BORASY OÜ

Active Registry code 12649600 OÜ Metsanurme küla Registered 22 Apr 2014
Compare

BORASY OÜ is a OÜ based in Metsanurme küla, registry code 12649600, status: active. Main activity: Social work activities without accommodation for older persons or persons with disabilities. Its annual report for 2025 shows revenue of €113 701 and 6 employees.

Turnover
—
State taxes
3 245 €
↓ 15.5% vs Q2 2026
Labour taxes
3 578 €
↓ 13.9% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Social work activities without accommodation · EMTAK 88

  • Labour taxes per employee 895 €
    industry median 1 052 € · companies in the industry: 316
  • Revenue · 2025 113 701 €
    industry median 0 € · companies in the industry: 726
  • Net profit margin · 2025 4.7 %
    industry median 2.6 % · companies in the industry: 499

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 895 € · −13.9% vs Q2 2026 · industry median 1 052 € · above 41% of the industry
02505007501 0001 250Q4 2023 Company: 875 € Industry median: 877 €Q4·23Q1 2024 Company: 787 € Industry median: 938 €Q2 2024 Company: 787 € Industry median: 980 €Q2·24Q3 2024 Company: 749 € Industry median: 991 €Q4 2024 Company: 653 € Industry median: 963 €Q4·24Q1 2025 Company: 673 € Industry median: 972 €Q2 2025 Company: 793 € Industry median: 1 056 €Q2·25Q3 2025 Company: 876 € Industry median: 1 107 €Q4 2025 Company: 882 € Industry median: 1 032 €Q4·25Q1 2026 Company: 819 € Industry median: 1 039 €Q2 2026 Company: 1 039 € Industry median: 1 033 €Q2·26Q3 2026 Company: 895 € Industry median: 1 052 €Q3·2602505007501 0001 250Q4 2024 Company: 653 € Industry median: 963 €Q1 2025 Company: 673 € Industry median: 972 €Q1·25Q2 2025 Company: 793 € Industry median: 1 056 €Q3 2025 Company: 876 € Industry median: 1 107 €Q3·25Q4 2025 Company: 882 € Industry median: 1 032 €Q1 2026 Company: 819 € Industry median: 1 039 €Q1·26Q2 2026 Company: 1 039 € Industry median: 1 033 €Q3 2026 Company: 895 € Industry median: 1 052 €Q3·26
  • Company
  • Industry median

Industry: Social work activities without accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
0246Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 6Q4·25Q1 2026 Company: 6Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·260246Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 6Q1 2026 Company: 6Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 3 245 € · −15.5% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 4 036 €Q4·23Q1 2024 Company: 3 642 €Q2 2024 Company: 3 639 €Q2·24Q3 2024 Company: 3 458 €Q4 2024 Company: 3 621 €Q4·24Q1 2025 Company: 3 727 €Q2 2025 Company: 4 448 €Q2·25Q3 2025 Company: 4 849 €Q4 2025 Company: 4 939 €Q4·25Q1 2026 Company: 4 509 €Q2 2026 Company: 3 841 €Q2·26Q3 2026 Company: 3 245 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 621 €Q1 2025 Company: 3 727 €Q1·25Q2 2025 Company: 4 448 €Q3 2025 Company: 4 849 €Q3·25Q4 2025 Company: 4 939 €Q1 2026 Company: 4 509 €Q1·26Q2 2026 Company: 3 841 €Q3 2026 Company: 3 245 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 3 245 3 578 4
Q2 2026 — 3 841 4 155 4
Q1 2026 — 4 509 4 911 6
Q4 2025 — 4 939 5 294 6
Q3 2025 — 4 849 5 253 6
Q2 2025 — 4 448 4 758 6
Q1 2025 — 3 727 4 040 6
Q4 2024 — 3 621 3 915 6
Q3 2024 — 3 458 3 744 5
Q2 2024 — 3 639 3 935 5
Q1 2024 — 3 642 3 937 5
Q4 2023 — 4 036 4 374 5
Q3 2023 — 3 600 3 900 5
Q2 2023 — 3 834 4 148 5
Q1 2023 — 3 667 3 969 5
Q4 2022 — 3 697 3 996 6
Q3 2022 — 3 866 4 177 6
Q2 2022 — 3 819 4 127 7
Q1 2022 — 3 800 4 105 7
Labour taxes per employee per month
298 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 113 701 € · +0.4% vs 2024 · industry median 0 € · above 91% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 69 206 € Industry median: 0 €20192020 Company: 53 092 € Industry median: 0 €20202021 Company: 61 689 € Industry median: 0 €20212022 Company: 73 965 € Industry median: 0 €20222023 Company: 86 215 € Industry median: 0 €20232024 Company: 113 200 € Industry median: 0 €20242025 Company: 113 701 € Industry median: 0 €202502550751001252018 Company: — Industry median: —2019 Company: 69 206 € Industry median: 0 €20192020 Company: 53 092 € Industry median: 0 €2021 Company: 61 689 € Industry median: 0 €20212022 Company: 73 965 € Industry median: 0 €2023 Company: 86 215 € Industry median: 0 €20232024 Company: 113 200 € Industry median: 0 €2025 Company: 113 701 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Social work activities without accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 5 320 € · +40.3% vs 2024 · industry median 18 € · above 80% of the industry
-30 000-20 000-10 000010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -24 176 € Industry median: 90 €20192020 Company: -9 430 € Industry median: 308 €20202021 Company: -3 876 € Industry median: 130 €20212022 Company: 466 € Industry median: 116 €20222023 Company: 2 578 € Industry median: 104 €20232024 Company: 3 791 € Industry median: 15 €20242025 Company: 5 320 € Industry median: 18 €2025-30 000-20 000-10 000010 0002018 Company: — Industry median: —2019 Company: -24 176 € Industry median: 90 €20192020 Company: -9 430 € Industry median: 308 €2021 Company: -3 876 € Industry median: 130 €20212022 Company: 466 € Industry median: 116 €2023 Company: 2 578 € Industry median: 104 €20232024 Company: 3 791 € Industry median: 15 €2025 Company: 5 320 € Industry median: 18 €2025
  • Company
  • Industry median

Industry: Social work activities without accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.7 % · +1.3 pp vs the year before · industry median 2.6 % · above 56% of the industry
-40-30-20-100102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -34.9 % Industry median: 4.8 %20192020 Company: -17.8 % Industry median: 6.2 %20202021 Company: -6.3 % Industry median: 3.5 %20212022 Company: 0.6 % Industry median: 4.5 %20222023 Company: 3.0 % Industry median: 4.0 %20232024 Company: 3.3 % Industry median: 1.8 %20242025 Company: 4.7 % Industry median: 2.6 %2025-40-30-20-100102018 Company: — Industry median: —2019 Company: -34.9 % Industry median: 4.8 %20192020 Company: -17.8 % Industry median: 6.2 %2021 Company: -6.3 % Industry median: 3.5 %20212022 Company: 0.6 % Industry median: 4.5 %2023 Company: 3.0 % Industry median: 4.0 %20232024 Company: 3.3 % Industry median: 1.8 %2025 Company: 4.7 % Industry median: 2.6 %2025
  • Company
  • Industry median

Industry: Social work activities without accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 57 610 € · +1.6% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 30 597 €20192020 Company: 22 395 €20202021 Company: 21 717 €20212022 Company: 25 371 €20222023 Company: 31 663 €20232024 Company: 56 718 €20242025 Company: 57 610 €2025020 00040 00060 0002018 Company: —2019 Company: 30 597 €20192020 Company: 22 395 €2021 Company: 21 717 €20212022 Company: 25 371 €2023 Company: 31 663 €20232024 Company: 56 718 €2025 Company: 57 610 €2025
Equity, € 2025: 20 367 € · +35.4% vs 2024
05 00010 00015 00020 00025 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 21 518 €20192020 Company: 12 088 €20202021 Company: 8 212 €20212022 Company: 8 678 €20222023 Company: 11 256 €20232024 Company: 15 047 €20242025 Company: 20 367 €202505 00010 00015 00020 00025 0002018 Company: —2019 Company: 21 518 €20192020 Company: 12 088 €2021 Company: 8 212 €20212022 Company: 8 678 €2023 Company: 11 256 €20232024 Company: 15 047 €2025 Company: 20 367 €2025
Employees 2025: 6 · +20.0% vs 2024 · industry median 2 · above 80% of the industry
02462016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 5 Industry median: 220212022 Company: 5 Industry median: 2.520222023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 220242025 Company: 6 Industry median: 2202502462018 Company: 2 Industry median: 22019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 5 Industry median: 220212022 Company: 5 Industry median: 2.52023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 22025 Company: 6 Industry median: 22025
  • Company
  • Industry median

Industry: Social work activities without accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 113 701 5 320 54 026 57 610 20 367 6
2024 113 200 3 791 37 831 56 718 15 047 5
2023 86 215 2 578 42 403 31 663 11 256 5
2022 73 965 466 42 059 25 371 8 678 5
2021 61 689 -3 876 36 324 21 717 8 212 5
2020 53 092 -9 430 31 266 22 395 12 088 4
2019 69 206 -24 176 44 095 30 597 21 518 4
2018 — — — — — 2
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.7 %
Net profit / revenue
Return on equity (ROE)
26.1 %
Net profit / equity
Return on assets (ROA)
9.2 %
Net profit / assets
Equity ratio
35.4 %
Equity / assets
Debt ratio
64.6 %
Liabilities / assets
Current ratio
1.16
Current assets / current liabilities
Revenue per employee
18 950 €
Revenue / average full-time employees
Labour cost per employee per month
750 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 31 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 14 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 24 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 25 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 88101Social work activities without accommodation for older persons or persons with disabilities Main

Rulings 7

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 10195276 / 7
1 Sep 2023
 Amendment entry In force
1 Sep 2023
 PDF
Ä 10195276 / 6
11 Sep 2018
 Amendment entry In force
11 Sep 2018
 PDF
Ä 10195276 / 5
18 Jan 2018
 Amendment entry In force
18 Jan 2018
 PDF
Ä 10195276 / 4
7 Dec 2017
 Amendment entry In force
7 Dec 2017
 PDF
Ä 10195276 / 3
25 Jul 2014
 Amendment entry In force
25 Jul 2014
 PDF
Ä 10195276 / 2
16 Jul 2014
 Transformation entry In force
16 Jul 2014
 PDF
Ä 10195276
22 Apr 2014
 First entry In force
22 Apr 2014
 PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data