Varlamov & Varlamova OÜ

Active Registry code 12247935 OÜ Tallinn Registered 12 Mar 2012
Compare

Varlamov & Varlamova OÜ is a OÜ based in Tallinn, registry code 12247935, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €20 432 with 2 employees.

Turnover
20 432 €
↑ 45.6% vs Q2 2026
State taxes
2 280 €
↑ 191.2% vs Q2 2026
Labour taxes
421 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 20 432 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 211 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 61 175 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 16.7 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 20 432 € · +45.6% vs Q2 2026 · industry median 19 078 € · above 52% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 16 851 € Industry median: 20 666 €Q4·23Q1 2024 Company: 16 553 € Industry median: 20 684 €Q2 2024 Company: 16 160 € Industry median: 20 460 €Q2·24Q3 2024 Company: 15 022 € Industry median: 19 818 €Q4 2024 Company: 16 345 € Industry median: 20 482 €Q4·24Q1 2025 Company: 17 477 € Industry median: 20 692 €Q2 2025 Company: 15 298 € Industry median: 21 060 €Q2·25Q3 2025 Company: 15 098 € Industry median: 20 327 €Q4 2025 Company: 15 103 € Industry median: 21 191 €Q4·25Q1 2026 Company: 15 948 € Industry median: 20 665 €Q2 2026 Company: 14 032 € Industry median: 20 000 €Q2·26Q3 2026 Company: 20 432 € Industry median: 19 078 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 16 345 € Industry median: 20 482 €Q1 2025 Company: 17 477 € Industry median: 20 692 €Q1·25Q2 2025 Company: 15 298 € Industry median: 21 060 €Q3 2025 Company: 15 098 € Industry median: 20 327 €Q3·25Q4 2025 Company: 15 103 € Industry median: 21 191 €Q1 2026 Company: 15 948 € Industry median: 20 665 €Q1·26Q2 2026 Company: 14 032 € Industry median: 20 000 €Q3 2026 Company: 20 432 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 211 € · +0.0% vs Q2 2026 · industry median 2 345 € · above 2% of the industry
01 0002 0003 000Q4 2023 Company: 209 € Industry median: 2 319 €Q4·23Q1 2024 Company: 209 € Industry median: 2 529 €Q2 2024 Company: 209 € Industry median: 2 514 €Q2·24Q3 2024 Company: 209 € Industry median: 2 481 €Q4 2024 Company: 207 € Industry median: 2 431 €Q4·24Q1 2025 Company: 209 € Industry median: 2 523 €Q2 2025 Company: 211 € Industry median: 2 506 €Q2·25Q3 2025 Company: 211 € Industry median: 2 577 €Q4 2025 Company: 211 € Industry median: 2 632 €Q4·25Q1 2026 Company: 211 € Industry median: 2 408 €Q2 2026 Company: 211 € Industry median: 2 335 €Q2·26Q3 2026 Company: 211 € Industry median: 2 345 €Q3·2601 0002 0003 000Q4 2024 Company: 207 € Industry median: 2 431 €Q1 2025 Company: 209 € Industry median: 2 523 €Q1·25Q2 2025 Company: 211 € Industry median: 2 506 €Q3 2025 Company: 211 € Industry median: 2 577 €Q3·25Q4 2025 Company: 211 € Industry median: 2 632 €Q1 2026 Company: 211 € Industry median: 2 408 €Q1·26Q2 2026 Company: 211 € Industry median: 2 335 €Q3 2026 Company: 211 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 2 280 € · +191.2% vs Q2 2026
05001 0001 5002 0002 500Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 1 975 €Q2 2024 Company: 1 003 €Q2·24Q3 2024 Company: 0 €Q4 2024 Company: 429 €Q4·24Q1 2025 Company: 1 786 €Q2 2025 Company: 1 043 €Q2·25Q3 2025 Company: 1 020 €Q4 2025 Company: 2 347 €Q4·25Q1 2026 Company: 2 479 €Q2 2026 Company: 783 €Q2·26Q3 2026 Company: 2 280 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 429 €Q1 2025 Company: 1 786 €Q1·25Q2 2025 Company: 1 043 €Q3 2025 Company: 1 020 €Q3·25Q4 2025 Company: 2 347 €Q1 2026 Company: 2 479 €Q1·26Q2 2026 Company: 783 €Q3 2026 Company: 2 280 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 20 432 2 280 421 2
Q2 2026 14 032 783 421 2
Q1 2026 15 948 2 479 421 2
Q4 2025 15 103 2 347 421 2
Q3 2025 15 098 1 020 421 2
Q2 2025 15 298 1 043 421 2
Q1 2025 17 477 1 786 418 2
Q4 2024 16 345 429 413 2
Q3 2024 15 022 — 418 2
Q2 2024 16 160 1 003 418 2
Q1 2024 16 553 1 975 418 2
Q4 2023 16 851 — 418 2
Q3 2023 17 092 378 418 2
Q2 2023 18 305 1 431 418 2
Q1 2023 15 707 1 077 418 2
Q4 2022 15 545 378 418 2
Q3 2022 15 128 489 418 2
Q2 2022 17 408 2 075 418 2
Q1 2022 12 244 1 525 418 2
Labour taxes per employee per month
70 €
Turnover per employee in the quarter
10 216 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 61 175 € · −1.9% vs 2024 · industry median 14 309 € · above 70% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 39 110 € Industry median: 11 130 €20192020 Company: 46 522 € Industry median: 11 075 €20202021 Company: 50 975 € Industry median: 13 105 €20212022 Company: 60 417 € Industry median: 15 007 €20222023 Company: 67 207 € Industry median: 15 500 €20232024 Company: 62 336 € Industry median: 13 785 €20242025 Company: 61 175 € Industry median: 14 309 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 39 110 € Industry median: 11 130 €20192020 Company: 46 522 € Industry median: 11 075 €2021 Company: 50 975 € Industry median: 13 105 €20212022 Company: 60 417 € Industry median: 15 007 €2023 Company: 67 207 € Industry median: 15 500 €20232024 Company: 62 336 € Industry median: 13 785 €2025 Company: 61 175 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 10 212 € · +96.6% vs 2024 · industry median 106 € · above 72% of the industry
05 00010 00015 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 243 € Industry median: 618 €20192020 Company: 14 834 € Industry median: 617 €20202021 Company: 1 171 € Industry median: 829 €20212022 Company: 13 415 € Industry median: 300 €20222023 Company: 9 815 € Industry median: 383 €20232024 Company: 5 193 € Industry median: 249 €20242025 Company: 10 212 € Industry median: 106 €202505 00010 00015 0002018 Company: — Industry median: —2019 Company: 243 € Industry median: 618 €20192020 Company: 14 834 € Industry median: 617 €2021 Company: 1 171 € Industry median: 829 €20212022 Company: 13 415 € Industry median: 300 €2023 Company: 9 815 € Industry median: 383 €20232024 Company: 5 193 € Industry median: 249 €2025 Company: 10 212 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 16.7 % · +8.4 pp vs the year before · industry median 15.1 % · above 51% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.6 % Industry median: 21.0 %20192020 Company: 31.9 % Industry median: 22.4 %20202021 Company: 2.3 % Industry median: 23.6 %20212022 Company: 22.2 % Industry median: 19.1 %20222023 Company: 14.6 % Industry median: 17.8 %20232024 Company: 8.3 % Industry median: 16.3 %20242025 Company: 16.7 % Industry median: 15.1 %20250102030402018 Company: — Industry median: —2019 Company: 0.6 % Industry median: 21.0 %20192020 Company: 31.9 % Industry median: 22.4 %2021 Company: 2.3 % Industry median: 23.6 %20212022 Company: 22.2 % Industry median: 19.1 %2023 Company: 14.6 % Industry median: 17.8 %20232024 Company: 8.3 % Industry median: 16.3 %2025 Company: 16.7 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 168 931 € · +9.4% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 14 863 €20192020 Company: 29 697 €20202021 Company: 41 505 €20212022 Company: 93 518 €20222023 Company: 120 628 €20232024 Company: 154 356 €20242025 Company: 168 931 €20250501001502002018 Company: —2019 Company: 14 863 €20192020 Company: 29 697 €2021 Company: 41 505 €20212022 Company: 93 518 €2023 Company: 120 628 €20232024 Company: 154 356 €2025 Company: 168 931 €2025
Equity, € 2025: 81 706 € · +14.3% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 14 863 €20192020 Company: 29 697 €20202021 Company: 39 368 €20212022 Company: 56 488 €20222023 Company: 66 303 €20232024 Company: 71 496 €20242025 Company: 81 706 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 14 863 €20192020 Company: 29 697 €2021 Company: 39 368 €20212022 Company: 56 488 €2023 Company: 66 303 €20232024 Company: 71 496 €2025 Company: 81 706 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 2 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 61 175 10 212 5 129 168 931 81 706 1
2024 62 336 5 193 5 219 154 356 71 496 1
2023 67 207 9 815 5 219 120 628 66 303 2
2022 60 417 13 415 5 218 93 518 56 488 2
2021 50 975 1 171 4 817 41 505 39 368 2
2020 46 522 14 834 4 156 29 697 29 697 2
2019 39 110 243 4 136 14 863 14 863 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 2
2015 — — — — — 2
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
16.7 %
Net profit / revenue
Return on equity (ROE)
12.5 %
Net profit / equity
Return on assets (ROA)
6.0 %
Net profit / assets
Equity ratio
48.4 %
Equity / assets
Debt ratio
51.6 %
Liabilities / assets
Current ratio
1.54
Current assets / current liabilities
Revenue per employee
61 175 €
Revenue / average full-time employees
Labour cost per employee per month
427 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 27 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 23 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 26 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 13 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main
  • 96999Other personal service activities n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 10166606 / 6
4 Jan 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
4 Jan 2024
PDF
Ä 10166606 / 5
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10166606 / M2
6 Jul 2022
Ruling to eliminate deficiencies in the annual report 5 Aug 2022 Deficiencies eliminated
25 Jul 2022
PDF
Ä 10166606 / 4
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10166606 / 3
2 Dec 2017
Amendment entry In force
2 Dec 2017
PDF
Ä 10166606 / M1
13 Jul 2017
Ruling to eliminate deficiencies in the annual report 12 Aug 2017 Deficiencies eliminated
10 Aug 2017
PDF
Ä 10166606 / 2
15 Sep 2016
Amendment entry In force
15 Sep 2016
PDF
Ä 10166606
12 Mar 2012
First entry In force
12 Mar 2012
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data