Prodrive OÜ

Active Registry code 12589950 OÜ Tiskre küla Registered 27 Dec 2013
Compare

Prodrive OÜ is a OÜ based in Tiskre küla, registry code 12589950, status: active. Main activity: Other personal service activities n.e.c.. According to EMTA, turnover for Q3 2026 was €18 828 with 1 employees.

Turnover
18 828 €
↑ 97.4% vs Q2 2026
State taxes
2 370 €
↑ 250.1% vs Q2 2026
Labour taxes
967 €
↑ 6.3% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 18 828 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 967 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 118 476 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 8.8 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 18 828 € · +97.4% vs Q2 2026 · industry median 10 820 € · above 65% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 26 951 € Industry median: 10 113 €Q4·23Q1 2024 Company: 7 624 € Industry median: 9 606 €Q2 2024 Company: 14 879 € Industry median: 10 170 €Q2·24Q3 2024 Company: 10 392 € Industry median: 10 871 €Q4 2024 Company: 10 199 € Industry median: 10 723 €Q4·24Q1 2025 Company: 13 973 € Industry median: 10 109 €Q2 2025 Company: 40 289 € Industry median: 10 488 €Q2·25Q3 2025 Company: 24 751 € Industry median: 10 767 €Q4 2025 Company: 29 852 € Industry median: 10 570 €Q4·25Q1 2026 Company: 28 583 € Industry median: 10 260 €Q2 2026 Company: 9 536 € Industry median: 10 309 €Q2·26Q3 2026 Company: 18 828 € Industry median: 10 820 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 10 199 € Industry median: 10 723 €Q1 2025 Company: 13 973 € Industry median: 10 109 €Q1·25Q2 2025 Company: 40 289 € Industry median: 10 488 €Q3 2025 Company: 24 751 € Industry median: 10 767 €Q3·25Q4 2025 Company: 29 852 € Industry median: 10 570 €Q1 2026 Company: 28 583 € Industry median: 10 260 €Q1·26Q2 2026 Company: 9 536 € Industry median: 10 309 €Q3 2026 Company: 18 828 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 967 € · +6.3% vs Q2 2026 · industry median 969 € · above 50% of the industry
05001 0001 5002 000Q4 2023 Company: 503 € Industry median: 734 €Q4·23Q1 2024 Company: 786 € Industry median: 769 €Q2 2024 Company: 736 € Industry median: 806 €Q2·24Q3 2024 Company: 1 588 € Industry median: 806 €Q4 2024 Company: 648 € Industry median: 806 €Q4·24Q1 2025 Company: 680 € Industry median: 863 €Q2 2025 Company: 844 € Industry median: 899 €Q2·25Q3 2025 Company: 844 € Industry median: 922 €Q4 2025 Company: 844 € Industry median: 903 €Q4·25Q1 2026 Company: 888 € Industry median: 921 €Q2 2026 Company: 910 € Industry median: 937 €Q2·26Q3 2026 Company: 967 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 648 € Industry median: 806 €Q1 2025 Company: 680 € Industry median: 863 €Q1·25Q2 2025 Company: 844 € Industry median: 899 €Q3 2025 Company: 844 € Industry median: 922 €Q3·25Q4 2025 Company: 844 € Industry median: 903 €Q1 2026 Company: 888 € Industry median: 921 €Q1·26Q2 2026 Company: 910 € Industry median: 937 €Q3 2026 Company: 967 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 2 370 € · +250.1% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 1 514 €Q4·23Q1 2024 Company: 1 623 €Q2 2024 Company: 1 490 €Q2·24Q3 2024 Company: 1 636 €Q4 2024 Company: 766 €Q4·24Q1 2025 Company: 672 €Q2 2025 Company: 3 257 €Q2·25Q3 2025 Company: 1 000 €Q4 2025 Company: 3 886 €Q4·25Q1 2026 Company: 4 048 €Q2 2026 Company: 677 €Q2·26Q3 2026 Company: 2 370 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 766 €Q1 2025 Company: 672 €Q1·25Q2 2025 Company: 3 257 €Q3 2025 Company: 1 000 €Q3·25Q4 2025 Company: 3 886 €Q1 2026 Company: 4 048 €Q1·26Q2 2026 Company: 677 €Q3 2026 Company: 2 370 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 18 828 2 370 967 1
Q2 2026 9 536 677 910 1
Q1 2026 28 583 4 048 888 1
Q4 2025 29 852 3 886 844 1
Q3 2025 24 751 1 000 844 1
Q2 2025 40 289 3 257 844 1
Q1 2025 13 973 672 680 1
Q4 2024 10 199 766 648 1
Q3 2024 10 392 1 636 1 588 1
Q2 2024 14 879 1 490 1 472 2
Q1 2024 7 624 1 623 1 571 2
Q4 2023 26 951 1 514 1 006 2
Q3 2023 25 117 1 613 724 1
Q2 2023 11 233 — — 1
Q1 2023 3 598 130 — —
Q4 2022 10 924 — — —
Q3 2022 29 363 — — —
Q2 2022 12 045 515 — —
Q1 2022 11 100 224 — —
Labour taxes per employee per month
322 €
Turnover per employee in the quarter
18 828 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 118 476 € · +179.6% vs 2024 · industry median 8 249 € · above 98% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 365 € Industry median: 6 815 €20192020 Company: 8 382 € Industry median: 5 868 €20202021 Company: 35 468 € Industry median: 6 379 €20212022 Company: 54 014 € Industry median: 6 970 €20222023 Company: 70 717 € Industry median: 7 280 €20232024 Company: 42 369 € Industry median: 7 634 €20242025 Company: 118 476 € Industry median: 8 249 €202502550751001252018 Company: — Industry median: —2019 Company: 3 365 € Industry median: 6 815 €20192020 Company: 8 382 € Industry median: 5 868 €2021 Company: 35 468 € Industry median: 6 379 €20212022 Company: 54 014 € Industry median: 6 970 €2023 Company: 70 717 € Industry median: 7 280 €20232024 Company: 42 369 € Industry median: 7 634 €2025 Company: 118 476 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 10 425 € · +12 460.2% vs 2024 · industry median 29 € · above 94% of the industry
-5 00005 00010 00015 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -1 378 € Industry median: 67 €20192020 Company: 7 874 € Industry median: 24 €20202021 Company: 329 € Industry median: 45 €20212022 Company: 7 517 € Industry median: 47 €20222023 Company: -2 863 € Industry median: 38 €20232024 Company: 83 € Industry median: 26 €20242025 Company: 10 425 € Industry median: 29 €2025-5 00005 00010 00015 0002018 Company: — Industry median: —2019 Company: -1 378 € Industry median: 67 €20192020 Company: 7 874 € Industry median: 24 €2021 Company: 329 € Industry median: 45 €20212022 Company: 7 517 € Industry median: 47 €2023 Company: -2 863 € Industry median: 38 €20232024 Company: 83 € Industry median: 26 €2025 Company: 10 425 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 8.8 % · +8.6 pp vs the year before · industry median 1.5 % · above 72% of the industry
-500501002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -41.0 % Industry median: 2.8 %20192020 Company: 93.9 % Industry median: 2.4 %20202021 Company: 0.9 % Industry median: 2.5 %20212022 Company: 13.9 % Industry median: 2.3 %20222023 Company: -4.0 % Industry median: 2.1 %20232024 Company: 0.2 % Industry median: 1.6 %20242025 Company: 8.8 % Industry median: 1.5 %2025-500501002018 Company: — Industry median: —2019 Company: -41.0 % Industry median: 2.8 %20192020 Company: 93.9 % Industry median: 2.4 %2021 Company: 0.9 % Industry median: 2.5 %20212022 Company: 13.9 % Industry median: 2.3 %2023 Company: -4.0 % Industry median: 2.1 %20232024 Company: 0.2 % Industry median: 1.6 %2025 Company: 8.8 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 38 295 € · +80.8% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 453 €20192020 Company: 5 940 €20202021 Company: 13 418 €20212022 Company: 24 842 €20222023 Company: 20 374 €20232024 Company: 21 176 €20242025 Company: 38 295 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 4 453 €20192020 Company: 5 940 €2021 Company: 13 418 €20212022 Company: 24 842 €2023 Company: 20 374 €20232024 Company: 21 176 €2025 Company: 38 295 €2025
Equity, € 2025: 21 537 € · +95.7% vs 2024
-5 00005 00010 00015 00020 00025 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: -1 934 €20192020 Company: 5 940 €20202021 Company: 6 269 €20212022 Company: 13 786 €20222023 Company: 10 923 €20232024 Company: 11 005 €20242025 Company: 21 537 €2025-5 00005 00010 00015 00020 00025 0002018 Company: —2019 Company: -1 934 €20192020 Company: 5 940 €2021 Company: 6 269 €20212022 Company: 13 786 €2023 Company: 10 923 €20232024 Company: 11 005 €2025 Company: 21 537 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 118 476 10 425 8 712 38 295 21 537 1
2024 42 369 83 13 757 21 176 11 005 1
2023 70 717 -2 863 9 470 20 374 10 923 2
2022 54 014 7 517 0 24 842 13 786 0
2021 35 468 329 0 13 418 6 269 0
2020 8 382 7 874 0 5 940 5 940 0
2019 3 365 -1 378 0 4 453 -1 934 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 1
2014 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
8.8 %
Net profit / revenue
Return on equity (ROE)
48.4 %
Net profit / equity
Return on assets (ROA)
27.2 %
Net profit / assets
Equity ratio
56.2 %
Equity / assets
Debt ratio
43.8 %
Liabilities / assets
Current ratio
2.29
Current assets / current liabilities
Revenue per employee
118 476 €
Revenue / average full-time employees
Labour cost per employee per month
726 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 20 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 14 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

  • Simo Siil
    Board member · since 27 Dec 2013

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Simo Siil
    Natural person · 2 500 €

Owner in

Beneficial owners

  • Simo Siil
    Direct ownership · since 2 Oct 2018

Founders and other persons

  • Simo Siil
    Founder · 2 500 € · 27 Dec 2013
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96999Other personal service activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 10191243 / 5
3 Sep 2023
Amendment entry In force
3 Sep 2023
PDF
Ä 10191243 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 10191243 / 3
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 10191243 / 2
3 Jun 2014
Amendment entry In force
3 Jun 2014
PDF
Ä 10191243 / M1
21 May 2014
Ruling to eliminate deficiencies 20 Jun 2014 Deficiencies eliminated
3 Jun 2014
PDF
Ä 10191243
27 Dec 2013
First entry In force
27 Dec 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data