Gornell Varahaldus OÜ

Active Registry code 12651547 OÜ Tallinn Registered 24 Apr 2014
Compare

Gornell Varahaldus OÜ is a OÜ based in Tallinn, registry code 12651547, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €3 421 with 7 employees.

Turnover
3 421 €
↓ 15.5% vs Q2 2026
State taxes
29 258 €
↑ 7.3% vs Q2 2026
Labour taxes
29 569 €
↑ 8.7% vs Q2 2026
Employees
7
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 3 421 €
    industry median 15 030 € · companies in the industry: 7 443
  • Labour taxes per employee 4 224 €
    industry median 857 € · companies in the industry: 7 261
  • Revenue · 2025 59 348 €
    industry median 13 620 € · companies in the industry: 30 471
  • Net profit margin · 2025 -502.4 %
    industry median 5.9 % · companies in the industry: 25 043

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 3 421 € · −15.5% vs Q2 2026 · industry median 15 030 € · above 22% of the industry
05 00010 00015 00020 000Q4 2023 Company: — Industry median: 14 897 €Q4·23Q1 2024 Company: — Industry median: 15 027 €Q2 2024 Company: — Industry median: 14 064 €Q2·24Q3 2024 Company: — Industry median: 14 462 €Q4 2024 Company: — Industry median: 14 610 €Q4·24Q1 2025 Company: — Industry median: 14 672 €Q2 2025 Company: — Industry median: 14 301 €Q2·25Q3 2025 Company: 818 € Industry median: 14 273 €Q4 2025 Company: 3 487 € Industry median: 14 464 €Q4·25Q1 2026 Company: 3 842 € Industry median: 14 759 €Q2 2026 Company: 4 049 € Industry median: 14 595 €Q2·26Q3 2026 Company: 3 421 € Industry median: 15 030 €Q3·2605 00010 00015 00020 000Q4 2024 Company: — Industry median: 14 610 €Q1 2025 Company: — Industry median: 14 672 €Q1·25Q2 2025 Company: — Industry median: 14 301 €Q3 2025 Company: 818 € Industry median: 14 273 €Q3·25Q4 2025 Company: 3 487 € Industry median: 14 464 €Q1 2026 Company: 3 842 € Industry median: 14 759 €Q1·26Q2 2026 Company: 4 049 € Industry median: 14 595 €Q3 2026 Company: 3 421 € Industry median: 15 030 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 224 € · +24.2% vs Q2 2026 · industry median 857 € · above 98% of the industry
05 00010 00015 00020 000Q4 2023 Company: 16 121 € Industry median: 671 €Q4·23Q1 2024 Company: 16 922 € Industry median: 694 €Q2 2024 Company: 17 452 € Industry median: 712 €Q2·24Q3 2024 Company: 19 835 € Industry median: 728 €Q4 2024 Company: 17 452 € Industry median: 727 €Q4·24Q1 2025 Company: 18 204 € Industry median: 780 €Q2 2025 Company: 18 218 € Industry median: 771 €Q2·25Q3 2025 Company: 14 805 € Industry median: 812 €Q4 2025 Company: 6 294 € Industry median: 812 €Q4·25Q1 2026 Company: 2 448 € Industry median: 818 €Q2 2026 Company: 3 400 € Industry median: 828 €Q2·26Q3 2026 Company: 4 224 € Industry median: 857 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 17 452 € Industry median: 727 €Q1 2025 Company: 18 204 € Industry median: 780 €Q1·25Q2 2025 Company: 18 218 € Industry median: 771 €Q3 2025 Company: 14 805 € Industry median: 812 €Q3·25Q4 2025 Company: 6 294 € Industry median: 812 €Q1 2026 Company: 2 448 € Industry median: 818 €Q1·26Q2 2026 Company: 3 400 € Industry median: 828 €Q3 2026 Company: 4 224 € Industry median: 857 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 7 · −12.5% vs Q2 2026
02468Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 2Q4 2025 Company: 3Q4·25Q1 2026 Company: 8Q2 2026 Company: 8Q2·26Q3 2026 Company: 7Q3·2602468Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 2Q3·25Q4 2025 Company: 3Q1 2026 Company: 8Q1·26Q2 2026 Company: 8Q3 2026 Company: 7Q3·26
State taxes, € thousand Q3 2026: 29 258 € · +7.3% vs Q2 2026
02004006008001 000Q4 2023 Company: 17 248 €Q4·23Q1 2024 Company: 33 819 €Q2 2024 Company: 18 582 €Q2·24Q3 2024 Company: 69 254 €Q4 2024 Company: 835 151 €Q4·24Q1 2025 Company: 119 599 €Q2 2025 Company: 46 614 €Q2·25Q3 2025 Company: 29 475 €Q4 2025 Company: 20 866 €Q4·25Q1 2026 Company: 21 291 €Q2 2026 Company: 27 258 €Q2·26Q3 2026 Company: 29 258 €Q3·2602004006008001 000Q4 2024 Company: 835 151 €Q1 2025 Company: 119 599 €Q1·25Q2 2025 Company: 46 614 €Q3 2025 Company: 29 475 €Q3·25Q4 2025 Company: 20 866 €Q1 2026 Company: 21 291 €Q1·26Q2 2026 Company: 27 258 €Q3 2026 Company: 29 258 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 421 29 258 29 569 7
Q2 2026 4 049 27 258 27 200 8
Q1 2026 3 842 21 291 19 580 8
Q4 2025 3 487 20 866 18 883 3
Q3 2025 818 29 475 29 609 2
Q2 2025 — 46 614 18 218 1
Q1 2025 — 119 599 18 204 1
Q4 2024 — 835 151 17 452 1
Q3 2024 — 69 254 19 835 1
Q2 2024 — 18 582 17 452 1
Q1 2024 — 33 819 16 922 1
Q4 2023 — 17 248 16 121 1
Q3 2023 — 15 013 15 101 1
Q2 2023 — 18 337 18 602 1
Q1 2023 — 21 152 20 353 1
Q4 2022 — 21 149 20 353 1
Q3 2022 — 19 999 20 353 1
Q2 2022 — 20 008 20 353 1
Q1 2022 — 46 994 16 166 1
Labour taxes per employee per month
1 408 €
Turnover per employee in the quarter
489 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 59 348 € · −91.8% vs 2024 · industry median 13 620 € · above 82% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 805 774 € Industry median: 10 800 €20192020 Company: 1 157 039 € Industry median: 10 586 €20202021 Company: 1 180 272 € Industry median: 11 162 €20212022 Company: 1 076 263 € Industry median: 11 789 €20222023 Company: 1 072 689 € Industry median: 12 224 €20232024 Company: 724 044 € Industry median: 12 853 €20242025 Company: 59 348 € Industry median: 13 620 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 805 774 € Industry median: 10 800 €20192020 Company: 1 157 039 € Industry median: 10 586 €2021 Company: 1 180 272 € Industry median: 11 162 €20212022 Company: 1 076 263 € Industry median: 11 789 €2023 Company: 1 072 689 € Industry median: 12 224 €20232024 Company: 724 044 € Industry median: 12 853 €2025 Company: 59 348 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -298 183 € · −118.5% vs 2024 · industry median 283 € · above 2% of the industry
-50005001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 447 992 € Industry median: 205 €20192020 Company: 780 530 € Industry median: 175 €20202021 Company: 735 040 € Industry median: 251 €20212022 Company: 884 094 € Industry median: 161 €20222023 Company: 434 396 € Industry median: 154 €20232024 Company: 1 610 459 € Industry median: 256 €20242025 Company: -298 183 € Industry median: 283 €2025-50005001 0001 5002 0002018 Company: — Industry median: —2019 Company: 447 992 € Industry median: 205 €20192020 Company: 780 530 € Industry median: 175 €2021 Company: 735 040 € Industry median: 251 €20212022 Company: 884 094 € Industry median: 161 €2023 Company: 434 396 € Industry median: 154 €20232024 Company: 1 610 459 € Industry median: 256 €2025 Company: -298 183 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -502.4 % · −724.9 pp vs the year before · industry median 5.9 % · above 2% of the industry
-600-400-20002004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 55.6 % Industry median: 5.7 %20192020 Company: 67.5 % Industry median: 5.6 %20202021 Company: 62.3 % Industry median: 7.4 %20212022 Company: 82.1 % Industry median: 5.9 %20222023 Company: 40.5 % Industry median: 5.2 %20232024 Company: 222.4 % Industry median: 5.9 %20242025 Company: -502.4 % Industry median: 5.9 %2025-600-400-20002004002018 Company: — Industry median: —2019 Company: 55.6 % Industry median: 5.7 %20192020 Company: 67.5 % Industry median: 5.6 %2021 Company: 62.3 % Industry median: 7.4 %20212022 Company: 82.1 % Industry median: 5.9 %2023 Company: 40.5 % Industry median: 5.2 %20232024 Company: 222.4 % Industry median: 5.9 %2025 Company: -502.4 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 5 532 898 € · −8.1% vs 2024
05 00010 00015 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 11 232 980 €20192020 Company: 10 118 296 €20202021 Company: 10 269 614 €20212022 Company: 12 346 486 €20222023 Company: 13 630 231 €20232024 Company: 6 019 022 €20242025 Company: 5 532 898 €202505 00010 00015 0002018 Company: —2019 Company: 11 232 980 €20192020 Company: 10 118 296 €2021 Company: 10 269 614 €20212022 Company: 12 346 486 €2023 Company: 13 630 231 €20232024 Company: 6 019 022 €2025 Company: 5 532 898 €2025
Equity, € thousand 2025: 5 464 189 € · −6.8% vs 2024
02 0004 0006 0008 00010 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 5 886 128 €20192020 Company: 6 346 658 €20202021 Company: 6 881 698 €20212022 Company: 7 765 792 €20222023 Company: 8 200 187 €20232024 Company: 5 862 372 €20242025 Company: 5 464 189 €202502 0004 0006 0008 00010 0002018 Company: —2019 Company: 5 886 128 €20192020 Company: 6 346 658 €2021 Company: 6 881 698 €20212022 Company: 7 765 792 €2023 Company: 8 200 187 €20232024 Company: 5 862 372 €2025 Company: 5 464 189 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 70% of the industry
0.00.51.01.52.02016 Company: 0 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 59 348 -298 183 214 909 5 532 898 5 464 189 2
2024 724 044 1 610 459 162 160 6 019 022 5 862 372 2
2023 1 072 689 434 396 178 665 13 630 231 8 200 187 2
2022 1 076 263 884 094 233 092 12 346 486 7 765 792 2
2021 1 180 272 735 040 197 018 10 269 614 6 881 698 2
2020 1 157 039 780 530 99 164 10 118 296 6 346 658 2
2019 805 774 447 992 196 114 11 232 980 5 886 128 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-502.4 %
Net profit / revenue
Return on equity (ROE)
-5.5 %
Net profit / equity
Return on assets (ROA)
-5.4 %
Net profit / assets
Equity ratio
98.8 %
Equity / assets
Debt ratio
1.2 %
Liabilities / assets
Current ratio
28.15
Current assets / current liabilities
Revenue per employee
29 674 €
Revenue / average full-time employees
Labour cost per employee per month
8 955 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 11 Jul 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 7 Aug 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 3 Jan 2022 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Oct 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Aktsiaselts Medicum
    Founder · 2 500 € · 7 May 2013
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
Rulings
Number, date Title Deadline State Document
Ä 10195421 / 8
27 Jun 2025
Amendment entry In force
27 Jun 2025
PDF
Ä 10195421 / 7
17 Jun 2025
Amendment entry In force
17 Jun 2025
PDF
Ä 10195421 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10195421 / 5
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 10195421 / 4
2 Jan 2018
Second (constitutive) merger entry In force
2 Jan 2018
PDF
Ä 10195421 / 3
7 Dec 2017
Amendment entry In force
7 Dec 2017
PDF
Ä 10195421 / 2
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10195421
24 Apr 2014
First entry In force
24 Apr 2014
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data