Future Design OÜ

Active Registry code 12185981 OÜ Tänassilma küla Registered 2 Nov 2011
Compare

Future Design OÜ is a OÜ based in Tänassilma küla, registry code 12185981, status: active. Main activity: Printing n.e.c., including silk-screen printing. According to EMTA, turnover for Q3 2026 was €604 412 with 19 employees.

Turnover
604 412 €
↓ 38.3% vs Q2 2026
State taxes
64 929 €
↑ 0.8% vs Q2 2026
Labour taxes
64 354 €
↑ 4.5% vs Q2 2026
Employees
19
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Printing and reproduction of recorded media · EMTAK 18

  • Turnover · Q3 2026 604 412 €
    industry median 25 368 € · companies in the industry: 333
  • Labour taxes per employee 3 387 €
    industry median 1 633 € · companies in the industry: 245
  • Revenue · 2025 1.9 mn €
    industry median 33 387 € · companies in the industry: 454
  • Net profit margin · 2025 10.8 %
    industry median 2.5 % · companies in the industry: 366

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 604 412 € · −38.3% vs Q2 2026 · industry median 25 368 € · above 93% of the industry
02004006008001 000Q4 2023 Company: 674 231 € Industry median: 30 990 €Q4·23Q1 2024 Company: 419 717 € Industry median: 28 432 €Q2 2024 Company: 604 505 € Industry median: 27 466 €Q2·24Q3 2024 Company: 365 534 € Industry median: 26 866 €Q4 2024 Company: 675 419 € Industry median: 28 635 €Q4·24Q1 2025 Company: 403 515 € Industry median: 24 865 €Q2 2025 Company: 712 990 € Industry median: 27 242 €Q2·25Q3 2025 Company: 630 557 € Industry median: 25 574 €Q4 2025 Company: 697 534 € Industry median: 29 708 €Q4·25Q1 2026 Company: 522 767 € Industry median: 23 141 €Q2 2026 Company: 979 602 € Industry median: 25 076 €Q2·26Q3 2026 Company: 604 412 € Industry median: 25 368 €Q3·2602004006008001 000Q4 2024 Company: 675 419 € Industry median: 28 635 €Q1 2025 Company: 403 515 € Industry median: 24 865 €Q1·25Q2 2025 Company: 712 990 € Industry median: 27 242 €Q3 2025 Company: 630 557 € Industry median: 25 574 €Q3·25Q4 2025 Company: 697 534 € Industry median: 29 708 €Q1 2026 Company: 522 767 € Industry median: 23 141 €Q1·26Q2 2026 Company: 979 602 € Industry median: 25 076 €Q3 2026 Company: 604 412 € Industry median: 25 368 €Q3·26
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 387 € · +10.0% vs Q2 2026 · industry median 1 633 € · above 90% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 295 € Industry median: 1 524 €Q4·23Q1 2024 Company: 2 598 € Industry median: 1 606 €Q2 2024 Company: 2 567 € Industry median: 1 620 €Q2·24Q3 2024 Company: 2 354 € Industry median: 1 514 €Q4 2024 Company: 3 016 € Industry median: 1 477 €Q4·24Q1 2025 Company: 2 464 € Industry median: 1 675 €Q2 2025 Company: 2 037 € Industry median: 1 623 €Q2·25Q3 2025 Company: 3 407 € Industry median: 1 789 €Q4 2025 Company: 2 246 € Industry median: 1 839 €Q4·25Q1 2026 Company: 3 654 € Industry median: 1 643 €Q2 2026 Company: 3 079 € Industry median: 1 628 €Q2·26Q3 2026 Company: 3 387 € Industry median: 1 633 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 016 € Industry median: 1 477 €Q1 2025 Company: 2 464 € Industry median: 1 675 €Q1·25Q2 2025 Company: 2 037 € Industry median: 1 623 €Q3 2025 Company: 3 407 € Industry median: 1 789 €Q3·25Q4 2025 Company: 2 246 € Industry median: 1 839 €Q1 2026 Company: 3 654 € Industry median: 1 643 €Q1·26Q2 2026 Company: 3 079 € Industry median: 1 628 €Q3 2026 Company: 3 387 € Industry median: 1 633 €Q3·26
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 19 · −5.0% vs Q2 2026
05101520Q4 2023 Company: 15Q4·23Q1 2024 Company: 15Q2 2024 Company: 15Q2·24Q3 2024 Company: 16Q4 2024 Company: 15Q4·24Q1 2025 Company: 16Q2 2025 Company: 16Q2·25Q3 2025 Company: 18Q4 2025 Company: 16Q4·25Q1 2026 Company: 19Q2 2026 Company: 20Q2·26Q3 2026 Company: 19Q3·2605101520Q4 2024 Company: 15Q1 2025 Company: 16Q1·25Q2 2025 Company: 16Q3 2025 Company: 18Q3·25Q4 2025 Company: 16Q1 2026 Company: 19Q1·26Q2 2026 Company: 20Q3 2026 Company: 19Q3·26
State taxes, € Q3 2026: 64 929 € · +0.8% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 34 172 €Q4·23Q1 2024 Company: 39 866 €Q2 2024 Company: 62 047 €Q2·24Q3 2024 Company: 60 291 €Q4 2024 Company: 58 978 €Q4·24Q1 2025 Company: 41 889 €Q2 2025 Company: 0 €Q2·25Q3 2025 Company: 78 575 €Q4 2025 Company: 34 379 €Q4·25Q1 2026 Company: 46 909 €Q2 2026 Company: 64 405 €Q2·26Q3 2026 Company: 64 929 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 58 978 €Q1 2025 Company: 41 889 €Q1·25Q2 2025 Company: 0 €Q3 2025 Company: 78 575 €Q3·25Q4 2025 Company: 34 379 €Q1 2026 Company: 46 909 €Q1·26Q2 2026 Company: 64 405 €Q3 2026 Company: 64 929 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 604 412 64 929 64 354 19
Q2 2026 979 602 64 405 61 571 20
Q1 2026 522 767 46 909 69 425 19
Q4 2025 697 534 34 379 35 938 16
Q3 2025 630 557 78 575 61 322 18
Q2 2025 712 990 — 32 584 16
Q1 2025 403 515 41 889 39 417 16
Q4 2024 675 419 58 978 45 233 15
Q3 2024 365 534 60 291 37 666 16
Q2 2024 604 505 62 047 38 501 15
Q1 2024 419 717 39 866 38 974 15
Q4 2023 674 231 34 172 34 423 15
Q3 2023 456 790 53 290 30 997 13
Q2 2023 459 555 37 328 25 300 13
Q1 2023 230 992 44 670 28 619 12
Q4 2022 331 775 40 698 17 319 12
Q3 2022 254 549 35 667 19 023 11
Q2 2022 304 674 15 337 8 034 11
Q1 2022 164 224 28 576 12 805 11
Labour taxes per employee per month
1 129 €
Turnover per employee in the quarter
31 811 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 921 689 € · −3.7% vs 2024 · industry median 33 387 € · above 98% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 626 741 € Industry median: 35 794 €20192020 Company: 853 032 € Industry median: 28 157 €20202021 Company: 701 200 € Industry median: 34 522 €20212022 Company: 1 026 227 € Industry median: 32 297 €20222023 Company: 1 778 296 € Industry median: 31 812 €20232024 Company: 1 995 180 € Industry median: 32 752 €20242025 Company: 1 921 689 € Industry median: 33 387 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 626 741 € Industry median: 35 794 €20192020 Company: 853 032 € Industry median: 28 157 €2021 Company: 701 200 € Industry median: 34 522 €20212022 Company: 1 026 227 € Industry median: 32 297 €2023 Company: 1 778 296 € Industry median: 31 812 €20232024 Company: 1 995 180 € Industry median: 32 752 €2025 Company: 1 921 689 € Industry median: 33 387 €2025
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 208 427 € · +152.8% vs 2024 · industry median 407 € · above 98% of the industry
-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 89 465 € Industry median: 795 €20192020 Company: 77 576 € Industry median: 835 €20202021 Company: -89 239 € Industry median: 904 €20212022 Company: 15 986 € Industry median: 368 €20222023 Company: 149 027 € Industry median: 509 €20232024 Company: 82 453 € Industry median: 279 €20242025 Company: 208 427 € Industry median: 407 €2025-10001002003002018 Company: — Industry median: —2019 Company: 89 465 € Industry median: 795 €20192020 Company: 77 576 € Industry median: 835 €2021 Company: -89 239 € Industry median: 904 €20212022 Company: 15 986 € Industry median: 368 €2023 Company: 149 027 € Industry median: 509 €20232024 Company: 82 453 € Industry median: 279 €2025 Company: 208 427 € Industry median: 407 €2025
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.8 % · +6.7 pp vs the year before · industry median 2.5 % · above 71% of the industry
-20-10010202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 14.3 % Industry median: 3.5 %20192020 Company: 9.1 % Industry median: 4.7 %20202021 Company: -12.7 % Industry median: 4.1 %20212022 Company: 1.6 % Industry median: 3.1 %20222023 Company: 8.4 % Industry median: 3.1 %20232024 Company: 4.1 % Industry median: 3.3 %20242025 Company: 10.8 % Industry median: 2.5 %2025-20-10010202018 Company: — Industry median: —2019 Company: 14.3 % Industry median: 3.5 %20192020 Company: 9.1 % Industry median: 4.7 %2021 Company: -12.7 % Industry median: 4.1 %20212022 Company: 1.6 % Industry median: 3.1 %2023 Company: 8.4 % Industry median: 3.1 %20232024 Company: 4.1 % Industry median: 3.3 %2025 Company: 10.8 % Industry median: 2.5 %2025
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 593 393 € · +107.1% vs 2024
05001 0001 5002 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 797 991 €20192020 Company: 862 926 €20202021 Company: 691 944 €20212022 Company: 677 451 €20222023 Company: 779 848 €20232024 Company: 769 319 €20242025 Company: 1 593 393 €202505001 0001 5002 0002018 Company: —2019 Company: 797 991 €20192020 Company: 862 926 €2021 Company: 691 944 €20212022 Company: 677 451 €2023 Company: 779 848 €20232024 Company: 769 319 €2025 Company: 1 593 393 €2025
Equity, € thousand 2025: 693 387 € · +31.6% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 400 371 €20192020 Company: 471 868 €20202021 Company: 382 629 €20212022 Company: 398 391 €20222023 Company: 547 418 €20232024 Company: 526 870 €20242025 Company: 693 387 €202502004006008002018 Company: —2019 Company: 400 371 €20192020 Company: 471 868 €2021 Company: 382 629 €20212022 Company: 398 391 €2023 Company: 547 418 €20232024 Company: 526 870 €2025 Company: 693 387 €2025
Employees 2025: 14 · −6.7% vs 2024 · industry median 2 · above 89% of the industry
0510152016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 2.520182019 Company: 4 Industry median: 320192020 Company: 8 Industry median: 220202021 Company: 10 Industry median: 220212022 Company: 11 Industry median: 220222023 Company: 12 Industry median: 220232024 Company: 15 Industry median: 220242025 Company: 14 Industry median: 220250510152018 Company: 1 Industry median: 2.52019 Company: 4 Industry median: 320192020 Company: 8 Industry median: 22021 Company: 10 Industry median: 220212022 Company: 11 Industry median: 22023 Company: 12 Industry median: 220232024 Company: 15 Industry median: 22025 Company: 14 Industry median: 22025
  • Company
  • Industry median

Industry: Printing and reproduction of recorded media (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 921 689 208 427 464 030 1 593 393 693 387 14
2024 1 995 180 82 453 407 499 769 319 526 870 15
2023 1 778 296 149 027 322 357 779 848 547 418 12
2022 1 026 227 15 986 177 407 677 451 398 391 11
2021 701 200 -89 239 161 932 691 944 382 629 10
2020 853 032 77 576 96 452 862 926 471 868 8
2019 626 741 89 465 37 934 797 991 400 371 4
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 1
2012 — — — — — 0
2011 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.8 %
Net profit / revenue
Return on equity (ROE)
30.1 %
Net profit / equity
Return on assets (ROA)
13.1 %
Net profit / assets
Equity ratio
43.5 %
Equity / assets
Debt ratio
56.5 %
Liabilities / assets
Current ratio
0.80
Current assets / current liabilities
Revenue per employee
137 264 €
Revenue / average full-time employees
Labour cost per employee per month
2 762 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 Jan 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 10 Sep 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 21 May 2021 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 820 000 € AS LHV Pank 10 Apr 2025 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Jane Froš
    Direct ownership · since 10 Jul 2023

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 18129Printing n.e.c., including silk-screen printing Main

Rulings 26

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
K 10161925 / 21
10 Apr 2025
 Commercial pledge entered In force
10 Apr 2025
 PDF
Ä 10161925 / 20
1 Sep 2023
 Amendment entry In force
1 Sep 2023
 PDF
Ä 10161925 / 19
30 Jun 2023
 Amendment entry In force
30 Jun 2023
 PDF
Ä 10161925 / 18
6 Jan 2023
 Amendment entry In force
6 Jan 2023
 PDF
Ä 10161925 / 17
11 Nov 2022
 Amendment entry In force
11 Nov 2022
 PDF
Ä 10161925 / 16
21 May 2021
 Amendment entry In force
21 May 2021
 PDF
Ä 10161925 / M5
7 May 2021
 Warning of a fine: annual report not filed 6 Jun 2021 Deficiencies eliminated
21 May 2021
 PDF
Ä 10161925 / 15
11 Nov 2020
 Amendment entry In force
11 Nov 2020
 PDF
Ä 10161925 / 14
12 Jun 2020
 Second (constitutive) merger entry In force
12 Jun 2020
 PDF
Ä 10161925 / M4
25 May 2020
 Procedural ruling 4 Jun 2020 In force
25 May 2020
 PDF
Ä 10161925 / 13
23 Apr 2020
 Amendment entry In force
23 Apr 2020
 PDF
Ä 10161925 / 12
2 May 2018
 Amendment entry In force
2 May 2018
 PDF
Ä 10161925 / M3
26 Apr 2018
 Warning of deletion from the register: annual report not filed 26 Oct 2018 Deficiencies eliminated
2 May 2018
 PDF
Ä 10161925 / 11
17 Jan 2018
 Amendment entry In force
17 Jan 2018
 PDF
Ä 10161925 / 10
2 Dec 2017
 Amendment entry In force
2 Dec 2017
 PDF
Ä 10161925 / 9
31 Aug 2016
 Amendment entry In force
31 Aug 2016
 PDF
Ä 10161925 / 8
27 Feb 2015
 Amendment entry In force
27 Feb 2015
 PDF
Ä 10161925 / 7
21 Mar 2014
 Amendment entry In force
21 Mar 2014
 PDF
Ä 10161925 / M2
17 Mar 2014
 Ruling to eliminate deficiencies 16 Apr 2014 Deficiencies eliminated
21 Mar 2014
 PDF
Ä 10161925 / 6
30 Jan 2013
 Amendment entry In force
30 Jan 2013
 PDF
Ä 10161925 / 5
26 Oct 2012
 Entry refused: deficiencies not eliminated In force
19 Nov 2012
 PDF
Ä 10161925 / M1
21 Sep 2012
 Ruling to eliminate deficiencies 22 Oct 2012 In force
21 Sep 2012
 PDF
Ä 10161925 / 4
11 Apr 2012
 Amendment entry In force
11 Apr 2012
 PDF
Ä 10161925 / 3
4 Apr 2012
 Amendment entry In force
4 Apr 2012
 PDF
Ä 10161925 / 2
29 Mar 2012
 Amendment under Commercial Code § 525 (2) In force
29 Mar 2012
 PDF
Ä 10161925
2 Nov 2011
 First entry In force
2 Nov 2011
 PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data