Flame Woodcraft OÜ

Active Registry code 12633087 OÜ Vanamõisa küla Registered 21 Mar 2014
Compare

Flame Woodcraft OÜ is a OÜ based in Vanamõisa küla, registry code 12633087, status: active. Main activity: Manufacture of wooden articles and ornaments and other wooden products. According to EMTA, turnover for Q3 2026 was €8 168 with 1 employees.

Turnover
8 168 €
↓ 15.5% vs Q2 2026
State taxes
1 361 €
↓ 52.5% vs Q2 2026
Labour taxes
687 €
↓ 45.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials · EMTAK 16

  • Turnover · Q3 2026 8 168 €
    industry median 42 609 € · companies in the industry: 968
  • Labour taxes per employee 687 €
    industry median 1 604 € · companies in the industry: 774
  • Revenue · 2025 51 589 €
    industry median 44 569 € · companies in the industry: 1 338
  • Net profit margin · 2025 3.0 %
    industry median 2.0 % · companies in the industry: 1 072

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 8 168 € · −15.5% vs Q2 2026 · industry median 42 609 € · above 25% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 6 437 € Industry median: 43 427 €Q4·23Q1 2024 Company: 14 409 € Industry median: 39 178 €Q2 2024 Company: 13 972 € Industry median: 42 653 €Q2·24Q3 2024 Company: 19 540 € Industry median: 38 674 €Q4 2024 Company: 21 339 € Industry median: 45 211 €Q4·24Q1 2025 Company: 5 421 € Industry median: 37 584 €Q2 2025 Company: 14 429 € Industry median: 43 322 €Q2·25Q3 2025 Company: 8 630 € Industry median: 41 462 €Q4 2025 Company: 12 831 € Industry median: 42 366 €Q4·25Q1 2026 Company: 7 786 € Industry median: 42 117 €Q2 2026 Company: 9 662 € Industry median: 49 062 €Q2·26Q3 2026 Company: 8 168 € Industry median: 42 609 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 21 339 € Industry median: 45 211 €Q1 2025 Company: 5 421 € Industry median: 37 584 €Q1·25Q2 2025 Company: 14 429 € Industry median: 43 322 €Q3 2025 Company: 8 630 € Industry median: 41 462 €Q3·25Q4 2025 Company: 12 831 € Industry median: 42 366 €Q1 2026 Company: 7 786 € Industry median: 42 117 €Q1·26Q2 2026 Company: 9 662 € Industry median: 49 062 €Q3 2026 Company: 8 168 € Industry median: 42 609 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 687 € · −45.0% vs Q2 2026 · industry median 1 604 € · above 14% of the industry
05001 0001 5002 000Q4 2023 Company: — Industry median: 1 444 €Q4·23Q1 2024 Company: — Industry median: 1 344 €Q2 2024 Company: — Industry median: 1 393 €Q2·24Q3 2024 Company: 477 € Industry median: 1 466 €Q4 2024 Company: 1 432 € Industry median: 1 526 €Q4·24Q1 2025 Company: 1 462 € Industry median: 1 531 €Q2 2025 Company: 1 477 € Industry median: 1 528 €Q2·25Q3 2025 Company: 1 477 € Industry median: 1 626 €Q4 2025 Company: 1 412 € Industry median: 1 635 €Q4·25Q1 2026 Company: 1 260 € Industry median: 1 561 €Q2 2026 Company: 1 249 € Industry median: 1 556 €Q2·26Q3 2026 Company: 687 € Industry median: 1 604 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 432 € Industry median: 1 526 €Q1 2025 Company: 1 462 € Industry median: 1 531 €Q1·25Q2 2025 Company: 1 477 € Industry median: 1 528 €Q3 2025 Company: 1 477 € Industry median: 1 626 €Q3·25Q4 2025 Company: 1 412 € Industry median: 1 635 €Q1 2026 Company: 1 260 € Industry median: 1 561 €Q1·26Q2 2026 Company: 1 249 € Industry median: 1 556 €Q3 2026 Company: 687 € Industry median: 1 604 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 361 € · −52.5% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 250 €Q4·23Q1 2024 Company: 1 878 €Q2 2024 Company: 1 741 €Q2·24Q3 2024 Company: 2 567 €Q4 2024 Company: 4 827 €Q4·24Q1 2025 Company: 1 978 €Q2 2025 Company: 3 559 €Q2·25Q3 2025 Company: 2 075 €Q4 2025 Company: 3 765 €Q4·25Q1 2026 Company: 2 608 €Q2 2026 Company: 2 868 €Q2·26Q3 2026 Company: 1 361 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 4 827 €Q1 2025 Company: 1 978 €Q1·25Q2 2025 Company: 3 559 €Q3 2025 Company: 2 075 €Q3·25Q4 2025 Company: 3 765 €Q1 2026 Company: 2 608 €Q1·26Q2 2026 Company: 2 868 €Q3 2026 Company: 1 361 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 8 168 1 361 687 1
Q2 2026 9 662 2 868 1 249 1
Q1 2026 7 786 2 608 1 260 1
Q4 2025 12 831 3 765 1 412 1
Q3 2025 8 630 2 075 1 477 1
Q2 2025 14 429 3 559 1 477 1
Q1 2025 5 421 1 978 1 462 1
Q4 2024 21 339 4 827 1 432 1
Q3 2024 19 540 2 567 477 1
Q2 2024 13 972 1 741 — —
Q1 2024 14 409 1 878 — —
Q4 2023 6 437 250 — —
Q3 2023 3 590 101 — —
Q2 2023 3 704 — — —
Q1 2023 20 557 2 351 — —
Q4 2022 35 535 3 830 — —
Q3 2022 2 985 12 — —
Q2 2022 6 866 453 — —
Q1 2022 3 004 353 — —
Labour taxes per employee per month
229 €
Turnover per employee in the quarter
8 168 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 51 589 € · +3.0% vs 2024 · industry median 44 569 € · above 52% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 60 904 €20192020 Company: 15 982 € Industry median: 53 378 €20202021 Company: 10 984 € Industry median: 56 581 €20212022 Company: 17 203 € Industry median: 60 349 €20222023 Company: 63 265 € Industry median: 46 749 €20232024 Company: 50 101 € Industry median: 39 981 €20242025 Company: 51 589 € Industry median: 44 569 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: — Industry median: 60 904 €20192020 Company: 15 982 € Industry median: 53 378 €2021 Company: 10 984 € Industry median: 56 581 €20212022 Company: 17 203 € Industry median: 60 349 €2023 Company: 63 265 € Industry median: 46 749 €20232024 Company: 50 101 € Industry median: 39 981 €2025 Company: 51 589 € Industry median: 44 569 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 522 € · −90.9% vs 2024 · industry median 162 € · above 59% of the industry
05 00010 00015 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 1 078 €20192020 Company: 434 € Industry median: 611 €20202021 Company: 322 € Industry median: 1 731 €20212022 Company: 2 248 € Industry median: 1 354 €20222023 Company: 16 049 € Industry median: 156 €20232024 Company: 16 639 € Industry median: 21 €20242025 Company: 1 522 € Industry median: 162 €202505 00010 00015 00020 0002018 Company: — Industry median: —2019 Company: — Industry median: 1 078 €20192020 Company: 434 € Industry median: 611 €2021 Company: 322 € Industry median: 1 731 €20212022 Company: 2 248 € Industry median: 1 354 €2023 Company: 16 049 € Industry median: 156 €20232024 Company: 16 639 € Industry median: 21 €2025 Company: 1 522 € Industry median: 162 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.0 % · −30.3 pp vs the year before · industry median 2.0 % · above 54% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 3.8 %20192020 Company: 2.7 % Industry median: 3.5 %20202021 Company: 2.9 % Industry median: 5.3 %20212022 Company: 13.1 % Industry median: 5.2 %20222023 Company: 25.4 % Industry median: 2.4 %20232024 Company: 33.2 % Industry median: 1.6 %20242025 Company: 3.0 % Industry median: 2.0 %20250102030402018 Company: — Industry median: —2019 Company: — Industry median: 3.8 %20192020 Company: 2.7 % Industry median: 3.5 %2021 Company: 2.9 % Industry median: 5.3 %20212022 Company: 13.1 % Industry median: 5.2 %2023 Company: 25.4 % Industry median: 2.4 %20232024 Company: 33.2 % Industry median: 1.6 %2025 Company: 3.0 % Industry median: 2.0 %2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 68 697 € · +49.9% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 6 816 €20202021 Company: 7 193 €20212022 Company: 9 386 €20222023 Company: 25 515 €20232024 Company: 45 833 €20242025 Company: 68 697 €2025020 00040 00060 00080 0002018 Company: —2019 Company: —20192020 Company: 6 816 €2021 Company: 7 193 €20212022 Company: 9 386 €2023 Company: 25 515 €20232024 Company: 45 833 €2025 Company: 68 697 €2025
Equity, € 2025: 46 096 € · +9.6% vs 2024
010 00020 00030 00040 00050 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 6 816 €20202021 Company: 7 193 €20212022 Company: 9 386 €20222023 Company: 25 435 €20232024 Company: 42 074 €20242025 Company: 46 096 €2025010 00020 00030 00040 00050 0002018 Company: —2019 Company: —20192020 Company: 6 816 €2021 Company: 7 193 €20212022 Company: 9 386 €2023 Company: 25 435 €20232024 Company: 42 074 €2025 Company: 46 096 €2025
Employees 2025: 1 · industry median 3 · above 5% of the industry
012342016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 420182019 Company: 0 Industry median: 420192020 Company: 0 Industry median: 420202021 Company: 0 Industry median: 420212022 Company: 0 Industry median: 420222023 Company: 0 Industry median: 320232024 Company: 0 Industry median: 320242025 Company: 1 Industry median: 32025012342018 Company: 0 Industry median: 42019 Company: 0 Industry median: 420192020 Company: 0 Industry median: 42021 Company: 0 Industry median: 420212022 Company: 0 Industry median: 42023 Company: 0 Industry median: 320232024 Company: 0 Industry median: 32025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 51 589 1 522 17 834 68 697 46 096 1
2024 50 101 16 639 0 45 833 42 074 0
2023 63 265 16 049 0 25 515 25 435 0
2022 17 203 2 248 0 9 386 9 386 0
2021 10 984 322 0 7 193 7 193 0
2020 15 982 434 0 6 816 6 816 0
2019 — — — — — 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 1
2014 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.0 %
Net profit / revenue
Return on equity (ROE)
3.3 %
Net profit / equity
Return on assets (ROA)
2.2 %
Net profit / assets
Equity ratio
67.1 %
Equity / assets
Debt ratio
32.9 %
Liabilities / assets
Current ratio
12.48
Current assets / current liabilities
Revenue per employee
51 589 €
Revenue / average full-time employees
Labour cost per employee per month
1 486 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Jul 2024 – 30 Jun 2025 23 Dec 2025 Company’s own e-Äriregister
2023 1 Jul 2023 – 30 Jun 2024 16 Dec 2024 Company’s own e-Äriregister
2022 1 Jul 2022 – 30 Jun 2023 18 Dec 2023 Company’s own e-Äriregister
2021 1 Jul 2021 – 30 Jun 2022 22 Dec 2022 Company’s own e-Äriregister
2020 1 Jul 2020 – 30 Jun 2021 20 Dec 2021 Company’s own e-Äriregister
2019 1 Jul 2019 – 30 Jun 2020 16 Dec 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Erki Klaas
    Direct ownership · since 21 Jun 2024

Founders and other persons

  • Erki Klaas
    Founder · 2 500 € · 20 Mar 2014

Activities (EMTAK)

  • 16281Manufacture of wooden articles and ornaments and other wooden products Main
Rulings
Number, date Title Deadline State Document
Ä 10194120 / 7
18 Sep 2024
Amendment entry In force
18 Sep 2024
PDF
Ä 10194120 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10194120 / 5
2 Feb 2023
Amendment entry In force
2 Feb 2023
PDF
Ä 10194120 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 10194120 / 3
7 Dec 2017
Amendment entry In force
7 Dec 2017
PDF
Ä 10194120 / M3
13 Jul 2017
Procedural ruling In force
13 Jul 2017
PDF
Ä 10194120 / 2
11 Apr 2014
Amendment entry In force
11 Apr 2014
PDF
Ä 10194120 / M2
9 Apr 2014
Ruling to eliminate deficiencies 29 Apr 2014 Deficiencies eliminated
11 Apr 2014
PDF
Ä 10194120
21 Mar 2014
First entry In force
21 Mar 2014
PDF
Ä 10194120 / M1
20 Mar 2014
Ruling to eliminate deficiencies 19 Apr 2014 Deficiencies eliminated
21 Mar 2014
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data