Rephop OÜ

Active Registry code 12569165 OÜ Tallinn Registered 13 Nov 2013

Rephop OÜ is a OÜ based in Tallinn, registry code 12569165, status: active. Main activity: Other information technology and computer service activities. According to EMTA, turnover for Q3 2026 was €64 099 with 2 employees.

Turnover

64 099 €

↓ 0.5% vs Q2 2026

State taxes

32 857 €

↑ 1.0% vs Q2 2026

Labour taxes

24 070 €

↓ 0.1% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Turnover · Q3 2026 64 099 €

above 77% of companies

industry median 19 078 € · companies in the industry: 7 345
Labour taxes per employee 12 035 €

above 98% of companies

industry median 2 345 € · companies in the industry: 2 783
Revenue · 2025 220 541 €

above 88% of companies

industry median 14 309 € · companies in the industry: 13 336
Net profit margin · 2025 -291.6 %

above 2% of companies

industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 64 099 € · −0.5% vs Q2 2026 · industry median 19 078 € · above 77% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 12 035 € · −0.1% vs Q2 2026 · industry median 2 345 € · above 98% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 32 857 € · +1.0% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	64 099	32 857	24 070	2
Q2 2026	64 415	32 522	24 089	2
Q1 2026	60 616	30 202	24 378	2
Q4 2025	61 826	35 096	28 093	2
Q3 2025	53 166	31 973	25 249	2
Q2 2025	52 898	31 414	25 068	2
Q1 2025	52 901	29 571	23 375	2
Q4 2024	60 998	30 502	19 892	2
Q3 2024	51 790	28 437	19 864	2
Q2 2024	50 944	27 534	20 006	2
Q1 2024	50 916	23 916	16 270	2
Q4 2023	59 565	19 321	14 387	2
Q3 2023	51 511	27 136	20 009	2
Q2 2023	51 717	26 058	20 036	2
Q1 2023	53 248	26 140	19 222	2
Q4 2022	61 637	28 242	20 296	2
Q3 2022	51 695	19 991	13 606	2
Q2 2022	50 466	20 453	13 626	1
Q1 2022	54 902	22 424	14 614	2

Labour taxes per employee per month

4 012 €

Turnover per employee in the quarter

32 050 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 220 541 € · +3.3% vs 2024 · industry median 14 309 € · above 88% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -643 202 € · −664.2% vs 2024 · industry median 106 € · above 2% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -291.6 % · −345.1 pp vs the year before · industry median 15.1 % · above 2% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 90 279 € · −87.8% vs 2024

Equity, € thousand 2025: 77 810 € · −89.2% vs 2024

Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 75% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	220 541	-643 202	230 720	90 279	77 810	2
2024	213 397	113 993	189 126	738 728	721 012	2
2023	209 630	75 926	177 851	624 712	607 026	2
2022	213 045	107 870	145 685	539 698	531 100	2
2021	206 230	77 783	113 293	460 548	423 230	2
2020	187 890	64 324	104 314	432 023	345 447	2
2019	164 620	65 323	95 426	313 922	296 122	2
2018	—	—	—	—	—	2
2017	—	—	—	—	—	1
2016	—	—	—	—	—	0
2015	—	—	—	—	—	2
2014	—	—	—	—	—	2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

-291.6 %

Net profit / revenue

Return on equity (ROE)

-826.6 %

Net profit / equity

Return on assets (ROA)

-712.5 %

Net profit / assets

Equity ratio

86.2 %

Equity / assets

Debt ratio

13.8 %

Liabilities / assets

Current ratio

7.04

Current assets / current liabilities

Revenue per employee

110 271 €

Revenue / average full-time employees

Labour cost per employee per month

9 613 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	30 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	28 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	17 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	30 Aug 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	17 Jun 2020	Company’s own	e-Äriregister

Board

Madis Lämmergas
Board member · since 13 Nov 2013
Taavi Salo
Board member · since 13 Nov 2013

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Tomorrow's Wealth OÜ
Legal person · 16636881 · 5 374 €

53.70%
Opcode OÜ
Legal person · 12854799 · 3 436 €

34.33%
RIQ YHTIOT OY
Legal person · 539 €

5.39%
Square One Oy
Legal person · 504 €

5.04%
Rephop OÜ
Legal person · 12569165 · 155 €

1.55%

Owner in

Ebitly OÜ
100%
Rephop OÜ
1.55%

Beneficial owners

Madis Lämmergas
Direct ownership · since 24 Sep 2018
Taavi Salo
Direct ownership · since 24 Sep 2018

Founders and other persons

Madis Lämmergas
Founder · 1 525 € · 12 Nov 2013
Taavi Salo
Founder · 975 € · 12 Nov 2013

shared board members, owners or beneficial owners

Activities (EMTAK)

62901Other information technology and computer service activities Main

Rulings 18

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10189750 / 15 2 Dec 2025	Amendment under Code of Civil Procedure § 595¹ (1)		In force 2 Dec 2025	PDF
Ä 10189750 / 14 3 Jan 2025	Amendment under Code of Civil Procedure § 595¹ (1)		In force 3 Jan 2025	PDF
Ä 10189750 / M3 3 Aug 2021	Procedural ruling	2 Sep 2021	Deficiencies eliminated 30 Aug 2021	PDF
Ä 10189750 / 13 1 Sep 2020	Amendment entry		In force 1 Sep 2020	PDF
Ä 10189750 / M2 18 Aug 2020	Ruling to eliminate deficiencies	17 Sep 2020	Deficiencies eliminated 1 Sep 2020	PDF
Ä 10189750 / 12 2 Jul 2020	Amendment entry		In force 2 Jul 2020	PDF
Ä 10189750 / 11 18 Jun 2018	Amendment entry		In force 18 Jun 2018	PDF
Ä 10189750 / 10 19 Jan 2018	Amendment under Commercial Code § 525 (2)		In force 19 Jan 2018	PDF
Ä 10189750 / 9 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 10189750 / 8 6 Dec 2017	Amendment entry		In force 6 Dec 2017	PDF
Ä 10189750 / 7 31 Aug 2017	Amendment under Commercial Code § 525 (2)		In force 31 Aug 2017	PDF
Ä 10189750 / 6 12 Sep 2016	Amendment entry		In force 12 Sep 2016	PDF
Ä 10189750 / 5 2 Apr 2015	Amendment entry		In force 2 Apr 2015	PDF
Ä 10189750 / 4 24 Mar 2015	Amendment entry		In force 24 Mar 2015	PDF
Ä 10189750 / M1 23 Mar 2015	Ruling to eliminate deficiencies	12 Apr 2015	Deficiencies eliminated 24 Mar 2015	PDF
Ä 10189750 / 3 5 Jan 2015	Amendment entry		In force 5 Jan 2015	PDF
Ä 10189750 / 2 3 Jul 2014	Amendment entry		In force 3 Jul 2014	PDF
Ä 10189750 13 Nov 2013	First entry		In force 13 Nov 2013	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

Rephop OÜ

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Owner in

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 18