Progmatic OÜ

Active Registry code 12481521 OÜ Tallinn Registered 29 May 2013
Compare

Progmatic OÜ is a OÜ based in Tallinn, registry code 12481521, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €322 954 with 11 employees.

Turnover
322 954 €
↓ 36.9% vs Q2 2026
State taxes
116 746 €
↓ 18.3% vs Q2 2026
Labour taxes
77 343 €
↑ 1.6% vs Q2 2026
Employees
11
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 322 954 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 7 031 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 2 mn €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 24.1 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 322 954 € · −36.9% vs Q2 2026 · industry median 19 078 € · above 91% of the industry
0200400600800Q4 2023 Company: 765 057 € Industry median: 20 666 €Q4·23Q1 2024 Company: 614 048 € Industry median: 20 684 €Q2 2024 Company: 479 112 € Industry median: 20 460 €Q2·24Q3 2024 Company: 268 395 € Industry median: 19 818 €Q4 2024 Company: 480 988 € Industry median: 20 482 €Q4·24Q1 2025 Company: 405 759 € Industry median: 20 692 €Q2 2025 Company: 512 532 € Industry median: 21 060 €Q2·25Q3 2025 Company: 557 059 € Industry median: 20 327 €Q4 2025 Company: 643 930 € Industry median: 21 191 €Q4·25Q1 2026 Company: 455 426 € Industry median: 20 665 €Q2 2026 Company: 511 585 € Industry median: 20 000 €Q2·26Q3 2026 Company: 322 954 € Industry median: 19 078 €Q3·260200400600800Q4 2024 Company: 480 988 € Industry median: 20 482 €Q1 2025 Company: 405 759 € Industry median: 20 692 €Q1·25Q2 2025 Company: 512 532 € Industry median: 21 060 €Q3 2025 Company: 557 059 € Industry median: 20 327 €Q3·25Q4 2025 Company: 643 930 € Industry median: 21 191 €Q1 2026 Company: 455 426 € Industry median: 20 665 €Q1·26Q2 2026 Company: 511 585 € Industry median: 20 000 €Q3 2026 Company: 322 954 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 7 031 € · +1.6% vs Q2 2026 · industry median 2 345 € · above 87% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 5 937 € Industry median: 2 319 €Q4·23Q1 2024 Company: 7 955 € Industry median: 2 529 €Q2 2024 Company: 9 949 € Industry median: 2 514 €Q2·24Q3 2024 Company: 8 690 € Industry median: 2 481 €Q4 2024 Company: 5 901 € Industry median: 2 431 €Q4·24Q1 2025 Company: 6 107 € Industry median: 2 523 €Q2 2025 Company: 6 058 € Industry median: 2 506 €Q2·25Q3 2025 Company: 6 940 € Industry median: 2 577 €Q4 2025 Company: 5 589 € Industry median: 2 632 €Q4·25Q1 2026 Company: 6 068 € Industry median: 2 408 €Q2 2026 Company: 6 922 € Industry median: 2 335 €Q2·26Q3 2026 Company: 7 031 € Industry median: 2 345 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 901 € Industry median: 2 431 €Q1 2025 Company: 6 107 € Industry median: 2 523 €Q1·25Q2 2025 Company: 6 058 € Industry median: 2 506 €Q3 2025 Company: 6 940 € Industry median: 2 577 €Q3·25Q4 2025 Company: 5 589 € Industry median: 2 632 €Q1 2026 Company: 6 068 € Industry median: 2 408 €Q1·26Q2 2026 Company: 6 922 € Industry median: 2 335 €Q3 2026 Company: 7 031 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 11 · +0.0% vs Q2 2026
0510152025Q4 2023 Company: 23Q4·23Q1 2024 Company: 20Q2 2024 Company: 14Q2·24Q3 2024 Company: 12Q4 2024 Company: 12Q4·24Q1 2025 Company: 12Q2 2025 Company: 12Q2·25Q3 2025 Company: 11Q4 2025 Company: 11Q4·25Q1 2026 Company: 13Q2 2026 Company: 11Q2·26Q3 2026 Company: 11Q3·26051015Q4 2024 Company: 12Q1 2025 Company: 12Q1·25Q2 2025 Company: 12Q3 2025 Company: 11Q3·25Q4 2025 Company: 11Q1 2026 Company: 13Q1·26Q2 2026 Company: 11Q3 2026 Company: 11Q3·26
State taxes, € thousand Q3 2026: 116 746 € · −18.3% vs Q2 2026
0100200300Q4 2023 Company: 249 103 €Q4·23Q1 2024 Company: 288 835 €Q2 2024 Company: 192 796 €Q2·24Q3 2024 Company: 136 841 €Q4 2024 Company: 137 087 €Q4·24Q1 2025 Company: 205 837 €Q2 2025 Company: 123 847 €Q2·25Q3 2025 Company: 142 013 €Q4 2025 Company: 143 084 €Q4·25Q1 2026 Company: 266 886 €Q2 2026 Company: 142 840 €Q2·26Q3 2026 Company: 116 746 €Q3·260100200300Q4 2024 Company: 137 087 €Q1 2025 Company: 205 837 €Q1·25Q2 2025 Company: 123 847 €Q3 2025 Company: 142 013 €Q3·25Q4 2025 Company: 143 084 €Q1 2026 Company: 266 886 €Q1·26Q2 2026 Company: 142 840 €Q3 2026 Company: 116 746 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 322 954 116 746 77 343 11
Q2 2026 511 585 142 840 76 144 11
Q1 2026 455 426 266 886 78 880 13
Q4 2025 643 930 143 084 61 476 11
Q3 2025 557 059 142 013 76 335 11
Q2 2025 512 532 123 847 72 690 12
Q1 2025 405 759 205 837 73 279 12
Q4 2024 480 988 137 087 70 813 12
Q3 2024 268 395 136 841 104 275 12
Q2 2024 479 112 192 796 139 288 14
Q1 2024 614 048 288 835 159 108 20
Q4 2023 765 057 249 103 136 562 23
Q3 2023 795 448 233 509 132 256 24
Q2 2023 741 310 259 947 149 042 24
Q1 2023 535 917 344 590 197 224 26
Q4 2022 915 773 224 902 119 040 25
Q3 2022 627 217 201 090 108 998 24
Q2 2022 659 189 270 460 109 547 23
Q1 2022 568 594 268 258 87 321 22
Labour taxes per employee per month
2 344 €
Turnover per employee in the quarter
29 359 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 994 481 € · +4.2% vs 2024 · industry median 14 309 € · above 98% of the industry
01 0002 0003 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 944 916 € Industry median: 11 130 €20192020 Company: 1 351 384 € Industry median: 11 075 €20202021 Company: 2 061 244 € Industry median: 13 105 €20212022 Company: 2 690 203 € Industry median: 15 007 €20222023 Company: 2 906 834 € Industry median: 15 500 €20232024 Company: 1 914 168 € Industry median: 13 785 €20242025 Company: 1 994 481 € Industry median: 14 309 €202501 0002 0003 0002018 Company: — Industry median: —2019 Company: 944 916 € Industry median: 11 130 €20192020 Company: 1 351 384 € Industry median: 11 075 €2021 Company: 2 061 244 € Industry median: 13 105 €20212022 Company: 2 690 203 € Industry median: 15 007 €2023 Company: 2 906 834 € Industry median: 15 500 €20232024 Company: 1 914 168 € Industry median: 13 785 €2025 Company: 1 994 481 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 480 508 € · +19.8% vs 2024 · industry median 106 € · above 98% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 334 148 € Industry median: 618 €20192020 Company: 448 826 € Industry median: 617 €20202021 Company: 706 996 € Industry median: 829 €20212022 Company: 852 930 € Industry median: 300 €20222023 Company: 392 017 € Industry median: 383 €20232024 Company: 401 220 € Industry median: 249 €20242025 Company: 480 508 € Industry median: 106 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 334 148 € Industry median: 618 €20192020 Company: 448 826 € Industry median: 617 €2021 Company: 706 996 € Industry median: 829 €20212022 Company: 852 930 € Industry median: 300 €2023 Company: 392 017 € Industry median: 383 €20232024 Company: 401 220 € Industry median: 249 €2025 Company: 480 508 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 24.1 % · +3.1 pp vs the year before · industry median 15.1 % · above 58% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 35.4 % Industry median: 21.0 %20192020 Company: 33.2 % Industry median: 22.4 %20202021 Company: 34.3 % Industry median: 23.6 %20212022 Company: 31.7 % Industry median: 19.1 %20222023 Company: 13.5 % Industry median: 17.8 %20232024 Company: 21.0 % Industry median: 16.3 %20242025 Company: 24.1 % Industry median: 15.1 %20250102030402018 Company: — Industry median: —2019 Company: 35.4 % Industry median: 21.0 %20192020 Company: 33.2 % Industry median: 22.4 %2021 Company: 34.3 % Industry median: 23.6 %20212022 Company: 31.7 % Industry median: 19.1 %2023 Company: 13.5 % Industry median: 17.8 %20232024 Company: 21.0 % Industry median: 16.3 %2025 Company: 24.1 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 138 349 € · +35.8% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 460 544 €20192020 Company: 742 004 €20202021 Company: 754 813 €20212022 Company: 1 309 562 €20222023 Company: 1 293 332 €20232024 Company: 838 445 €20242025 Company: 1 138 349 €202505001 0001 5002018 Company: —2019 Company: 460 544 €20192020 Company: 742 004 €2021 Company: 754 813 €20212022 Company: 1 309 562 €2023 Company: 1 293 332 €20232024 Company: 838 445 €2025 Company: 1 138 349 €2025
Equity, € thousand 2025: 855 689 € · +23.4% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 385 600 €20192020 Company: 569 234 €20202021 Company: 518 147 €20212022 Company: 1 057 767 €20222023 Company: 699 652 €20232024 Company: 693 190 €20242025 Company: 855 689 €202502505007501 0001 2502018 Company: —2019 Company: 385 600 €20192020 Company: 569 234 €2021 Company: 518 147 €20212022 Company: 1 057 767 €2023 Company: 699 652 €20232024 Company: 693 190 €2025 Company: 855 689 €2025
Employees 2025: 12 · −25.0% vs 2024 · industry median 1 · above 98% of the industry
05101520252016 Company: 0 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 6 Industry median: 120182019 Company: 9 Industry median: 120192020 Company: 11 Industry median: 120202021 Company: 14 Industry median: 120212022 Company: 23 Industry median: 120222023 Company: 25 Industry median: 120232024 Company: 16 Industry median: 120242025 Company: 12 Industry median: 1202505101520252018 Company: 6 Industry median: 12019 Company: 9 Industry median: 120192020 Company: 11 Industry median: 12021 Company: 14 Industry median: 120212022 Company: 23 Industry median: 12023 Company: 25 Industry median: 120232024 Company: 16 Industry median: 12025 Company: 12 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 994 481 480 508 623 056 1 138 349 855 689 12
2024 1 914 168 401 220 970 282 838 445 693 190 16
2023 2 906 834 392 017 1 395 425 1 293 332 699 652 25
2022 2 690 203 852 930 1 045 597 1 309 562 1 057 767 23
2021 2 061 244 706 996 667 005 754 813 518 147 14
2020 1 351 384 448 826 473 582 742 004 569 234 11
2019 944 916 334 148 376 887 460 544 385 600 9
2018 — — — — — 6
2017 — — — — — 2
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 1
2013 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
24.1 %
Net profit / revenue
Return on equity (ROE)
56.2 %
Net profit / equity
Return on assets (ROA)
42.2 %
Net profit / assets
Equity ratio
75.2 %
Equity / assets
Debt ratio
24.8 %
Liabilities / assets
Current ratio
3.88
Current assets / current liabilities
Revenue per employee
166 207 €
Revenue / average full-time employees
Labour cost per employee per month
4 327 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 20 Jan 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 5 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

  • Heiki Kübbar
    Board member · since 11 Apr 2018
  • Patrick Abner
    Board member · since 2 Jun 2023
  • Nasdaq CSD SE
    Keeper of the share register · since 14 Feb 2019

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

  • Sven Eller
    Founder · 2 500 € · 29 May 2013
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main

Rulings 17

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 10183625 / 14
2 Jun 2023
 Amendment entry In force
2 Jun 2023
 PDF
Ä 10183625 / 13
5 May 2023
 Entry refused: deficiencies not eliminated In force
24 May 2023
 PDF
Ä 10183625 / M3
12 Apr 2023
 Ruling to eliminate deficiencies 2 May 2023 In force
3 May 2023
 PDF
Ä 10183625 / 12
18 Nov 2020
 Amendment under Commercial Code § 525 (2) In force
18 Nov 2020
 PDF
Ä 10183625 / 11
14 Feb 2019
 Amendment entry In force
14 Feb 2019
 PDF
Ä 10183625 / 10
11 Sep 2018
 Amendment entry In force
11 Sep 2018
 PDF
Ä 10183625 / 9
11 Jul 2018
 Amendment entry In force
11 Jul 2018
 PDF
Ä 10183625 / M2
10 Jul 2018
 Ruling to eliminate deficiencies 9 Aug 2018 Deficiencies eliminated
11 Jul 2018
 PDF
Ä 10183625 / M1
9 Jul 2018
 Ruling to eliminate deficiencies 8 Aug 2018 Deficiencies eliminated
11 Jul 2018
 PDF
Ä 10183625 / 8
11 Apr 2018
 Amendment entry In force
11 Apr 2018
 PDF
Ä 10183625 / 7
26 Jan 2018
 Amendment entry In force
26 Jan 2018
 PDF
Ä 10183625 / 6
19 Jan 2018
 Amendment entry In force
19 Jan 2018
 PDF
Ä 10183625 / 5
6 Dec 2017
 Amendment entry In force
6 Dec 2017
 PDF
Ä 10183625 / 4
23 Mar 2017
 Amendment entry In force
23 Mar 2017
 PDF
Ä 10183625 / 3
23 Sep 2016
 Amendment entry In force
23 Sep 2016
 PDF
Ä 10183625 / 2
26 Nov 2014
 Amendment entry In force
26 Nov 2014
 PDF
Ä 10183625
29 May 2013
 First entry In force
29 May 2013
 PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data