Osaühing VERGE EESTI

Active Registry code 12500417 OÜ Alliku küla Registered 5 Jul 2013

Osaühing VERGE EESTI is a OÜ based in Alliku küla, registry code 12500417, status: active. Main activity: Other education n.e.c.. According to EMTA, turnover for Q3 2026 was €38 339 with 2 employees.

Turnover

38 339 €

↓ 44.5% vs Q2 2026

State taxes

18 030 €

↑ 16.1% vs Q2 2026

Labour taxes

5 118 €

↑ 0.0% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Education · EMTAK 85

Turnover · Q3 2026 38 339 €

above 83% of companies

industry median 8 170 € · companies in the industry: 1 274
Labour taxes per employee 2 559 €

above 79% of companies

industry median 1 198 € · companies in the industry: 2 039
Revenue · 2025 238 266 €

above 98% of companies

industry median 2 265 € · companies in the industry: 7 180
Net profit margin · 2025 18.0 %

above 64% of companies

industry median 6.7 % · companies in the industry: 5 232

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 38 339 € · −44.5% vs Q2 2026 · industry median 8 170 € · above 83% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 559 € · +0.0% vs Q2 2026 · industry median 1 198 € · above 79% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 18 030 € · +16.1% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	38 339	18 030	5 118	2
Q2 2026	69 089	15 536	5 118	2
Q1 2026	73 990	20 528	5 188	2
Q4 2025	89 714	23 780	4 981	2
Q3 2025	18 255	3 621	4 649	2
Q2 2025	70 168	17 519	5 284	2
Q1 2025	63 757	23 990	7 870	2
Q4 2024	76 789	21 556	7 628	2
Q3 2024	32 695	18 755	6 251	2
Q2 2024	97 488	27 289	8 877	1
Q1 2024	48 197	15 879	7 342	2
Q4 2023	75 522	21 092	6 848	3
Q3 2023	13 017	7 554	6 935	3
Q2 2023	64 730	14 713	8 242	4
Q1 2023	44 660	12 026	7 375	4
Q4 2022	52 218	12 252	7 840	4
Q3 2022	37 741	11 189	7 203	3
Q2 2022	67 993	22 483	11 968	6
Q1 2022	47 256	20 998	14 071	7

Labour taxes per employee per month

853 €

Turnover per employee in the quarter

19 170 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 238 266 € · −9.0% vs 2024 · industry median 2 265 € · above 98% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 42 954 € · +48.1% vs 2024 · industry median 136 € · above 98% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 18.0 % · +6.9 pp vs the year before · industry median 6.7 % · above 64% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 128 962 € · +2.2% vs 2024

Equity, € thousand 2025: 100 772 € · +74.3% vs 2024

Employees 2025: 1 · −50.0% vs 2024 · industry median 1 · above 5% of the industry

Company
Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	238 266	42 954	47 324	128 962	100 772	1
2024	261 709	29 012	72 757	126 211	57 818	2
2023	186 694	4 828	71 545	110 100	83 806	2
2022	199 467	-12 716	77 853	124 198	91 080	2
2021	250 018	59 602	127 038	147 846	103 796	3
2020	120 413	36 090	38 668	85 543	58 483	2
2019	95 953	554	36 651	61 048	30 455	2
2018	—	—	—	—	—	2
2017	—	—	—	—	—	2
2016	—	—	—	—	—	2
2015	—	—	—	—	—	2
2014	—	—	—	—	—	2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

18.0 %

Net profit / revenue

Return on equity (ROE)

42.6 %

Net profit / equity

Return on assets (ROA)

33.3 %

Net profit / assets

Equity ratio

78.1 %

Equity / assets

Debt ratio

21.9 %

Liabilities / assets

Current ratio

4.40

Current assets / current liabilities

Revenue per employee

238 266 €

Revenue / average full-time employees

Labour cost per employee per month

3 944 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	29 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	4 Jul 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	25 Apr 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	29 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	30 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	9 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	21 Jul 2020	Company’s own	e-Äriregister

Board

Airiin Demir
Board member · since 5 Jul 2013

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Airiin Demir
Natural person · 2 500 €

100%

Beneficial owners

Airiin Demir
Direct ownership · since 2 Jan 2019

Founders and other persons

Airiin Demir
Founder · 500 € · 27 Jun 2013
Jürgen Rakaselg
Founder · 500 € · 27 Jun 2013
Martin Kallavus
Founder · 500 € · 27 Jun 2013
Verge Gruppen AS
Founder · 1 000 € · 27 Jun 2013

shared board members, owners or beneficial owners

Activities (EMTAK)

85599Other education n.e.c. Main

Rulings 10

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10184986 / 7 16 Jan 2025	Amendment entry		In force 16 Jan 2025	PDF
Ä 10184986 / 6 2 Sep 2023	Amendment entry		In force 2 Sep 2023	PDF
Ä 10184986 / 5 9 Sep 2022	Amendment entry		In force 9 Sep 2022	PDF
Ä 10184986 / M3 29 Aug 2022	Ruling to eliminate deficiencies	13 Sep 2022	Deficiencies eliminated 9 Sep 2022	PDF
Ä 10184986 / M2 28 Jul 2022	Ruling to eliminate deficiencies	27 Aug 2022	In force 28 Jul 2022	PDF
Ä 10184986 / 4 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 10184986 / 3 6 Dec 2017	Amendment entry		In force 6 Dec 2017	PDF
Ä 10184986 / 2 25 Mar 2014	Amendment entry		In force 25 Mar 2014	PDF
Ä 10184986 / M1 18 Mar 2014	Ruling to eliminate deficiencies	7 Apr 2014	Deficiencies eliminated 25 Mar 2014	PDF
Ä 10184986 5 Jul 2013	First entry		In force 5 Jul 2013	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

Osaühing VERGE EESTI

Position in the industry Education · EMTAK 85

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 10