Pandivere Pansion OÜ

Active Registry code 12467758 OÜ Vao küla Registered 6 May 2013
Compare

Pandivere Pansion OÜ is a OÜ based in Vao küla, registry code 12467758, status: active. Main activity: Residential care activities for older persons or persons with physical disabilities. Its annual report for 2025 shows revenue of €1 215 059 and 27 employees.

Turnover
—
State taxes
60 596 €
↑ 6.2% vs Q2 2026
Labour taxes
65 398 €
↑ 6.4% vs Q2 2026
Employees
26
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Residential care activities · EMTAK 87

  • Labour taxes per employee 2 515 €
    industry median 1 988 € · companies in the industry: 199
  • Revenue · 2025 1.2 mn €
    industry median 0 € · companies in the industry: 259
  • Net profit margin · 2025 4.1 %
    industry median 3.9 % · companies in the industry: 204

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 2 515 € · +6.4% vs Q2 2026 · industry median 1 988 € · above 81% of the industry
01 0002 0003 000Q4 2023 Company: 1 334 € Industry median: 1 502 €Q4·23Q1 2024 Company: 1 467 € Industry median: 1 507 €Q2 2024 Company: 1 639 € Industry median: 1 561 €Q2·24Q3 2024 Company: 1 853 € Industry median: 1 704 €Q4 2024 Company: 1 757 € Industry median: 1 683 €Q4·24Q1 2025 Company: 2 137 € Industry median: 1 869 €Q2 2025 Company: 2 037 € Industry median: 1 808 €Q2·25Q3 2025 Company: 2 469 € Industry median: 1 995 €Q4 2025 Company: 2 524 € Industry median: 1 901 €Q4·25Q1 2026 Company: 2 535 € Industry median: 1 923 €Q2 2026 Company: 2 364 € Industry median: 1 782 €Q2·26Q3 2026 Company: 2 515 € Industry median: 1 988 €Q3·2601 0002 0003 000Q4 2024 Company: 1 757 € Industry median: 1 683 €Q1 2025 Company: 2 137 € Industry median: 1 869 €Q1·25Q2 2025 Company: 2 037 € Industry median: 1 808 €Q3 2025 Company: 2 469 € Industry median: 1 995 €Q3·25Q4 2025 Company: 2 524 € Industry median: 1 901 €Q1 2026 Company: 2 535 € Industry median: 1 923 €Q1·26Q2 2026 Company: 2 364 € Industry median: 1 782 €Q3 2026 Company: 2 515 € Industry median: 1 988 €Q3·26
  • Company
  • Industry median

Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 26 · +0.0% vs Q2 2026
010203040Q4 2023 Company: 25Q4·23Q1 2024 Company: 29Q2 2024 Company: 29Q2·24Q3 2024 Company: 30Q4 2024 Company: 31Q4·24Q1 2025 Company: 30Q2 2025 Company: 32Q2·25Q3 2025 Company: 31Q4 2025 Company: 27Q4·25Q1 2026 Company: 28Q2 2026 Company: 26Q2·26Q3 2026 Company: 26Q3·26010203040Q4 2024 Company: 31Q1 2025 Company: 30Q1·25Q2 2025 Company: 32Q3 2025 Company: 31Q3·25Q4 2025 Company: 27Q1 2026 Company: 28Q1·26Q2 2026 Company: 26Q3 2026 Company: 26Q3·26
State taxes, € Q3 2026: 60 596 € · +6.2% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 30 831 €Q4·23Q1 2024 Company: 39 446 €Q2 2024 Company: 44 163 €Q2·24Q3 2024 Company: 51 534 €Q4 2024 Company: 50 660 €Q4·24Q1 2025 Company: 59 763 €Q2 2025 Company: 60 774 €Q2·25Q3 2025 Company: 71 289 €Q4 2025 Company: 63 389 €Q4·25Q1 2026 Company: 66 055 €Q2 2026 Company: 57 062 €Q2·26Q3 2026 Company: 60 596 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 50 660 €Q1 2025 Company: 59 763 €Q1·25Q2 2025 Company: 60 774 €Q3 2025 Company: 71 289 €Q3·25Q4 2025 Company: 63 389 €Q1 2026 Company: 66 055 €Q1·26Q2 2026 Company: 57 062 €Q3 2026 Company: 60 596 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 60 596 65 398 26
Q2 2026 — 57 062 61 462 26
Q1 2026 — 66 055 70 976 28
Q4 2025 — 63 389 68 143 27
Q3 2025 — 71 289 76 536 31
Q2 2025 — 60 774 65 176 32
Q1 2025 — 59 763 64 117 30
Q4 2024 — 50 660 54 462 31
Q3 2024 — 51 534 55 583 30
Q2 2024 — 44 163 47 535 29
Q1 2024 — 39 446 42 540 29
Q4 2023 — 30 831 33 356 25
Q3 2023 — 27 415 29 498 24
Q2 2023 — 24 935 27 009 23
Q1 2023 — 21 961 23 784 23
Q4 2022 — 20 033 21 666 24
Q3 2022 — 23 372 25 319 24
Q2 2022 — 24 486 26 304 23
Q1 2022 — 20 163 22 141 23
Labour taxes per employee per month
838 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 215 059 € · +17.6% vs 2024 · industry median 0 € · above 87% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 541 843 € Industry median: 0 €20192020 Company: 556 019 € Industry median: 0 €20202021 Company: 589 354 € Industry median: 0 €20212022 Company: 632 665 € Industry median: 0 €20222023 Company: 769 794 € Industry median: 0 €20232024 Company: 1 032 855 € Industry median: 0 €20242025 Company: 1 215 059 € Industry median: 0 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 541 843 € Industry median: 0 €20192020 Company: 556 019 € Industry median: 0 €2021 Company: 589 354 € Industry median: 0 €20212022 Company: 632 665 € Industry median: 0 €2023 Company: 769 794 € Industry median: 0 €20232024 Company: 1 032 855 € Industry median: 0 €2025 Company: 1 215 059 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 49 532 € · +189.4% vs 2024 · industry median 2 572 € · above 73% of the industry
020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 15 885 € Industry median: 1 270 €20192020 Company: 17 248 € Industry median: 1 430 €20202021 Company: 10 599 € Industry median: 497 €20212022 Company: 16 945 € Industry median: 0 €20222023 Company: 59 921 € Industry median: 1 517 €20232024 Company: 17 114 € Industry median: 2 233 €20242025 Company: 49 532 € Industry median: 2 572 €2025020 00040 00060 0002018 Company: — Industry median: —2019 Company: 15 885 € Industry median: 1 270 €20192020 Company: 17 248 € Industry median: 1 430 €2021 Company: 10 599 € Industry median: 497 €20212022 Company: 16 945 € Industry median: 0 €2023 Company: 59 921 € Industry median: 1 517 €20232024 Company: 17 114 € Industry median: 2 233 €2025 Company: 49 532 € Industry median: 2 572 €2025
  • Company
  • Industry median

Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.1 % · +2.4 pp vs the year before · industry median 3.9 % · above 51% of the industry
024682016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2.9 % Industry median: 2.6 %20192020 Company: 3.1 % Industry median: 2.8 %20202021 Company: 1.8 % Industry median: 1.8 %20212022 Company: 2.7 % Industry median: 0.7 %20222023 Company: 7.8 % Industry median: 3.9 %20232024 Company: 1.7 % Industry median: 3.6 %20242025 Company: 4.1 % Industry median: 3.9 %2025024682018 Company: — Industry median: —2019 Company: 2.9 % Industry median: 2.6 %20192020 Company: 3.1 % Industry median: 2.8 %2021 Company: 1.8 % Industry median: 1.8 %20212022 Company: 2.7 % Industry median: 0.7 %2023 Company: 7.8 % Industry median: 3.9 %20232024 Company: 1.7 % Industry median: 3.6 %2025 Company: 4.1 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 506 482 € · +1.2% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 370 941 €20192020 Company: 524 724 €20202021 Company: 467 018 €20212022 Company: 502 768 €20222023 Company: 524 816 €20232024 Company: 500 233 €20242025 Company: 506 482 €202502004006002018 Company: —2019 Company: 370 941 €20192020 Company: 524 724 €2021 Company: 467 018 €20212022 Company: 502 768 €2023 Company: 524 816 €20232024 Company: 500 233 €2025 Company: 506 482 €2025
Equity, € thousand 2025: 171 105 € · −31.2% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 128 921 €20192020 Company: 146 169 €20202021 Company: 154 596 €20212022 Company: 171 541 €20222023 Company: 231 462 €20232024 Company: 248 576 €20242025 Company: 171 105 €20250501001502002502018 Company: —2019 Company: 128 921 €20192020 Company: 146 169 €2021 Company: 154 596 €20212022 Company: 171 541 €2023 Company: 231 462 €20232024 Company: 248 576 €2025 Company: 171 105 €2025
Employees 2025: 27 · +12.5% vs 2024 · industry median 16 · above 67% of the industry
01020302016 Company: 17 Industry median: —20162017 Company: 19 Industry median: —20172018 Company: 19 Industry median: 13.520182019 Company: 21 Industry median: 1420192020 Company: 21 Industry median: 14.520202021 Company: 21 Industry median: 13.520212022 Company: 19 Industry median: 1420222023 Company: 23 Industry median: 1420232024 Company: 24 Industry median: 1520242025 Company: 27 Industry median: 16202501020302018 Company: 19 Industry median: 13.52019 Company: 21 Industry median: 1420192020 Company: 21 Industry median: 14.52021 Company: 21 Industry median: 13.520212022 Company: 19 Industry median: 142023 Company: 23 Industry median: 1420232024 Company: 24 Industry median: 152025 Company: 27 Industry median: 162025
  • Company
  • Industry median

Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 215 059 49 532 712 875 506 482 171 105 27
2024 1 032 855 17 114 601 009 500 233 248 576 24
2023 769 794 59 921 390 962 524 816 231 462 23
2022 632 665 16 945 297 796 502 768 171 541 19
2021 589 354 10 599 259 656 467 018 154 596 21
2020 556 019 17 248 264 814 524 724 146 169 21
2019 541 843 15 885 206 560 370 941 128 921 21
2018 — — — — — 19
2017 — — — — — 19
2016 — — — — — 17
2015 — — — — — 12
2014 — — — — — 11
2013 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.1 %
Net profit / revenue
Return on equity (ROE)
28.9 %
Net profit / equity
Return on assets (ROA)
9.8 %
Net profit / assets
Equity ratio
33.8 %
Equity / assets
Debt ratio
66.2 %
Liabilities / assets
Current ratio
1.34
Current assets / current liabilities
Revenue per employee
45 002 €
Revenue / average full-time employees
Labour cost per employee per month
2 200 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 25 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 31 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 14 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 14 Jul 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 100 000 € Maaelu Edendamise Hoiu-laenuühistu 7 Nov 2016 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 87301Residential care activities for older persons or persons with physical disabilities Main
Rulings
Number, date Title Deadline State Document
Ä 40035776 / 5
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40035776 / 4
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40035776 / 3
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
K 40035776 / 2
7 Nov 2016
Commercial pledge entered In force
7 Nov 2016
PDF
K 40035776 / M1
19 Oct 2016
Ruling to eliminate deficiencies 18 Nov 2016 Deficiencies eliminated
7 Nov 2016
PDF
Ä 40035776
6 May 2013
First entry In force
6 May 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data