Rmagination Group OÜ

Active Registry code 12411369 OÜ Tallinn Registered 25 Jan 2013
Compare

Rmagination Group OÜ is a OÜ based in Tallinn, registry code 12411369, status: active. Main activity: Activities of restaurants and cafes. According to EMTA, turnover for Q3 2026 was €15 629 with employees.

Turnover
15 629 €
↓ 34.9% vs Q2 2026
State taxes
1 595 €
↓ 51.6% vs Q2 2026
Labour taxes
1 318 €
↓ 45.4% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Food and beverage service activities · EMTAK 56

  • Turnover · Q3 2026 15 629 €
    industry median 48 370 € · companies in the industry: 2 475
  • Revenue · 2025 84 789 €
    industry median 47 451 € · companies in the industry: 3 568
  • Net profit margin · 2025 24.8 %
    industry median 1.1 % · companies in the industry: 2 875

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 15 629 € · −34.9% vs Q2 2026 · industry median 48 370 € · above 24% of the industry
020 00040 00060 000Q4 2023 Company: 7 102 € Industry median: 41 535 €Q4·23Q1 2024 Company: 12 216 € Industry median: 37 389 €Q2 2024 Company: 12 651 € Industry median: 39 668 €Q2·24Q3 2024 Company: 9 707 € Industry median: 51 448 €Q4 2024 Company: 11 329 € Industry median: 38 873 €Q4·24Q1 2025 Company: 21 367 € Industry median: 37 353 €Q2 2025 Company: 19 744 € Industry median: 40 204 €Q2·25Q3 2025 Company: 8 363 € Industry median: 49 958 €Q4 2025 Company: 17 996 € Industry median: 37 365 €Q4·25Q1 2026 Company: 22 336 € Industry median: 34 060 €Q2 2026 Company: 24 002 € Industry median: 36 738 €Q2·26Q3 2026 Company: 15 629 € Industry median: 48 370 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 11 329 € Industry median: 38 873 €Q1 2025 Company: 21 367 € Industry median: 37 353 €Q1·25Q2 2025 Company: 19 744 € Industry median: 40 204 €Q3 2025 Company: 8 363 € Industry median: 49 958 €Q3·25Q4 2025 Company: 17 996 € Industry median: 37 365 €Q1 2026 Company: 22 336 € Industry median: 34 060 €Q1·26Q2 2026 Company: 24 002 € Industry median: 36 738 €Q3 2026 Company: 15 629 € Industry median: 48 370 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q2 2026: 1 208 € · −54.1% vs Q1 2026 · industry median 1 028 € · above 64% of the industry
02 0004 0006 0008 000Q4 2023 Company: 6 040 € Industry median: 965 €Q4·23Q1 2024 Company: 7 215 € Industry median: 960 €Q2 2024 Company: 2 471 € Industry median: 931 €Q2·24Q3 2024 Company: 4 203 € Industry median: 1 088 €Q4 2024 Company: 1 951 € Industry median: 1 050 €Q4·24Q1 2025 Company: — Industry median: 1 069 €Q2 2025 Company: — Industry median: 1 032 €Q2·25Q3 2025 Company: — Industry median: 1 190 €Q4 2025 Company: 1 236 € Industry median: 1 151 €Q4·25Q1 2026 Company: 2 630 € Industry median: 1 087 €Q2 2026 Company: 1 208 € Industry median: 1 028 €Q2·26Q3 2026 Company: — Industry median: 1 201 €Q3·2601 0002 0003 000Q4 2024 Company: 1 951 € Industry median: 1 050 €Q1 2025 Company: — Industry median: 1 069 €Q1·25Q2 2025 Company: — Industry median: 1 032 €Q3 2025 Company: — Industry median: 1 190 €Q3·25Q4 2025 Company: 1 236 € Industry median: 1 151 €Q1 2026 Company: 2 630 € Industry median: 1 087 €Q1·26Q2 2026 Company: 1 208 € Industry median: 1 028 €Q3 2026 Company: — Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q2 2026: 2 · +100.0% vs Q1 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 2Q2·26Q3 2026 Company: —Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 2Q3 2026 Company: —Q3·26
State taxes, € Q3 2026: 1 595 € · −51.6% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 18 228 €Q4·23Q1 2024 Company: 13 715 €Q2 2024 Company: 6 321 €Q2·24Q3 2024 Company: 4 570 €Q4 2024 Company: 3 563 €Q4·24Q1 2025 Company: 3 896 €Q2 2025 Company: 1 122 €Q2·25Q3 2025 Company: 1 240 €Q4 2025 Company: 3 509 €Q4·25Q1 2026 Company: 4 508 €Q2 2026 Company: 3 293 €Q2·26Q3 2026 Company: 1 595 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 563 €Q1 2025 Company: 3 896 €Q1·25Q2 2025 Company: 1 122 €Q3 2025 Company: 1 240 €Q3·25Q4 2025 Company: 3 509 €Q1 2026 Company: 4 508 €Q1·26Q2 2026 Company: 3 293 €Q3 2026 Company: 1 595 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 15 629 1 595 1 318 —
Q2 2026 24 002 3 293 2 415 2
Q1 2026 22 336 4 508 2 630 1
Q4 2025 17 996 3 509 1 236 1
Q3 2025 8 363 1 240 1 210 —
Q2 2025 19 744 1 122 1 210 —
Q1 2025 21 367 3 896 2 259 —
Q4 2024 11 329 3 563 1 951 1
Q3 2024 9 707 4 570 4 203 1
Q2 2024 12 651 6 321 4 942 2
Q1 2024 12 216 13 715 14 429 2
Q4 2023 7 102 18 228 18 121 3
Q3 2023 4 108 12 694 13 702 3
Q2 2023 8 961 10 338 11 159 4
Q1 2023 9 452 11 421 11 240 4
Q4 2022 8 646 11 754 11 485 3
Q3 2022 3 879 10 569 11 402 3
Q2 2022 7 642 10 107 10 890 3
Q1 2022 21 563 6 735 6 119 3

Financials by year

2016 – 2025
Revenue, € thousand 2025: 84 789 € · +40.0% vs 2024 · industry median 47 451 € · above 58% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 338 850 € Industry median: 52 702 €20192020 Company: 162 902 € Industry median: 39 939 €20202021 Company: 188 037 € Industry median: 41 164 €20212022 Company: 30 088 € Industry median: 49 263 €20222023 Company: 29 840 € Industry median: 45 008 €20232024 Company: 60 546 € Industry median: 46 351 €20242025 Company: 84 789 € Industry median: 47 451 €202501002003004002018 Company: — Industry median: —2019 Company: 338 850 € Industry median: 52 702 €20192020 Company: 162 902 € Industry median: 39 939 €2021 Company: 188 037 € Industry median: 41 164 €20212022 Company: 30 088 € Industry median: 49 263 €2023 Company: 29 840 € Industry median: 45 008 €20232024 Company: 60 546 € Industry median: 46 351 €2025 Company: 84 789 € Industry median: 47 451 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 21 030 € · +6 390.7% vs 2024 · industry median 68 € · above 89% of the industry
-200-10001002002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 184 148 € Industry median: 271 €20192020 Company: 15 089 € Industry median: 0 €20202021 Company: -17 270 € Industry median: 101 €20212022 Company: -184 779 € Industry median: 216 €20222023 Company: 183 169 € Industry median: 198 €20232024 Company: 324 € Industry median: 146 €20242025 Company: 21 030 € Industry median: 68 €2025-200-10001002002018 Company: — Industry median: —2019 Company: 184 148 € Industry median: 271 €20192020 Company: 15 089 € Industry median: 0 €2021 Company: -17 270 € Industry median: 101 €20212022 Company: -184 779 € Industry median: 216 €2023 Company: 183 169 € Industry median: 198 €20232024 Company: 324 € Industry median: 146 €2025 Company: 21 030 € Industry median: 68 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 24.8 % · +24.3 pp vs the year before · industry median 1.1 % · above 90% of the industry
-750-500-25002505007502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 54.3 % Industry median: 1.7 %20192020 Company: 9.3 % Industry median: 0.8 %20202021 Company: -9.2 % Industry median: 1.8 %20212022 Company: -614.1 % Industry median: 2.2 %20222023 Company: 613.8 % Industry median: 2.1 %20232024 Company: 0.5 % Industry median: 1.3 %20242025 Company: 24.8 % Industry median: 1.1 %2025-750-500-25002505007502018 Company: — Industry median: —2019 Company: 54.3 % Industry median: 1.7 %20192020 Company: 9.3 % Industry median: 0.8 %2021 Company: -9.2 % Industry median: 1.8 %20212022 Company: -614.1 % Industry median: 2.2 %2023 Company: 613.8 % Industry median: 2.1 %20232024 Company: 0.5 % Industry median: 1.3 %2025 Company: 24.8 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 400 283 € · +0.3% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 399 944 €20192020 Company: 2 399 781 €20202021 Company: 2 398 643 €20212022 Company: 2 395 503 €20222023 Company: 2 391 850 €20232024 Company: 2 393 271 €20242025 Company: 2 400 283 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 2 399 944 €20192020 Company: 2 399 781 €2021 Company: 2 398 643 €20212022 Company: 2 395 503 €2023 Company: 2 391 850 €20232024 Company: 2 393 271 €2025 Company: 2 400 283 €2025
Equity, € thousand 2025: 23 958 € · +718.2% vs 2024
-200-150-100-500502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: -10 757 €20192020 Company: 26 082 €20202021 Company: 8 811 €20212022 Company: -175 967 €20222023 Company: 2 604 €20232024 Company: 2 928 €20242025 Company: 23 958 €2025-200-150-100-500502018 Company: —2019 Company: -10 757 €20192020 Company: 26 082 €2021 Company: 8 811 €20212022 Company: -175 967 €2023 Company: 2 604 €20232024 Company: 2 928 €2025 Company: 23 958 €2025
Employees 2025: 1 · −50.0% vs 2024 · industry median 3 · above 5% of the industry
012342016 Company: 1 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 420182019 Company: 4 Industry median: 420192020 Company: 3 Industry median: 420202021 Company: 3 Industry median: 320212022 Company: 3 Industry median: 420222023 Company: 3 Industry median: 320232024 Company: 2 Industry median: 420242025 Company: 1 Industry median: 32025012342018 Company: 4 Industry median: 42019 Company: 4 Industry median: 420192020 Company: 3 Industry median: 42021 Company: 3 Industry median: 320212022 Company: 3 Industry median: 42023 Company: 3 Industry median: 320232024 Company: 2 Industry median: 42025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 84 789 21 030 2 809 2 400 283 23 958 1
2024 60 546 324 60 492 2 393 271 2 928 2
2023 29 840 183 169 133 483 2 391 850 2 604 3
2022 30 088 -184 779 106 694 2 395 503 -175 967 3
2021 188 037 -17 270 70 541 2 398 643 8 811 3
2020 162 902 15 089 68 232 2 399 781 26 082 3
2019 338 850 184 148 65 534 2 399 944 -10 757 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 1
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
24.8 %
Net profit / revenue
Return on equity (ROE)
87.8 %
Net profit / equity
Return on assets (ROA)
0.9 %
Net profit / assets
Equity ratio
1.0 %
Equity / assets
Debt ratio
99.0 %
Liabilities / assets
Current ratio
0.11
Current assets / current liabilities
Revenue per employee
84 789 €
Revenue / average full-time employees
Labour cost per employee per month
234 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 16 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Aug 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 3 Sep 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 10 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 17 Dec 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Valeria Liu
    Direct ownership · since 9 Sep 2024
  • Yang Liu
    Direct ownership · since 9 Sep 2024

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 56111Activities of restaurants and cafes Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 10178629 / 15
12 Jan 2026
Entry refused: deficiencies not eliminated In force
28 Jan 2026
PDF
Ä 10178629 / M4
8 Dec 2025
Ruling to eliminate deficiencies 7 Jan 2026 Deficiencies eliminated
29 Dec 2025
PDF
Ä 10178629 / 14
23 Jul 2024
Amendment entry In force
23 Jul 2024
PDF
Ä 10178629 / M3
19 Jul 2024
Procedural ruling 29 Jul 2024 Deficiencies eliminated
23 Jul 2024
PDF
Ä 10178629 / M2
10 Jul 2024
Warning of a fine: annual report not filed 9 Aug 2024 Deficiencies eliminated
4 Sep 2024
PDF
Ä 10178629 / 13
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10178629 / 12
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 10178629 / 11
19 Jan 2018
Amendment under Commercial Code § 525 (2) In force
19 Jan 2018
PDF
Ä 10178629 / 10
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 10178629 / M1
29 Aug 2017
Refund of the state fee In force
29 Aug 2017
PDF
Ä 10178629 / 9
2 Feb 2017
Amendment entry In force
2 Feb 2017
PDF
Ä 10178629 / 8
16 Dec 2016
Amendment entry In force
16 Dec 2016
PDF
Ä 10178629 / 7
2 Nov 2016
Amendment entry In force
2 Nov 2016
PDF
Ä 10178629 / 6
21 Oct 2016
Amendment entry In force
21 Oct 2016
PDF
Ä 10178629 / 5
19 Jul 2016
Amendment entry In force
19 Jul 2016
PDF
Ä 10178629 / 4
2 May 2016
Amendment under Commercial Code § 525 (2) In force
2 May 2016
PDF
Ä 10178629 / 3
26 Apr 2016
Amendment under Commercial Code § 525 (2) In force
26 Apr 2016
PDF
Ä 10178629 / 2
14 Mar 2016
Amendment entry In force
14 Mar 2016
PDF
Ä 10178629
25 Jan 2013
First entry In force
25 Jan 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data