Panarama Media OÜ

Active Registry code 12432153 OÜ Tallinn Registered 5 Mar 2013
Compare

Panarama Media OÜ is a OÜ based in Tallinn, registry code 12432153, status: active. Main activity: Motion picture, video and television programme production activities. According to EMTA, turnover for Q3 2026 was €35 620 with 1 employees.

Turnover
35 620 €
↑ 23.7% vs Q2 2026
State taxes
8 984 €
↑ 4.8% vs Q2 2026
Labour taxes
2 350 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 35 620 €
    industry median 10 474 € · companies in the industry: 854
  • Labour taxes per employee 2 350 €
    industry median 1 276 € · companies in the industry: 589
  • Revenue · 2026 135 836 €
    industry median 2 025 € · companies in the industry: 37
  • Net profit margin · 2026 4.2 %
    industry median 4.2 % · companies in the industry: 25

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 35 620 € · +23.7% vs Q2 2026 · industry median 10 474 € · above 81% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 42 400 € Industry median: 13 613 €Q4·23Q1 2024 Company: 31 475 € Industry median: 10 691 €Q2 2024 Company: 18 315 € Industry median: 11 606 €Q2·24Q3 2024 Company: 16 400 € Industry median: 11 487 €Q4 2024 Company: 36 419 € Industry median: 12 729 €Q4·24Q1 2025 Company: 24 951 € Industry median: 10 396 €Q2 2025 Company: 17 495 € Industry median: 11 755 €Q2·25Q3 2025 Company: 22 864 € Industry median: 10 190 €Q4 2025 Company: 29 180 € Industry median: 10 895 €Q4·25Q1 2026 Company: 28 760 € Industry median: 11 163 €Q2 2026 Company: 28 805 € Industry median: 11 245 €Q2·26Q3 2026 Company: 35 620 € Industry median: 10 474 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 36 419 € Industry median: 12 729 €Q1 2025 Company: 24 951 € Industry median: 10 396 €Q1·25Q2 2025 Company: 17 495 € Industry median: 11 755 €Q3 2025 Company: 22 864 € Industry median: 10 190 €Q3·25Q4 2025 Company: 29 180 € Industry median: 10 895 €Q1 2026 Company: 28 760 € Industry median: 11 163 €Q1·26Q2 2026 Company: 28 805 € Industry median: 11 245 €Q3 2026 Company: 35 620 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 350 € · +0.0% vs Q2 2026 · industry median 1 276 € · above 79% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 2 289 € Industry median: 1 237 €Q4·23Q1 2024 Company: 2 289 € Industry median: 1 162 €Q2 2024 Company: 2 290 € Industry median: 1 181 €Q2·24Q3 2024 Company: 2 290 € Industry median: 1 172 €Q4 2024 Company: 2 290 € Industry median: 1 232 €Q4·24Q1 2025 Company: 2 330 € Industry median: 1 275 €Q2 2025 Company: 2 350 € Industry median: 1 317 €Q2·25Q3 2025 Company: 2 350 € Industry median: 1 297 €Q4 2025 Company: 2 350 € Industry median: 1 296 €Q4·25Q1 2026 Company: 2 350 € Industry median: 1 350 €Q2 2026 Company: 2 350 € Industry median: 1 296 €Q2·26Q3 2026 Company: 2 350 € Industry median: 1 276 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 2 290 € Industry median: 1 232 €Q1 2025 Company: 2 330 € Industry median: 1 275 €Q1·25Q2 2025 Company: 2 350 € Industry median: 1 317 €Q3 2025 Company: 2 350 € Industry median: 1 297 €Q3·25Q4 2025 Company: 2 350 € Industry median: 1 296 €Q1 2026 Company: 2 350 € Industry median: 1 350 €Q1·26Q2 2026 Company: 2 350 € Industry median: 1 296 €Q3 2026 Company: 2 350 € Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 8 984 € · +4.8% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 9 193 €Q4·23Q1 2024 Company: 6 907 €Q2 2024 Company: 4 220 €Q2·24Q3 2024 Company: 3 698 €Q4 2024 Company: 8 500 €Q4·24Q1 2025 Company: 6 744 €Q2 2025 Company: 4 094 €Q2·25Q3 2025 Company: 6 668 €Q4 2025 Company: 7 005 €Q4·25Q1 2026 Company: 8 177 €Q2 2026 Company: 8 570 €Q2·26Q3 2026 Company: 8 984 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 8 500 €Q1 2025 Company: 6 744 €Q1·25Q2 2025 Company: 4 094 €Q3 2025 Company: 6 668 €Q3·25Q4 2025 Company: 7 005 €Q1 2026 Company: 8 177 €Q1·26Q2 2026 Company: 8 570 €Q3 2026 Company: 8 984 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 35 620 8 984 2 350 1
Q2 2026 28 805 8 570 2 350 1
Q1 2026 28 760 8 177 2 350 1
Q4 2025 29 180 7 005 2 350 1
Q3 2025 22 864 6 668 2 350 1
Q2 2025 17 495 4 094 2 350 1
Q1 2025 24 951 6 744 2 330 1
Q4 2024 36 419 8 500 2 290 1
Q3 2024 16 400 3 698 2 290 1
Q2 2024 18 315 4 220 2 290 1
Q1 2024 31 475 6 907 2 289 1
Q4 2023 42 400 9 193 2 289 1
Q3 2023 20 135 4 644 2 061 1
Q2 2023 35 390 6 449 1 606 1
Q1 2023 29 370 5 521 1 606 1
Q4 2022 26 950 6 151 1 606 1
Q3 2022 10 760 1 907 1 606 1
Q2 2022 23 360 5 145 1 606 1
Q1 2022 19 870 3 579 1 606 1
Labour taxes per employee per month
783 €
Turnover per employee in the quarter
35 620 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2026
Revenue, € thousand 2026: 135 836 € · −7.3% vs 2025 · industry median 2 025 € · above 98% of the industry
0501001502002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 12 742 €20192020 Company: 113 932 € Industry median: 12 315 €20202021 Company: 86 711 € Industry median: 13 868 €20212022 Company: 112 170 € Industry median: 13 988 €20222023 Company: 124 823 € Industry median: 14 615 €20232024 Company: 181 209 € Industry median: 14 683 €20242025 Company: 146 454 € Industry median: 13 443 €20252026 Company: 135 836 € Industry median: 2 025 €20260501001502002019 Company: — Industry median: 12 742 €2020 Company: 113 932 € Industry median: 12 315 €20202021 Company: 86 711 € Industry median: 13 868 €2022 Company: 112 170 € Industry median: 13 988 €20222023 Company: 124 823 € Industry median: 14 615 €2024 Company: 181 209 € Industry median: 14 683 €20242025 Company: 146 454 € Industry median: 13 443 €2026 Company: 135 836 € Industry median: 2 025 €2026
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2026: 5 752 € · +106.5% vs 2025 · industry median 8 € · above 82% of the industry
-100 000-50 000050 000100 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 1 055 €20192020 Company: 50 534 € Industry median: 666 €20202021 Company: 30 114 € Industry median: 1 425 €20212022 Company: 25 645 € Industry median: 637 €20222023 Company: 14 643 € Industry median: 849 €20232024 Company: 12 899 € Industry median: 660 €20242025 Company: -88 256 € Industry median: 206 €20252026 Company: 5 752 € Industry median: 8 €2026-100 000-50 000050 000100 0002019 Company: — Industry median: 1 055 €2020 Company: 50 534 € Industry median: 666 €20202021 Company: 30 114 € Industry median: 1 425 €2022 Company: 25 645 € Industry median: 637 €20222023 Company: 14 643 € Industry median: 849 €2024 Company: 12 899 € Industry median: 660 €20242025 Company: -88 256 € Industry median: 206 €2026 Company: 5 752 € Industry median: 8 €2026
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2026: 4.2 % · +64.5 pp vs the year before · industry median 4.2 % · above 50% of the industry
-75-50-25025502017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 12.1 %20192020 Company: 44.4 % Industry median: 12.7 %20202021 Company: 34.7 % Industry median: 16.8 %20212022 Company: 22.9 % Industry median: 11.4 %20222023 Company: 11.7 % Industry median: 13.0 %20232024 Company: 7.1 % Industry median: 10.1 %20242025 Company: -60.3 % Industry median: 8.1 %20252026 Company: 4.2 % Industry median: 4.2 %2026-75-50-25025502019 Company: — Industry median: 12.1 %2020 Company: 44.4 % Industry median: 12.7 %20202021 Company: 34.7 % Industry median: 16.8 %2022 Company: 22.9 % Industry median: 11.4 %20222023 Company: 11.7 % Industry median: 13.0 %2024 Company: 7.1 % Industry median: 10.1 %20242025 Company: -60.3 % Industry median: 8.1 %2026 Company: 4.2 % Industry median: 4.2 %2026
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2026: 470 772 € · +14.3% vs 2025
01002003004005002017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 161 679 €20202021 Company: 194 515 €20212022 Company: 220 160 €20222023 Company: 250 558 €20232024 Company: 363 457 €20242025 Company: 411 859 €20252026 Company: 470 772 €202601002003004005002019 Company: —2020 Company: 161 679 €20202021 Company: 194 515 €2022 Company: 220 160 €20222023 Company: 250 558 €2024 Company: 363 457 €20242025 Company: 411 859 €2026 Company: 470 772 €2026
Equity, € thousand 2026: 470 772 € · +14.3% vs 2025
01002003004005002017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 161 679 €20202021 Company: 194 515 €20212022 Company: 220 160 €20222023 Company: 250 558 €20232024 Company: 363 457 €20242025 Company: 411 859 €20252026 Company: 470 772 €202601002003004005002019 Company: —2020 Company: 161 679 €20202021 Company: 194 515 €2022 Company: 220 160 €20222023 Company: 250 558 €2024 Company: 363 457 €20242025 Company: 411 859 €2026 Company: 470 772 €2026
Employees 2026: 1 · +0.0% vs 2025 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120252026 Company: 1 Industry median: 120260.00.20.40.60.81.02019 Company: 0 Industry median: 12020 Company: 0 Industry median: 120202021 Company: 1 Industry median: 12022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 12024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 12026 Company: 1 Industry median: 12026
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2026 135 836 5 752 21 657 470 772 470 772 1
2025 146 454 -88 256 21 657 411 859 411 859 1
2024 181 209 12 899 21 555 363 457 363 457 1
2023 124 823 14 643 16 200 250 558 250 558 1
2022 112 170 25 645 16 200 220 160 220 160 1
2021 86 711 30 114 2 722 194 515 194 515 1
2020 113 932 50 534 0 161 679 161 679 0
2019 — — — — — 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 1
2014 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2026

Net profit margin
4.2 %
Net profit / revenue
Return on equity (ROE)
1.2 %
Net profit / equity
Return on assets (ROA)
1.2 %
Net profit / assets
Equity ratio
100.0 %
Equity / assets
Debt ratio
0.0 %
Liabilities / assets
Revenue per employee
135 836 €
Revenue / average full-time employees
Labour cost per employee per month
1 805 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 5 Mar 2025 – 4 Mar 2026 3 Aug 2026 Company’s own e-Äriregister
2024 5 Mar 2024 – 4 Mar 2025 27 Jun 2025 Company’s own e-Äriregister
2023 5 Mar 2023 – 4 Mar 2024 19 Jun 2024 Company’s own e-Äriregister
2022 5 Mar 2022 – 4 Mar 2023 26 Jun 2023 Company’s own e-Äriregister
2021 5 Mar 2021 – 4 Mar 2022 30 Jun 2022 Company’s own e-Äriregister
2020 5 Mar 2020 – 4 Mar 2021 25 Jun 2021 Company’s own e-Äriregister
2019 5 Mar 2019 – 4 Mar 2020 21 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 5911Motion picture, video and television programme production activities Main
Rulings
Number, date Title Deadline State Document
Ä 10180081 / 6
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10180081 / 5
18 Dec 2020
Amendment under Commercial Code § 525 (2) In force
18 Dec 2020
PDF
Ä 10180081 / M2
14 May 2020
Procedural ruling In force
14 May 2020
PDF
Ä 10180081 / M1
11 Oct 2018
Procedural ruling 10 Nov 2018 Deficiencies eliminated
12 Oct 2018
PDF
Ä 10180081 / 4
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 10180081 / 3
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 10180081 / 2
30 Nov 2015
Amendment under Commercial Code § 525 (2) In force
30 Nov 2015
PDF
Ä 10180081
5 Mar 2013
First entry In force
5 Mar 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data