Modifier OÜ

Active Registry code 12371670 OÜ Laagri alevik Registered 1 Nov 2012
Compare

Modifier OÜ is a OÜ based in Laagri alevik, registry code 12371670, status: active. Main activity: Materials recovery. According to EMTA, turnover for Q3 2026 was €355 385 with employees.

Turnover
355 385 €
State taxes
20 022 €
↑ 373.2% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Waste collection, recovery and disposal activities · EMTAK 38

  • Turnover · Q3 2026 355 385 €
    industry median 103 319 € · companies in the industry: 144
  • Revenue · 2025 671 757 €
    industry median 136 233 € · companies in the industry: 190
  • Net profit margin · 2025 11.7 %
    industry median 1.8 % · companies in the industry: 143

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 355 385 € · industry median 103 319 € · above 70% of the industry
0200400600800Q4 2023 Company: 0 € Industry median: 102 607 €Q4·23Q1 2024 Company: 0 € Industry median: 61 141 €Q2 2024 Company: 0 € Industry median: 90 365 €Q2·24Q3 2024 Company: 0 € Industry median: 100 431 €Q4 2024 Company: 0 € Industry median: 100 736 €Q4·24Q1 2025 Company: 3 978 € Industry median: 69 850 €Q2 2025 Company: 40 258 € Industry median: 96 624 €Q2·25Q3 2025 Company: 0 € Industry median: 96 056 €Q4 2025 Company: 162 184 € Industry median: 100 509 €Q4·25Q1 2026 Company: 737 030 € Industry median: 94 617 €Q2 2026 Company: 0 € Industry median: 107 683 €Q2·26Q3 2026 Company: 355 385 € Industry median: 103 319 €Q3·260200400600800Q4 2024 Company: 0 € Industry median: 100 736 €Q1 2025 Company: 3 978 € Industry median: 69 850 €Q1·25Q2 2025 Company: 40 258 € Industry median: 96 624 €Q3 2025 Company: 0 € Industry median: 96 056 €Q3·25Q4 2025 Company: 162 184 € Industry median: 100 509 €Q1 2026 Company: 737 030 € Industry median: 94 617 €Q1·26Q2 2026 Company: 0 € Industry median: 107 683 €Q3 2026 Company: 355 385 € Industry median: 103 319 €Q3·26
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 20 022 € · +373.2% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: 875 €Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: —Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 4 231 €Q2·26Q3 2026 Company: 20 022 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: —Q1 2025 Company: 875 €Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: —Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 4 231 €Q3 2026 Company: 20 022 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 355 385 20 022 — —
Q2 2026 — 4 231 — —
Q1 2026 737 030 — — —
Q4 2025 162 184 — — —
Q3 2025 — — — —
Q2 2025 40 258 — — —
Q1 2025 3 978 875 — —
Q4 2024 — — — —
Q3 2024 — — — —
Q2 2024 — — — —
Q1 2024 — — — —
Q4 2023 — — — —
Q3 2023 — — — —
Q2 2023 — — — —
Q1 2023 — — — —
Q4 2022 — — — —
Q3 2022 — — — —
Q2 2022 — — — —
Q1 2022 — — — —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 671 757 € · +25 886.7% vs 2024 · industry median 136 233 € · above 72% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 500 € Industry median: 113 728 €20192020 Company: 57 127 € Industry median: 106 818 €20202021 Company: 87 199 € Industry median: 121 212 €20212022 Company: 0 € Industry median: 101 519 €20222023 Company: — Industry median: 120 792 €20232024 Company: 2 585 € Industry median: 112 006 €20242025 Company: 671 757 € Industry median: 136 233 €202502004006008002018 Company: — Industry median: —2019 Company: 1 500 € Industry median: 113 728 €20192020 Company: 57 127 € Industry median: 106 818 €2021 Company: 87 199 € Industry median: 121 212 €20212022 Company: 0 € Industry median: 101 519 €2023 Company: — Industry median: 120 792 €20232024 Company: 2 585 € Industry median: 112 006 €2025 Company: 671 757 € Industry median: 136 233 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 78 711 € · +3 157.9% vs 2024 · industry median 309 € · above 85% of the industry
-20 000020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -1 € Industry median: 3 212 €20192020 Company: 33 568 € Industry median: 973 €20202021 Company: 19 143 € Industry median: 8 367 €20212022 Company: -631 € Industry median: 654 €20222023 Company: -1 905 € Industry median: 378 €20232024 Company: 2 416 € Industry median: 203 €20242025 Company: 78 711 € Industry median: 309 €2025-20 000020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: -1 € Industry median: 3 212 €20192020 Company: 33 568 € Industry median: 973 €2021 Company: 19 143 € Industry median: 8 367 €20212022 Company: -631 € Industry median: 654 €2023 Company: -1 905 € Industry median: 378 €20232024 Company: 2 416 € Industry median: 203 €2025 Company: 78 711 € Industry median: 309 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 11.7 % · −81.7 pp vs the year before · industry median 1.8 % · above 79% of the industry
-200204060801002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -0.1 % Industry median: 4.2 %20192020 Company: 58.8 % Industry median: 3.4 %20202021 Company: 22.0 % Industry median: 6.6 %20212022 Company: — Industry median: 4.1 %20222023 Company: — Industry median: 3.1 %20232024 Company: 93.5 % Industry median: 3.5 %20242025 Company: 11.7 % Industry median: 1.8 %2025-200204060801002018 Company: — Industry median: —2019 Company: -0.1 % Industry median: 4.2 %20192020 Company: 58.8 % Industry median: 3.4 %2021 Company: 22.0 % Industry median: 6.6 %20212022 Company: — Industry median: 4.1 %2023 Company: — Industry median: 3.1 %20232024 Company: 93.5 % Industry median: 3.5 %2025 Company: 11.7 % Industry median: 1.8 %2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 385 429 € · +624.8% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 17 €20192020 Company: 45 190 €20202021 Company: 52 728 €20212022 Company: 52 097 €20222023 Company: 50 192 €20232024 Company: 53 177 €20242025 Company: 385 429 €202501002003004002018 Company: —2019 Company: 17 €20192020 Company: 45 190 €2021 Company: 52 728 €20212022 Company: 52 097 €2023 Company: 50 192 €20232024 Company: 53 177 €2025 Company: 385 429 €2025
Equity, € thousand 2025: 122 319 € · +132.5% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 17 €20192020 Company: 33 585 €20202021 Company: 52 728 €20212022 Company: 52 097 €20222023 Company: 50 192 €20232024 Company: 52 608 €20242025 Company: 122 319 €202502550751001252018 Company: —2019 Company: 17 €20192020 Company: 33 585 €2021 Company: 52 728 €20212022 Company: 52 097 €2023 Company: 50 192 €20232024 Company: 52 608 €2025 Company: 122 319 €2025
Employees 2025: 0 · industry median 4 · above 2% of the industry
012342016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 420182019 Company: 0 Industry median: 420192020 Company: 0 Industry median: 3.520202021 Company: 0 Industry median: 420212022 Company: 0 Industry median: 320222023 Company: 0 Industry median: 420232024 Company: 0 Industry median: 420242025 Company: 0 Industry median: 42025012342018 Company: 0 Industry median: 42019 Company: 0 Industry median: 420192020 Company: 0 Industry median: 3.52021 Company: 0 Industry median: 420212022 Company: 0 Industry median: 32023 Company: 0 Industry median: 420232024 Company: 0 Industry median: 42025 Company: 0 Industry median: 42025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 671 757 78 711 0 385 429 122 319 0
2024 2 585 2 416 0 53 177 52 608 0
2023 — -1 905 0 50 192 50 192 0
2022 0 -631 0 52 097 52 097 0
2021 87 199 19 143 0 52 728 52 728 0
2020 57 127 33 568 0 45 190 33 585 0
2019 1 500 -1 0 17 17 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
11.7 %
Net profit / revenue
Return on equity (ROE)
64.3 %
Net profit / equity
Return on assets (ROA)
20.4 %
Net profit / assets
Equity ratio
31.7 %
Equity / assets
Debt ratio
68.3 %
Liabilities / assets
Current ratio
1.46
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 31 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Sep 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Anti Leedu
    Direct ownership · since 31 Mar 2022

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 38211Materials recovery Main

Rulings 6

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 10175760 / 6
1 Sep 2023
 Amendment entry In force
1 Sep 2023
 PDF
Ä 10175760 / 5
22 Oct 2021
 Amendment entry In force
22 Oct 2021
 PDF
Ä 10175760 / 4
17 Jan 2018
 Amendment entry In force
17 Jan 2018
 PDF
Ä 10175760 / 3
2 Dec 2017
 Amendment entry In force
2 Dec 2017
 PDF
Ä 10175760 / 2
16 Sep 2016
 Amendment entry In force
16 Sep 2016
 PDF
Ä 10175760
1 Nov 2012
 First entry In force
1 Nov 2012
 PDF

Sources: e-Äriregister and EMTA. Data updated 26 Oct 2026. Open at the source ↗ · Report an error in the data