Vario Estonia OÜ

Active Registry code 12222734 OÜ Tallinn Registered 19 Jan 2012

Vario Estonia OÜ is a OÜ based in Tallinn, registry code 12222734, status: active. Main activity: Retail sale of sporting equipment. According to EMTA, turnover for Q3 2026 was €301 258 with 5 employees.

Turnover

301 258 €

↓ 19.3% vs Q2 2026

State taxes

83 921 €

↓ 40.3% vs Q2 2026

Labour taxes

23 545 €

↓ 12.2% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

Turnover · Q3 2026 301 258 €

above 88% of companies

industry median 23 652 € · companies in the industry: 7 652
Labour taxes per employee 4 709 €

above 98% of companies

industry median 1 201 € · companies in the industry: 4 663
Revenue · 2025 2.5 mn €

above 98% of companies

industry median 16 974 € · companies in the industry: 13 500
Net profit margin · 2025 15.5 %

above 81% of companies

industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 301 258 € · −19.3% vs Q2 2026 · industry median 23 652 € · above 88% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 709 € · −12.2% vs Q2 2026 · industry median 1 201 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026

State taxes, € thousand Q3 2026: 83 921 € · −40.3% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	301 258	83 921	23 545	5
Q2 2026	373 478	140 526	26 814	5
Q1 2026	1 312 419	231 814	21 092	4
Q4 2025	1 333 218	205 446	20 134	4
Q3 2025	398 658	114 311	19 008	5
Q2 2025	1 162 395	158 381	22 808	4
Q1 2025	627 142	93 205	14 408	4
Q4 2024	1 186 213	192 650	14 308	3
Q3 2024	811 273	73 510	13 421	3
Q2 2024	450 127	93 090	11 464	3
Q1 2024	406 714	149 733	40 568	3
Q4 2023	1 337 133	202 642	22 253	2
Q3 2023	637 590	62 511	21 967	4
Q2 2023	280 082	48 714	21 812	4
Q1 2023	936 281	122 309	19 785	4
Q4 2022	562 633	84 071	17 467	4
Q3 2022	198 214	41 509	17 435	4
Q2 2022	111 363	34 529	17 966	4
Q1 2022	495 154	98 536	22 866	4

Labour taxes per employee per month

1 570 €

Turnover per employee in the quarter

60 252 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 2 459 214 € · +36.5% vs 2024 · industry median 16 974 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 380 112 € · +20.6% vs 2024 · industry median 0 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 15.5 % · −2.0 pp vs the year before · industry median 1.3 % · above 81% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 974 774 € · +40.3% vs 2024

Equity, € thousand 2025: 471 846 € · +16.1% vs 2024

Employees 2025: 3 · +50.0% vs 2024 · industry median 2 · above 70% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	2 459 214	380 112	162 813	974 774	471 846	3
2024	1 801 140	315 243	122 973	694 617	406 406	2
2023	1 585 892	143 010	261 126	790 122	239 849	3
2022	1 165 392	86 309	161 071	1 003 135	386 606	3
2021	1 325 930	174 182	182 398	807 475	300 297	3
2020	1 019 952	28 143	132 232	308 200	126 115	3
2019	843 069	6 394	84 051	457 185	297 972	2
2018	—	—	—	—	—	2
2017	—	—	—	—	—	2
2016	—	—	—	—	—	1
2015	—	—	—	—	—	1
2014	—	—	—	—	—	1
2013	—	—	—	—	—	1
2012	—	—	—	—	—	1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

15.5 %

Net profit / revenue

Return on equity (ROE)

80.6 %

Net profit / equity

Return on assets (ROA)

39.0 %

Net profit / assets

Equity ratio

48.4 %

Equity / assets

Debt ratio

51.6 %

Liabilities / assets

Current ratio

2.01

Current assets / current liabilities

Revenue per employee

819 738 €

Revenue / average full-time employees

Labour cost per employee per month

4 523 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	16 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	22 Apr 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	15 Mar 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	12 Apr 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	20 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	31 Mar 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	22 Apr 2020	Company’s own	e-Äriregister

Board

Pavels Kuznecovs
Board member · since 17 Dec 2025
Siim Vilumets
Procurator · since 3 Jun 2024

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Any procurator may represent the private limited company in all legal acts related to its business. A procurator may transfer or encumber immovable property only if that right is entered on the registry card.

Owners

SIA Vario Fitness Equipment
Legal person · 51 000 €

100%

Beneficial owners

Håkon Bakkevig
Indirect ownership · NOR · since 7 Mar 2019

Founders and other persons

LABOREMUS INDUSTRIER AS
Founder · 50 000 € · 19 Jan 2012

Activities (EMTAK)

47631Retail sale of sporting equipment Main

Rulings 15

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10164680 / 13 4 Jun 2026	Amendment entry		In force 4 Jun 2026	PDF
Ä 10164680 / M2 29 May 2026	Procedural ruling	8 Jun 2026	Deficiencies eliminated 1 Jun 2026	PDF
Ä 10164680 / 12 17 Dec 2025	Amendment entry		In force 17 Dec 2025	PDF
Ä 10164680 / 11 3 Dec 2025	Amendment entry		In force 3 Dec 2025	PDF
Ä 10164680 / 10 28 Jan 2025	Amendment under Code of Civil Procedure § 595¹ (1)		In force 28 Jan 2025	PDF
Ä 10164680 / 9 3 Jun 2024	Amendment entry		In force 3 Jun 2024	PDF
Ä 10164680 / M1 28 May 2024	Ruling to eliminate deficiencies		Deficiencies eliminated 3 Jun 2024	PDF
Ä 10164680 / 8 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 10164680 / 7 5 Apr 2019	Amendment entry		In force 5 Apr 2019	PDF
Ä 10164680 / 6 17 Jan 2018	Amendment entry		In force 17 Jan 2018	PDF
Ä 10164680 / 5 2 Dec 2017	Amendment entry		In force 2 Dec 2017	PDF
Ä 10164680 / 4 24 Mar 2016	Amendment under Commercial Code § 525 (2)		In force 24 Mar 2016	PDF
Ä 10164680 / 3 29 Dec 2014	Amendment entry		In force 29 Dec 2014	PDF
Ä 10164680 / 2 6 Feb 2012	Amendment entry		In force 6 Feb 2012	PDF
Ä 10164680 19 Jan 2012	First entry		In force 19 Jan 2012	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data