Develok OÜ

Active Registry code 12576780 OÜ Ussimäe küla Registered 29 Nov 2013
Compare

Develok OÜ is a OÜ based in Ussimäe küla, registry code 12576780, status: active. Main activity: Other information technology and computer service activities. According to EMTA, turnover for Q3 2026 was €1 262 with 1 employees.

Turnover
1 262 €
↓ 98.8% vs Q2 2026
State taxes
1 627 €
↓ 93.3% vs Q2 2026
Labour taxes
1 718 €
↓ 4.9% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 1 262 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 1 718 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 719 535 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 49.4 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 1 262 € · −98.8% vs Q2 2026 · industry median 19 078 € · above 15% of the industry
0100200300400500Q4 2023 Company: 33 360 € Industry median: 20 666 €Q4·23Q1 2024 Company: 28 206 € Industry median: 20 684 €Q2 2024 Company: 22 364 € Industry median: 20 460 €Q2·24Q3 2024 Company: 33 833 € Industry median: 19 818 €Q4 2024 Company: 5 443 € Industry median: 20 482 €Q4·24Q1 2025 Company: 24 558 € Industry median: 20 692 €Q2 2025 Company: 471 189 € Industry median: 21 060 €Q2·25Q3 2025 Company: 185 070 € Industry median: 20 327 €Q4 2025 Company: 178 € Industry median: 21 191 €Q4·25Q1 2026 Company: 76 144 € Industry median: 20 665 €Q2 2026 Company: 104 950 € Industry median: 20 000 €Q2·26Q3 2026 Company: 1 262 € Industry median: 19 078 €Q3·260100200300400500Q4 2024 Company: 5 443 € Industry median: 20 482 €Q1 2025 Company: 24 558 € Industry median: 20 692 €Q1·25Q2 2025 Company: 471 189 € Industry median: 21 060 €Q3 2025 Company: 185 070 € Industry median: 20 327 €Q3·25Q4 2025 Company: 178 € Industry median: 21 191 €Q1 2026 Company: 76 144 € Industry median: 20 665 €Q1·26Q2 2026 Company: 104 950 € Industry median: 20 000 €Q3 2026 Company: 1 262 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 718 € · −4.9% vs Q2 2026 · industry median 2 345 € · above 39% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 106 € Industry median: 2 319 €Q4·23Q1 2024 Company: 1 323 € Industry median: 2 529 €Q2 2024 Company: 1 323 € Industry median: 2 514 €Q2·24Q3 2024 Company: 3 807 € Industry median: 2 481 €Q4 2024 Company: 3 110 € Industry median: 2 431 €Q4·24Q1 2025 Company: 1 469 € Industry median: 2 523 €Q2 2025 Company: 1 542 € Industry median: 2 506 €Q2·25Q3 2025 Company: 1 659 € Industry median: 2 577 €Q4 2025 Company: 1 836 € Industry median: 2 632 €Q4·25Q1 2026 Company: 1 807 € Industry median: 2 408 €Q2 2026 Company: 1 807 € Industry median: 2 335 €Q2·26Q3 2026 Company: 1 718 € Industry median: 2 345 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 110 € Industry median: 2 431 €Q1 2025 Company: 1 469 € Industry median: 2 523 €Q1·25Q2 2025 Company: 1 542 € Industry median: 2 506 €Q3 2025 Company: 1 659 € Industry median: 2 577 €Q3·25Q4 2025 Company: 1 836 € Industry median: 2 632 €Q1 2026 Company: 1 807 € Industry median: 2 408 €Q1·26Q2 2026 Company: 1 807 € Industry median: 2 335 €Q3 2026 Company: 1 718 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 627 € · −93.3% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 16 922 €Q4·23Q1 2024 Company: 6 452 €Q2 2024 Company: 5 378 €Q2·24Q3 2024 Company: 15 782 €Q4 2024 Company: 9 766 €Q4·24Q1 2025 Company: 5 742 €Q2 2025 Company: 65 816 €Q2·25Q3 2025 Company: 22 312 €Q4 2025 Company: 1 828 €Q4·25Q1 2026 Company: 21 786 €Q2 2026 Company: 24 208 €Q2·26Q3 2026 Company: 1 627 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 9 766 €Q1 2025 Company: 5 742 €Q1·25Q2 2025 Company: 65 816 €Q3 2025 Company: 22 312 €Q3·25Q4 2025 Company: 1 828 €Q1 2026 Company: 21 786 €Q1·26Q2 2026 Company: 24 208 €Q3 2026 Company: 1 627 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 262 1 627 1 718 1
Q2 2026 104 950 24 208 1 807 1
Q1 2026 76 144 21 786 1 807 1
Q4 2025 178 1 828 1 836 1
Q3 2025 185 070 22 312 1 659 1
Q2 2025 471 189 65 816 1 542 1
Q1 2025 24 558 5 742 1 469 1
Q4 2024 5 443 9 766 3 110 1
Q3 2024 33 833 15 782 3 807 1
Q2 2024 22 364 5 378 1 323 1
Q1 2024 28 206 6 452 1 323 1
Q4 2023 33 360 16 922 3 106 1
Q3 2023 31 807 5 773 1 323 1
Q2 2023 35 466 7 947 1 323 1
Q1 2023 62 596 14 207 2 828 1
Q4 2022 33 480 11 663 1 788 1
Q3 2022 31 477 11 089 2 452 1
Q2 2022 28 888 11 205 2 828 1
Q1 2022 56 796 11 408 1 323 1
Labour taxes per employee per month
573 €
Turnover per employee in the quarter
1 262 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 719 535 € · +759.1% vs 2024 · industry median 14 309 € · above 95% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 220 692 € Industry median: 11 130 €20192020 Company: 67 091 € Industry median: 11 075 €20202021 Company: 90 536 € Industry median: 13 105 €20212022 Company: 99 291 € Industry median: 15 007 €20222023 Company: 152 723 € Industry median: 15 500 €20232024 Company: 83 757 € Industry median: 13 785 €20242025 Company: 719 535 € Industry median: 14 309 €202502004006008002018 Company: — Industry median: —2019 Company: 220 692 € Industry median: 11 130 €20192020 Company: 67 091 € Industry median: 11 075 €2021 Company: 90 536 € Industry median: 13 105 €20212022 Company: 99 291 € Industry median: 15 007 €2023 Company: 152 723 € Industry median: 15 500 €20232024 Company: 83 757 € Industry median: 13 785 €2025 Company: 719 535 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 355 130 € · +886.3% vs 2024 · industry median 106 € · above 98% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 75 956 € Industry median: 618 €20192020 Company: 8 388 € Industry median: 617 €20202021 Company: 38 914 € Industry median: 829 €20212022 Company: 46 341 € Industry median: 300 €20222023 Company: 71 871 € Industry median: 383 €20232024 Company: 36 007 € Industry median: 249 €20242025 Company: 355 130 € Industry median: 106 €202501002003004002018 Company: — Industry median: —2019 Company: 75 956 € Industry median: 618 €20192020 Company: 8 388 € Industry median: 617 €2021 Company: 38 914 € Industry median: 829 €20212022 Company: 46 341 € Industry median: 300 €2023 Company: 71 871 € Industry median: 383 €20232024 Company: 36 007 € Industry median: 249 €2025 Company: 355 130 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 49.4 % · +6.4 pp vs the year before · industry median 15.1 % · above 74% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 34.4 % Industry median: 21.0 %20192020 Company: 12.5 % Industry median: 22.4 %20202021 Company: 43.0 % Industry median: 23.6 %20212022 Company: 46.7 % Industry median: 19.1 %20222023 Company: 47.1 % Industry median: 17.8 %20232024 Company: 43.0 % Industry median: 16.3 %20242025 Company: 49.4 % Industry median: 15.1 %2025010203040502018 Company: — Industry median: —2019 Company: 34.4 % Industry median: 21.0 %20192020 Company: 12.5 % Industry median: 22.4 %2021 Company: 43.0 % Industry median: 23.6 %20212022 Company: 46.7 % Industry median: 19.1 %2023 Company: 47.1 % Industry median: 17.8 %20232024 Company: 43.0 % Industry median: 16.3 %2025 Company: 49.4 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 382 247 € · +516.9% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 138 337 €20192020 Company: 125 274 €20202021 Company: 109 247 €20212022 Company: 84 853 €20222023 Company: 99 062 €20232024 Company: 61 960 €20242025 Company: 382 247 €202501002003004002018 Company: —2019 Company: 138 337 €20192020 Company: 125 274 €2021 Company: 109 247 €20212022 Company: 84 853 €2023 Company: 99 062 €20232024 Company: 61 960 €2025 Company: 382 247 €2025
Equity, € thousand 2025: 358 185 € · +527.8% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 128 120 €20192020 Company: 115 341 €20202021 Company: 92 594 €20212022 Company: 80 836 €20222023 Company: 89 419 €20232024 Company: 57 055 €20242025 Company: 358 185 €202501002003004002018 Company: —2019 Company: 128 120 €20192020 Company: 115 341 €2021 Company: 92 594 €20212022 Company: 80 836 €2023 Company: 89 419 €20232024 Company: 57 055 €2025 Company: 358 185 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 719 535 355 130 13 367 382 247 358 185 1
2024 83 757 36 007 12 565 61 960 57 055 1
2023 152 723 71 871 12 492 99 062 89 419 1
2022 99 291 46 341 12 492 84 853 80 836 1
2021 90 536 38 914 12 492 109 247 92 594 1
2020 67 091 8 388 12 492 125 274 115 341 1
2019 220 692 75 956 12 492 138 337 128 120 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
47.8 %
Net profit / revenue
Return on equity (ROE)
99.1 %
Net profit / equity
Return on assets (ROA)
92.9 %
Net profit / assets
Equity ratio
93.7 %
Equity / assets
Debt ratio
6.3 %
Liabilities / assets
Current ratio
13.55
Current assets / current liabilities
Revenue per employee
743 519 €
Revenue / average full-time employees
Labour cost per employee per month
1 114 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 2 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 11 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Dan Sööl
    Direct ownership · since 21 Oct 2018

Founders and other persons

  • Dan Sööl
    Founder · 2 500 € · 28 Nov 2013

Activities (EMTAK)

  • 62901Other information technology and computer service activities Main
Rulings
Number, date Title Deadline State Document
Ä 40036645 / 5
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40036645 / 4
5 Jul 2023
Amendment entry In force
5 Jul 2023
PDF
Ä 40036645 / 3
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40036645 / 2
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 40036645
29 Nov 2013
First entry In force
29 Nov 2013
PDF
Ä 40036645 / M1
27 Nov 2013
Ruling to eliminate deficiencies 27 Dec 2013 Deficiencies eliminated
29 Nov 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data