Verso Ilusalong OÜ

Active Registry code 12369035 OÜ Tallinn Registered 26 Oct 2012
Compare

Verso Ilusalong OÜ is a OÜ based in Tallinn, registry code 12369035, status: active. Main activity: Hairdressing and barber activities. According to EMTA, turnover for Q3 2026 was €8 700 with 2 employees.

Turnover
8 700 €
↑ 4.1% vs Q2 2026
State taxes
2 625 €
↑ 2.0% vs Q2 2026
Labour taxes
2 632 €
↑ 1.9% vs Q2 2026
Employees
2
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 8 700 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 1 316 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 38 810 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 0.0 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 8 700 € · +4.1% vs Q2 2026 · industry median 10 820 € · above 45% of the industry
02 5005 0007 50010 00012 500Q4 2023 Company: 9 659 € Industry median: 10 113 €Q4·23Q1 2024 Company: 9 416 € Industry median: 9 587 €Q2 2024 Company: 9 873 € Industry median: 10 155 €Q2·24Q3 2024 Company: 11 505 € Industry median: 10 861 €Q4 2024 Company: 9 764 € Industry median: 10 724 €Q4·24Q1 2025 Company: 9 485 € Industry median: 10 117 €Q2 2025 Company: 9 003 € Industry median: 10 474 €Q2·25Q3 2025 Company: 10 947 € Industry median: 10 767 €Q4 2025 Company: 10 273 € Industry median: 10 574 €Q4·25Q1 2026 Company: 7 144 € Industry median: 10 260 €Q2 2026 Company: 8 358 € Industry median: 10 309 €Q2·26Q3 2026 Company: 8 700 € Industry median: 10 820 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 9 764 € Industry median: 10 724 €Q1 2025 Company: 9 485 € Industry median: 10 117 €Q1·25Q2 2025 Company: 9 003 € Industry median: 10 474 €Q3 2025 Company: 10 947 € Industry median: 10 767 €Q3·25Q4 2025 Company: 10 273 € Industry median: 10 574 €Q1 2026 Company: 7 144 € Industry median: 10 260 €Q1·26Q2 2026 Company: 8 358 € Industry median: 10 309 €Q3 2026 Company: 8 700 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 316 € · +52.9% vs Q2 2026 · industry median 969 € · above 82% of the industry
05001 0001 500Q4 2023 Company: 267 € Industry median: 734 €Q4·23Q1 2024 Company: 298 € Industry median: 769 €Q2 2024 Company: 507 € Industry median: 806 €Q2·24Q3 2024 Company: 768 € Industry median: 806 €Q4 2024 Company: 754 € Industry median: 806 €Q4·24Q1 2025 Company: 761 € Industry median: 863 €Q2 2025 Company: 544 € Industry median: 899 €Q2·25Q3 2025 Company: 728 € Industry median: 922 €Q4 2025 Company: 803 € Industry median: 903 €Q4·25Q1 2026 Company: 765 € Industry median: 921 €Q2 2026 Company: 861 € Industry median: 937 €Q2·26Q3 2026 Company: 1 316 € Industry median: 969 €Q3·2605001 0001 500Q4 2024 Company: 754 € Industry median: 806 €Q1 2025 Company: 761 € Industry median: 863 €Q1·25Q2 2025 Company: 544 € Industry median: 899 €Q3 2025 Company: 728 € Industry median: 922 €Q3·25Q4 2025 Company: 803 € Industry median: 903 €Q1 2026 Company: 765 € Industry median: 921 €Q1·26Q2 2026 Company: 861 € Industry median: 937 €Q3 2026 Company: 1 316 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · −33.3% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 2Q3·260123Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 2 625 € · +2.0% vs Q2 2026
01 0002 0003 000Q4 2023 Company: 981 €Q4·23Q1 2024 Company: 1 051 €Q2 2024 Company: 1 849 €Q2·24Q3 2024 Company: 2 201 €Q4 2024 Company: 1 661 €Q4·24Q1 2025 Company: 1 703 €Q2 2025 Company: 1 677 €Q2·25Q3 2025 Company: 2 608 €Q4 2025 Company: 2 678 €Q4·25Q1 2026 Company: 2 353 €Q2 2026 Company: 2 574 €Q2·26Q3 2026 Company: 2 625 €Q3·2601 0002 0003 000Q4 2024 Company: 1 661 €Q1 2025 Company: 1 703 €Q1·25Q2 2025 Company: 1 677 €Q3 2025 Company: 2 608 €Q3·25Q4 2025 Company: 2 678 €Q1 2026 Company: 2 353 €Q1·26Q2 2026 Company: 2 574 €Q3 2026 Company: 2 625 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 8 700 2 625 2 632 2
Q2 2026 8 358 2 574 2 582 3
Q1 2026 7 144 2 353 2 294 3
Q4 2025 10 273 2 678 2 409 3
Q3 2025 10 947 2 608 2 184 3
Q2 2025 9 003 1 677 1 633 3
Q1 2025 9 485 1 703 1 522 2
Q4 2024 9 764 1 661 1 508 2
Q3 2024 11 505 2 201 1 536 2
Q2 2024 9 873 1 849 1 522 3
Q1 2024 9 416 1 051 895 3
Q4 2023 9 659 981 800 3
Q3 2023 11 394 1 564 910 3
Q2 2023 11 209 1 314 910 4
Q1 2023 9 700 934 838 3
Q4 2022 8 451 1 001 859 3
Q3 2022 12 469 1 118 795 5
Q2 2022 11 531 1 041 754 4
Q1 2022 9 362 752 697 4
Labour taxes per employee per month
439 €
Turnover per employee in the quarter
4 350 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 38 810 € · −4.8% vs 2024 · industry median 8 249 € · above 90% of the industry
010 00020 00030 00040 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 49 544 € Industry median: 6 817 €20192020 Company: 32 980 € Industry median: 5 869 €20202021 Company: 39 181 € Industry median: 6 379 €20212022 Company: 42 272 € Industry median: 6 970 €20222023 Company: 41 660 € Industry median: 7 275 €20232024 Company: 40 759 € Industry median: 7 630 €20242025 Company: 38 810 € Industry median: 8 249 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 49 544 € Industry median: 6 817 €20192020 Company: 32 980 € Industry median: 5 869 €2021 Company: 39 181 € Industry median: 6 379 €20212022 Company: 42 272 € Industry median: 6 970 €2023 Company: 41 660 € Industry median: 7 275 €20232024 Company: 40 759 € Industry median: 7 630 €2025 Company: 38 810 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -8 € · −103.1% vs 2024 · industry median 29 € · above 29% of the industry
-2 000-1 500-1 000-50005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 134 € Industry median: 67 €20192020 Company: 118 € Industry median: 24 €20202021 Company: -799 € Industry median: 45 €20212022 Company: 8 € Industry median: 47 €20222023 Company: -1 659 € Industry median: 38 €20232024 Company: 262 € Industry median: 26 €20242025 Company: -8 € Industry median: 29 €2025-2 000-1 500-1 000-50005002018 Company: — Industry median: —2019 Company: 134 € Industry median: 67 €20192020 Company: 118 € Industry median: 24 €2021 Company: -799 € Industry median: 45 €20212022 Company: 8 € Industry median: 47 €2023 Company: -1 659 € Industry median: 38 €20232024 Company: 262 € Industry median: 26 €2025 Company: -8 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.0 % · −0.7 pp vs the year before · industry median 1.5 % · above 30% of the industry
-4-20242016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.3 % Industry median: 2.8 %20192020 Company: 0.4 % Industry median: 2.4 %20202021 Company: -2.0 % Industry median: 2.5 %20212022 Company: 0.0 % Industry median: 2.3 %20222023 Company: -4.0 % Industry median: 2.1 %20232024 Company: 0.6 % Industry median: 1.6 %20242025 Company: 0.0 % Industry median: 1.5 %2025-4-20242018 Company: — Industry median: —2019 Company: 0.3 % Industry median: 2.8 %20192020 Company: 0.4 % Industry median: 2.4 %2021 Company: -2.0 % Industry median: 2.5 %20212022 Company: 0.0 % Industry median: 2.3 %2023 Company: -4.0 % Industry median: 2.1 %20232024 Company: 0.6 % Industry median: 1.6 %2025 Company: 0.0 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 5 703 € · +20.9% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 31 059 €20192020 Company: 24 441 €20202021 Company: 16 928 €20212022 Company: 17 530 €20222023 Company: 3 546 €20232024 Company: 4 716 €20242025 Company: 5 703 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 31 059 €20192020 Company: 24 441 €2021 Company: 16 928 €20212022 Company: 17 530 €2023 Company: 3 546 €20232024 Company: 4 716 €2025 Company: 5 703 €2025
Equity, € 2025: 2 769 € · −0.3% vs 2024
01 0002 0003 0004 0005 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 847 €20192020 Company: 4 965 €20202021 Company: 4 166 €20212022 Company: 4 174 €20222023 Company: 2 515 €20232024 Company: 2 777 €20242025 Company: 2 769 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 4 847 €20192020 Company: 4 965 €2021 Company: 4 166 €20212022 Company: 4 174 €2023 Company: 2 515 €20232024 Company: 2 777 €2025 Company: 2 769 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
02468102016 Company: 9 Industry median: —20162017 Company: 9 Industry median: —20172018 Company: 7 Industry median: 120182019 Company: 6 Industry median: 120192020 Company: 5 Industry median: 120202021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 4 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 12025024682018 Company: 7 Industry median: 12019 Company: 6 Industry median: 120192020 Company: 5 Industry median: 12021 Company: 5 Industry median: 120212022 Company: 4 Industry median: 12023 Company: 4 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 38 810 -8 21 123 5 703 2 769 2
2024 40 759 262 14 456 4 716 2 777 2
2023 41 660 -1 659 6 919 3 546 2 515 4
2022 42 272 8 6 180 17 530 4 174 4
2021 39 181 -799 6 640 16 928 4 166 5
2020 32 980 118 6 540 24 441 4 965 5
2019 49 544 134 12 657 31 059 4 847 6
2018 — — — — — 7
2017 — — — — — 9
2016 — — — — — 9
2015 — — — — — 8
2014 — — — — — 9
2013 — — — — — 9

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.0 %
Net profit / revenue
Return on equity (ROE)
-0.3 %
Net profit / equity
Return on assets (ROA)
-0.1 %
Net profit / assets
Equity ratio
48.6 %
Equity / assets
Debt ratio
51.4 %
Liabilities / assets
Current ratio
1.94
Current assets / current liabilities
Revenue per employee
19 405 €
Revenue / average full-time employees
Labour cost per employee per month
880 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 14 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 31 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 24 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 10 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 96211Hairdressing and barber activities Main
Rulings
Number, date Title Deadline State Document
Ä 10175445 / 10
24 Jan 2025
Amendment entry In force
24 Jan 2025
PDF
Ä 10175445 / 9
9 Jan 2025
Amendment entry In force
9 Jan 2025
PDF
Ä 10175445 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10175445 / 7
27 Jun 2023
Amendment entry In force
27 Jun 2023
PDF
Ä 10175445 / 6
12 Nov 2021
Amendment entry In force
12 Nov 2021
PDF
Ä 10175445 / 5
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 10175445 / 4
2 Dec 2017
Amendment entry In force
2 Dec 2017
PDF
Ä 10175445 / 3
23 Sep 2016
Amendment entry In force
23 Sep 2016
PDF
Ä 10175445 / 2
31 May 2016
Amendment entry In force
31 May 2016
PDF
Ä 10175445
26 Oct 2012
First entry In force
26 Oct 2012
PDF
Ä 10175445 / M1
24 Oct 2012
Ruling to eliminate deficiencies 15 Nov 2012 In force
24 Oct 2012
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data