AD Projekt OÜ

Active Registry code 12407907 OÜ Elva linn Registered 18 Jan 2013
Compare

AD Projekt OÜ is a OÜ based in Elva linn, registry code 12407907, status: active. Main activity: Other specialised design activities. According to EMTA, turnover for Q3 2026 was €17 535 with 3 employees.

Turnover
17 535 €
↓ 54.5% vs Q2 2026
State taxes
9 729 €
↓ 30.7% vs Q2 2026
Labour taxes
6 067 €
↑ 0.9% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Other professional, scientific and technical activities · EMTAK 74

  • Turnover · Q3 2026 17 535 €
    industry median 9 242 € · companies in the industry: 2 536
  • Labour taxes per employee 2 022 €
    industry median 1 194 € · companies in the industry: 1 746
  • Revenue · 2025 78 765 €
    industry median 6 586 € · companies in the industry: 7 527
  • Net profit margin · 2025 -6.2 %
    industry median 10.4 % · companies in the industry: 5 370

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 17 535 € · −54.5% vs Q2 2026 · industry median 9 242 € · above 69% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 12 560 € Industry median: 9 785 €Q4·23Q1 2024 Company: 40 095 € Industry median: 8 800 €Q2 2024 Company: 24 400 € Industry median: 8 986 €Q2·24Q3 2024 Company: 25 520 € Industry median: 8 842 €Q4 2024 Company: 13 990 € Industry median: 9 244 €Q4·24Q1 2025 Company: 21 560 € Industry median: 8 763 €Q2 2025 Company: 25 565 € Industry median: 9 000 €Q2·25Q3 2025 Company: 18 540 € Industry median: 8 656 €Q4 2025 Company: 14 850 € Industry median: 9 635 €Q4·25Q1 2026 Company: 15 600 € Industry median: 8 777 €Q2 2026 Company: 38 580 € Industry median: 9 058 €Q2·26Q3 2026 Company: 17 535 € Industry median: 9 242 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 13 990 € Industry median: 9 244 €Q1 2025 Company: 21 560 € Industry median: 8 763 €Q1·25Q2 2025 Company: 25 565 € Industry median: 9 000 €Q3 2025 Company: 18 540 € Industry median: 8 656 €Q3·25Q4 2025 Company: 14 850 € Industry median: 9 635 €Q1 2026 Company: 15 600 € Industry median: 8 777 €Q1·26Q2 2026 Company: 38 580 € Industry median: 9 058 €Q3 2026 Company: 17 535 € Industry median: 9 242 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 022 € · +0.9% vs Q2 2026 · industry median 1 194 € · above 78% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 365 € Industry median: 933 €Q4·23Q1 2024 Company: 1 757 € Industry median: 999 €Q2 2024 Company: 1 923 € Industry median: 1 040 €Q2·24Q3 2024 Company: 1 651 € Industry median: 1 017 €Q4 2024 Company: 1 574 € Industry median: 1 008 €Q4·24Q1 2025 Company: 1 165 € Industry median: 1 085 €Q2 2025 Company: 1 687 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 899 € Industry median: 1 126 €Q4 2025 Company: 2 005 € Industry median: 1 136 €Q4·25Q1 2026 Company: 1 274 € Industry median: 1 132 €Q2 2026 Company: 2 005 € Industry median: 1 132 €Q2·26Q3 2026 Company: 2 022 € Industry median: 1 194 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 574 € Industry median: 1 008 €Q1 2025 Company: 1 165 € Industry median: 1 085 €Q1·25Q2 2025 Company: 1 687 € Industry median: 1 126 €Q3 2025 Company: 1 899 € Industry median: 1 126 €Q3·25Q4 2025 Company: 2 005 € Industry median: 1 136 €Q1 2026 Company: 1 274 € Industry median: 1 132 €Q1·26Q2 2026 Company: 2 005 € Industry median: 1 132 €Q3 2026 Company: 2 022 € Industry median: 1 194 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·260123Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 9 729 € · −30.7% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 5 594 €Q4·23Q1 2024 Company: 12 375 €Q2 2024 Company: 9 028 €Q2·24Q3 2024 Company: 10 017 €Q4 2024 Company: 7 110 €Q4·24Q1 2025 Company: 7 432 €Q2 2025 Company: 9 570 €Q2·25Q3 2025 Company: 9 528 €Q4 2025 Company: 9 162 €Q4·25Q1 2026 Company: 7 133 €Q2 2026 Company: 14 044 €Q2·26Q3 2026 Company: 9 729 €Q3·2605 00010 00015 000Q4 2024 Company: 7 110 €Q1 2025 Company: 7 432 €Q1·25Q2 2025 Company: 9 570 €Q3 2025 Company: 9 528 €Q3·25Q4 2025 Company: 9 162 €Q1 2026 Company: 7 133 €Q1·26Q2 2026 Company: 14 044 €Q3 2026 Company: 9 729 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 17 535 9 729 6 067 3
Q2 2026 38 580 14 044 6 014 3
Q1 2026 15 600 7 133 3 823 3
Q4 2025 14 850 9 162 6 014 3
Q3 2025 18 540 9 528 5 696 3
Q2 2025 25 565 9 570 5 061 3
Q1 2025 21 560 7 432 3 495 3
Q4 2024 13 990 7 110 4 721 3
Q3 2024 25 520 10 017 4 952 3
Q2 2024 24 400 9 028 5 769 3
Q1 2024 40 095 12 375 5 270 3
Q4 2023 12 560 5 594 4 094 3
Q3 2023 21 555 7 069 3 792 3
Q2 2023 23 620 6 310 2 922 4
Q1 2023 22 845 6 873 3 752 4
Q4 2022 20 470 6 871 3 616 4
Q3 2022 27 380 7 868 3 641 4
Q2 2022 28 765 8 312 3 751 4
Q1 2022 23 010 7 286 4 252 5
Labour taxes per employee per month
674 €
Turnover per employee in the quarter
5 845 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 78 765 € · −1.0% vs 2024 · industry median 6 586 € · above 91% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 58 365 € Industry median: 6 976 €20192020 Company: 67 837 € Industry median: 6 206 €20202021 Company: 74 000 € Industry median: 6 670 €20212022 Company: 100 840 € Industry median: 6 917 €20222023 Company: 102 630 € Industry median: 6 395 €20232024 Company: 79 560 € Industry median: 6 500 €20242025 Company: 78 765 € Industry median: 6 586 €202502550751001252018 Company: — Industry median: —2019 Company: 58 365 € Industry median: 6 976 €20192020 Company: 67 837 € Industry median: 6 206 €2021 Company: 74 000 € Industry median: 6 670 €20212022 Company: 100 840 € Industry median: 6 917 €2023 Company: 102 630 € Industry median: 6 395 €20232024 Company: 79 560 € Industry median: 6 500 €2025 Company: 78 765 € Industry median: 6 586 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -4 845 € · +64.6% vs 2024 · industry median 107 € · above 9% of the industry
-30 000-20 000-10 000010 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 298 € Industry median: 376 €20192020 Company: -21 234 € Industry median: 290 €20202021 Company: -6 392 € Industry median: 454 €20212022 Company: 8 877 € Industry median: 251 €20222023 Company: 10 552 € Industry median: 219 €20232024 Company: -13 700 € Industry median: 183 €20242025 Company: -4 845 € Industry median: 107 €2025-30 000-20 000-10 000010 00020 0002018 Company: — Industry median: —2019 Company: 1 298 € Industry median: 376 €20192020 Company: -21 234 € Industry median: 290 €2021 Company: -6 392 € Industry median: 454 €20212022 Company: 8 877 € Industry median: 251 €2023 Company: 10 552 € Industry median: 219 €20232024 Company: -13 700 € Industry median: 183 €2025 Company: -4 845 € Industry median: 107 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -6.2 % · +11.1 pp vs the year before · industry median 10.4 % · above 24% of the industry
-40-30-20-10010202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2.2 % Industry median: 13.6 %20192020 Company: -31.3 % Industry median: 14.5 %20202021 Company: -8.6 % Industry median: 16.1 %20212022 Company: 8.8 % Industry median: 12.9 %20222023 Company: 10.3 % Industry median: 13.2 %20232024 Company: -17.2 % Industry median: 11.3 %20242025 Company: -6.2 % Industry median: 10.4 %2025-40-30-20-10010202018 Company: — Industry median: —2019 Company: 2.2 % Industry median: 13.6 %20192020 Company: -31.3 % Industry median: 14.5 %2021 Company: -8.6 % Industry median: 16.1 %20212022 Company: 8.8 % Industry median: 12.9 %2023 Company: 10.3 % Industry median: 13.2 %20232024 Company: -17.2 % Industry median: 11.3 %2025 Company: -6.2 % Industry median: 10.4 %2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 7 194 € · −41.7% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 34 306 €20192020 Company: 13 704 €20202021 Company: 11 245 €20212022 Company: 11 289 €20222023 Company: 30 168 €20232024 Company: 12 347 €20242025 Company: 7 194 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 34 306 €20192020 Company: 13 704 €2021 Company: 11 245 €20212022 Company: 11 289 €2023 Company: 30 168 €20232024 Company: 12 347 €2025 Company: 7 194 €2025
Equity, € 2025: 1 250 € · −79.5% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 32 892 €20192020 Company: 11 658 €20202021 Company: 5 267 €20212022 Company: 9 244 €20222023 Company: 19 795 €20232024 Company: 6 095 €20242025 Company: 1 250 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 32 892 €20192020 Company: 11 658 €2021 Company: 5 267 €20212022 Company: 9 244 €2023 Company: 19 795 €20232024 Company: 6 095 €2025 Company: 1 250 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 93% of the industry
0123452016 Company: 2 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 5 Industry median: 120192020 Company: 5 Industry median: 120202021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 120250123452018 Company: 2 Industry median: 12019 Company: 5 Industry median: 120192020 Company: 5 Industry median: 12021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 12023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 78 765 -4 845 56 344 7 194 1 250 3
2024 79 560 -13 700 52 793 12 347 6 095 3
2023 102 630 10 552 45 156 30 168 19 795 3
2022 100 840 8 877 46 099 11 289 9 244 4
2021 74 000 -6 392 39 431 11 245 5 267 5
2020 67 837 -21 234 38 964 13 704 11 658 5
2019 58 365 1 298 29 221 34 306 32 892 5
2018 — — — — — 2
2017 — — — — — 3
2016 — — — — — 2
2015 — — — — — 2
2014 — — — — — 2
2013 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-6.2 %
Net profit / revenue
Return on equity (ROE)
-387.6 %
Net profit / equity
Return on assets (ROA)
-67.3 %
Net profit / assets
Equity ratio
17.4 %
Equity / assets
Debt ratio
82.6 %
Liabilities / assets
Current ratio
1.21
Current assets / current liabilities
Revenue per employee
26 255 €
Revenue / average full-time employees
Labour cost per employee per month
1 565 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 25 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 11 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 14 Feb 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 3 Feb 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 20 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 23 Jan 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 74141Other specialised design activities Main
Rulings
Number, date Title Deadline State Document
Ä 20062785 / 5
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 20062785 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 20062785 / 3
19 Dec 2017
Amendment entry In force
19 Dec 2017
PDF
Ä 20062785 / 2
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 20062785
18 Jan 2013
First entry In force
18 Jan 2013
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data