry median: 15 935 €Q3·25Q4 2025 Company: 1 103 249 € Industry median: 17 406 €Q1 2026 Company: 496 196 € Industry median: 15 816 €Q1·26Q2 2026 Company: 1 170 855 € Industry median: 16 003 €Q3 2026 Company: 1 357 504 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 557 € · +3.9% vs Q2 2026 · industry median 1 523 € · above 82% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 4 384 € Industry median: 1 428 €Q4·23Q1 2024 Company: 4 907 € Industry median: 1 441 €Q2 2024 Company: 4 240 € Industry median: 1 524 €Q2·24Q3 2024 Company: 4 200 € Industry median: 1 543 €Q4 2024 Company: 4 200 € Industry median: 1 524 €Q4·24Q1 2025 Company: 4 557 € Industry median: 1 538 €Q2 2025 Company: 4 872 € Industry median: 1 570 €Q2·25Q3 2025 Company: 4 980 € Industry median: 1 640 €Q4 2025 Company: 4 324 € Industry median: 1 566 €Q4·25Q1 2026 Company: 4 908 € Industry median: 1 541 €Q2 2026 Company: 3 425 € Industry median: 1 516 €Q2·26Q3 2026 Company: 3 557 € Industry median: 1 523 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 4 200 € Industry median: 1 524 €Q1 2025 Company: 4 557 € Industry median: 1 538 €Q1·25Q2 2025 Company: 4 872 € Industry median: 1 570 €Q3 2025 Company: 4 980 € Industry median: 1 640 €Q3·25Q4 2025 Company: 4 324 € Industry median: 1 566 €Q1 2026 Company: 4 908 € Industry median: 1 541 €Q1·26Q2 2026 Company: 3 425 € Industry median: 1 516 €Q3 2026 Company: 3 557 € Industry median: 1 523 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 10 720 € · +10.8% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 16 630 €Q4·23Q1 2024 Company: 18 592 €Q2 2024 Company: 16 189 €Q2·24Q3 2024 Company: 16 040 €Q4 2024 Company: 16 040 €Q4·24Q1 2025 Company: 17 296 €Q2 2025 Company: 18 409 €Q2·25Q3 2025 Company: 18 814 €Q4 2025 Company: 16 413 €Q4·25Q1 2026 Company: 13 861 €Q2 2026 Company: 9 674 €Q2·26Q3 2026 Company: 10 720 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 16 040 €Q1 2025 Company: 17 296 €Q1·25Q2 2025 Company: 18 409 €Q3 2025 Company: 18 814 €Q3·25Q4 2025 Company: 16 413 €Q1 2026 Company: 13 861 €Q1·26Q2 2026 Company: 9 674 €Q3 2026 Company: 10 720 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 357 504 10 720 10 672 3
Q2 2026 1 170 855 9 674 10 275 3
Q1 2026 496 196 13 861 14 723 3
Q4 2025 1 103 249 16 413 17 297 4
Q3 2025 2 858 373 18 814 19 921 4
Q2 2025 3 662 461 18 409 19 487 4
Q1 2025 3 130 504 17 296 18 229 4
Q4 2024 2 511 871 16 040 16 799 4
Q3 2024 3 719 743 16 040 16 799 4
Q2 2024 3 163 944 16 189 16 961 4
Q1 2024 3 070 755 18 592 19 626 4
Q4 2023 3 678 352 16 630 17 535 4
Q3 2023 3 512 778 16 536 17 439 4
Q2 2023 5 044 095 15 568 16 388 4
Q1 2023 4 325 513 10 154 10 786 4
Q4 2022 1 723 151 1 489 1 578 3
Q3 2022 646 396 508 551 1
Q2 2022 382 985 509 551 1
Q1 2022 395 186 728 551 1
Labour taxes per employee per month
1 186 €
Turnover per employee in the quarter
452 501 €

Q3 2026 · calculated from EMTA data

Financials by year

2015 – 2024
Revenue, € thousand 2024: 5 725 877 € · −40.2% vs 2023 · industry median 14 799 € · above 98% of the industry
02 0004 0006 0008 00010 0002015 Company: — Industry median: —20152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2 498 € Industry median: 13 798 €20192020 Company: 175 836 € Industry median: 12 176 €20202021 Company: 827 561 € Industry median: 13 429 €20212022 Company: 2 214 339 € Industry median: 13 712 €20222023 Company: 9 578 911 € Industry median: 14 413 €20232024 Company: 5 725 877 € Industry median: 14 799 €202402 0004 0006 0008 00010 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 2 498 € Industry median: 13 798 €2020 Company: 175 836 € Industry median: 12 176 €20202021 Company: 827 561 € Industry median: 13 429 €2022 Company: 2 214 339 € Industry median: 13 712 €20222023 Company: 9 578 911 € Industry median: 14 413 €2024 Company: 5 725 877 € Industry median: 14 799 €2024
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2024: 10 136 € · −99.0% vs 2023 · industry median 585 € · above 76% of the industry
02004006008001 0002015 Company: — Industry median: —20152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 46 € Industry median: 731 €20192020 Company: 26 315 € Industry median: 591 €20202021 Company: 99 050 € Industry median: 871 €20212022 Company: 172 470 € Industry median: 543 €20222023 Company: 977 095 € Industry median: 751 €20232024 Company: 10 136 € Industry median: 585 €202402004006008001 0002017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 46 € Industry median: 731 €2020 Company: 26 315 € Industry median: 591 €20202021 Company: 99 050 € Industry median: 871 €2022 Company: 172 470 € Industry median: 543 €20222023 Company: 977 095 € Industry median: 751 €2024 Company: 10 136 € Industry median: 585 €2024
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2024: 0.2 % · −10.0 pp vs the year before · industry median 10.8 % · above 29% of the industry
0510152015 Company: — Industry median: —20152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.8 % Industry median: 10.2 %20192020 Company: 15.0 % Industry median: 12.5 %20202021 Company: 12.0 % Industry median: 14.5 %20212022 Company: 7.8 % Industry median: 11.4 %20222023 Company: 10.2 % Industry median: 11.7 %20232024 Company: 0.2 % Industry median: 10.8 %20240510152017 Company: — Industry median: —2018 Company: — Industry median: —20182019 Company: 1.8 % Industry median: 10.2 %2020 Company: 15.0 % Industry median: 12.5 %20202021 Company: 12.0 % Industry median: 14.5 %2022 Company: 7.8 % Industry median: 11.4 %20222023 Company: 10.2 % Industry median: 11.7 %2024 Company: 0.2 % Industry median: 10.8 %2024
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2024: 1 263 524 € · −18.9% vs 2023
05001 0001 5002 0002015 Company: —20152016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 548 €20192020 Company: 42 689 €20202021 Company: 151 763 €20212022 Company: 343 789 €20222023 Company: 1 557 821 €20232024 Company: 1 263 524 €202405001 0001 5002 0002017 Company: —2018 Company: —20182019 Company: 2 548 €2020 Company: 42 689 €20202021 Company: 151 763 €2022 Company: 343 789 €20222023 Company: 1 557 821 €2024 Company: 1 263 524 €2024
Equity, € thousand 2024: 1 163 187 € · +0.9% vs 2023
02505007501 0001 2502015 Company: —20152016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 537 €20192020 Company: 28 852 €20202021 Company: 127 902 €20212022 Company: 300 373 €20222023 Company: 1 153 051 €20232024 Company: 1 163 187 €202402505007501 0001 2502017 Company: —2018 Company: —20182019 Company: 2 537 €2020 Company: 28 852 €20202021 Company: 127 902 €2022 Company: 300 373 €20222023 Company: 1 153 051 €2024 Company: 1 163 187 €2024
Employees 2024: 5 · +0.0% vs 2023 · industry median 1 · above 91% of the industry
0123452015 Company: 0 Industry median: —20152016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 5 Industry median: 120232024 Company: 5 Industry median: 120240123452017 Company: 0 Industry median: —2018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 12020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 12022 Company: 4 Industry median: 120222023 Company: 5 Industry median: 12024 Company: 5 Industry median: 12024
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2024 5 725 877 10 136 165 854 1 263 524 1 163 187 5
2023 9 578 911 977 095 168 988 1 557 821 1 153 051 5
2022 2 214 339 172 470 16 777 343 789 300 373 4
2021 827 561 99 050 5 205 151 763 127 902 0
2020 175 836 26 315 434 42 689 28 852 0
2019 2 498 46 0 2 548 2 537 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2024

Net profit margin
0.2 %
Net profit / revenue
Return on equity (ROE)
0.9 %
Net profit / equity
Return on assets (ROA)
0.8 %
Net profit / assets
Equity ratio
92.1 %
Equity / assets
Debt ratio
7.9 %
Liabilities / assets
Current ratio
12.59
Current assets / current liabilities
Revenue per employee
1 145 175 €
Revenue / average full-time employees
Labour cost per employee per month
2 764 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Jan 2024 – 31 Dec 2024 3 Oct 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Nov 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 9 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 4 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 25 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 27 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73121Media representation Main
Rulings
Number, date Title Deadline State Document
Ä 20068286 / M3
2 Sep 2024
Warning of deletion from the register: annual report not filed 6 Dec 2024 Deficiencies eliminated
23 Nov 2024
PDF
Ä 20068286 / M2
10 Jul 2024
Warning of deletion from the register: annual report not filed 13 Oct 2024 Deficiencies eliminated
24 Aug 2024
PDF
Ä 20068286 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20068286 / 5
29 Oct 2020
Amendment entry In force
29 Oct 2020
PDF
Ä 20068286 / M1
21 Mar 2018
Warning of deletion from the register: annual report not filed 21 Sep 2018 Deficiencies eliminated
26 Sep 2018
PDF
Ä 20068286 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 20068286 / 3
19 Dec 2017
Amendment entry In force
19 Dec 2017
PDF
Ä 20068286 / 2
7 Dec 2017
Amendment entry In force
7 Dec 2017
PDF
Ä 20068286
18 Jul 2014
First entry In force
18 Jul 2014
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data