OÜ Masterplaan is a OÜ based in Tartu linn, registry code 12200804, status: active. Main activity: Motion picture and video production. According to EMTA, turnover for Q3 2026 was €16 408 with 1 employees.
Turnover
16 408 €
↓ 21.3%vs Q2 2026
State taxes
4 130 €
↓ 23.4%vs Q2 2026
Labour taxes
1 670 €
↑ 0.0%vs Q2 2026
Employees
1
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59
Turnover · Q3 202616 408 €
above 64% of companies
industry median 10 474 € · companies in the industry: 854
Labour taxes per employee1 670 €
above 61% of companies
industry median 1 276 € · companies in the industry: 589
Revenue · 202593 622 €
above 89% of companies
industry median 13 443 € · companies in the industry: 1 826
Net profit margin · 202551.8 %
above 84% of companies
industry median 8.1 % · companies in the industry: 1 452
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € Q3 2026: 16 408 € · −21.3% vs Q2 2026 · industry median 10 474 € · above 64% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 1 670 € · +0.0% vs Q2 2026 · industry median 1 276 € · above 61% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 1 · +0.0% vs Q2 2026State taxes, € Q3 2026: 4 130 € · −23.4% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
16 408
4 130
1 670
1
Q2 2026
20 852
5 395
1 670
1
Q1 2026
17 417
3 948
1 670
1
Q4 2025
22 218
4 534
1 456
1
Q3 2025
18 494
2 309
1 028
1
Q2 2025
31 328
4 168
538
1
Q1 2025
26 472
1 324
514
1
Q4 2024
80 805
3 402
490
1
Q3 2024
18 482
3 824
466
1
Q2 2024
28 247
5 266
466
1
Q1 2024
19 805
3 096
743
1
Q4 2023
23 168
4 789
882
1
Q3 2023
18 720
3 615
882
1
Q2 2023
23 033
4 034
882
1
Q1 2023
21 679
2 289
882
1
Q4 2022
30 262
3 776
882
1
Q3 2022
40 463
5 069
882
1
Q2 2022
30 782
3 505
588
1
Q1 2022
17 936
2 536
661
1
Labour taxes per employee per month
557 €
Turnover per employee in the quarter
16 408 €
Q3 2026 · calculated from EMTA data
Financials by year
2016 – 2025
Revenue, € thousand 2025: 93 622 € · −2.3% vs 2024 · industry median 13 443 € · above 89% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2025: 48 450 € · −30.0% vs 2024 · industry median 206 € · above 98% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: 51.8 % · −20.5 pp vs the year before · industry median 8.1 % · above 84% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € thousand 2025: 355 018 € · +6.7% vs 2024Equity, € thousand 2025: 328 309 € · +17.3% vs 2024Employees2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
Company
Industry median
Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
93 622
48 450
10 439
355 018
328 309
1
2024
95 814
69 199
6 246
332 773
279 859
1
2023
83 074
44 937
8 328
247 118
210 660
1
2022
125 527
61 198
8 156
194 502
165 723
1
2021
78 794
32 566
7 462
135 871
104 525
1
2020
80 639
37 445
7 296
101 159
71 959
1
2019
41 975
-9 994
9 543
60 591
44 514
1
2018
—
—
—
—
—
1
2017
—
—
—
—
—
1
2016
—
—
—
—
—
1
2015
—
—
—
—
—
1
2014
—
—
—
—
—
0
2013
—
—
—
—
—
1
2012
—
—
—
—
—
0
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
51.8 %
Net profit / revenue
Return on equity (ROE)
14.8 %
Net profit / equity
Return on assets (ROA)
13.6 %
Net profit / assets
Equity ratio
92.5 %
Equity / assets
Debt ratio
7.5 %
Liabilities / assets
Current ratio
79.90
Current assets / current liabilities
Revenue per employee
93 622 €
Revenue / average full-time employees
Labour cost per employee per month
870 €
Labour costs / employees / 12 months (incl. employer taxes)
