Ad Frog OÜ

Active Registry code 12064471 OÜ Ülenurme alevik Registered 22 Feb 2011
Compare

Ad Frog OÜ is a OÜ based in Ülenurme alevik, registry code 12064471, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €4 314 with employees.

Turnover
4 314 €
↓ 8.3% vs Q2 2026
State taxes
367 €
↓ 67.4% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 4 314 €
    industry median 15 274 € · companies in the industry: 2 027
  • Revenue · 2025 11 578 €
    industry median 14 652 € · companies in the industry: 3 983
  • Net profit margin · 2025 -16.2 %
    industry median 8.6 % · companies in the industry: 3 053

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 4 314 € · −8.3% vs Q2 2026 · industry median 15 274 € · above 23% of the industry
05 00010 00015 00020 000Q4 2023 Company: 7 535 € Industry median: 18 052 €Q4·23Q1 2024 Company: 2 347 € Industry median: 16 996 €Q2 2024 Company: 4 112 € Industry median: 16 870 €Q2·24Q3 2024 Company: 6 047 € Industry median: 16 642 €Q4 2024 Company: 4 397 € Industry median: 16 532 €Q4·24Q1 2025 Company: 3 030 € Industry median: 16 461 €Q2 2025 Company: 5 686 € Industry median: 16 216 €Q2·25Q3 2025 Company: 1 681 € Industry median: 15 935 €Q4 2025 Company: 2 146 € Industry median: 17 406 €Q4·25Q1 2026 Company: 1 774 € Industry median: 15 816 €Q2 2026 Company: 4 704 € Industry median: 16 003 €Q2·26Q3 2026 Company: 4 314 € Industry median: 15 274 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 4 397 € Industry median: 16 532 €Q1 2025 Company: 3 030 € Industry median: 16 461 €Q1·25Q2 2025 Company: 5 686 € Industry median: 16 216 €Q3 2025 Company: 1 681 € Industry median: 15 935 €Q3·25Q4 2025 Company: 2 146 € Industry median: 17 406 €Q1 2026 Company: 1 774 € Industry median: 15 816 €Q1·26Q2 2026 Company: 4 704 € Industry median: 16 003 €Q3 2026 Company: 4 314 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 367 € · −67.4% vs Q2 2026
05001 0001 5002 000Q4 2023 Company: 94 €Q4·23Q1 2024 Company: 169 €Q2 2024 Company: 197 €Q2·24Q3 2024 Company: 317 €Q4 2024 Company: 240 €Q4·24Q1 2025 Company: 1 522 €Q2 2025 Company: 353 €Q2·25Q3 2025 Company: —Q4 2025 Company: 189 €Q4·25Q1 2026 Company: 156 €Q2 2026 Company: 1 127 €Q2·26Q3 2026 Company: 367 €Q3·2605001 0001 5002 000Q4 2024 Company: 240 €Q1 2025 Company: 1 522 €Q1·25Q2 2025 Company: 353 €Q3 2025 Company: —Q3·25Q4 2025 Company: 189 €Q1 2026 Company: 156 €Q1·26Q2 2026 Company: 1 127 €Q3 2026 Company: 367 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 4 314 367 — —
Q2 2026 4 704 1 127 — —
Q1 2026 1 774 156 — —
Q4 2025 2 146 189 — —
Q3 2025 1 681 — — —
Q2 2025 5 686 353 — —
Q1 2025 3 030 1 522 117 —
Q4 2024 4 397 240 — —
Q3 2024 6 047 317 — —
Q2 2024 4 112 197 — —
Q1 2024 2 347 169 — —
Q4 2023 7 535 94 — —
Q3 2023 5 855 436 — —
Q2 2023 5 885 1 556 — —
Q1 2023 5 343 205 — —
Q4 2022 5 286 331 — —
Q3 2022 4 751 490 — —
Q2 2022 3 454 — — —
Q1 2022 8 759 640 — —

Financials by year

2016 – 2025
Revenue, € 2025: 11 578 € · −28.7% vs 2024 · industry median 14 652 € · above 46% of the industry
05 00010 00015 00020 00025 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 19 753 € Industry median: 13 798 €20192020 Company: 16 238 € Industry median: 12 176 €20202021 Company: 20 782 € Industry median: 13 429 €20212022 Company: 22 062 € Industry median: 13 712 €20222023 Company: 20 726 € Industry median: 14 413 €20232024 Company: 16 232 € Industry median: 14 799 €20242025 Company: 11 578 € Industry median: 14 652 €202505 00010 00015 00020 00025 0002018 Company: — Industry median: —2019 Company: 19 753 € Industry median: 13 798 €20192020 Company: 16 238 € Industry median: 12 176 €2021 Company: 20 782 € Industry median: 13 429 €20212022 Company: 22 062 € Industry median: 13 712 €2023 Company: 20 726 € Industry median: 14 413 €20232024 Company: 16 232 € Industry median: 14 799 €2025 Company: 11 578 € Industry median: 14 652 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -1 873 € · −54.4% vs 2024 · industry median 382 € · above 18% of the industry
-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 657 € Industry median: 731 €20192020 Company: 4 594 € Industry median: 591 €20202021 Company: 6 794 € Industry median: 871 €20212022 Company: 3 518 € Industry median: 543 €20222023 Company: -5 834 € Industry median: 751 €20232024 Company: -1 213 € Industry median: 585 €20242025 Company: -1 873 € Industry median: 382 €2025-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: 5 657 € Industry median: 731 €20192020 Company: 4 594 € Industry median: 591 €2021 Company: 6 794 € Industry median: 871 €20212022 Company: 3 518 € Industry median: 543 €2023 Company: -5 834 € Industry median: 751 €20232024 Company: -1 213 € Industry median: 585 €2025 Company: -1 873 € Industry median: 382 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -16.2 % · −8.7 pp vs the year before · industry median 8.6 % · above 16% of the industry
-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 28.6 % Industry median: 10.2 %20192020 Company: 28.3 % Industry median: 12.5 %20202021 Company: 32.7 % Industry median: 14.5 %20212022 Company: 15.9 % Industry median: 11.4 %20222023 Company: -28.1 % Industry median: 11.7 %20232024 Company: -7.5 % Industry median: 10.8 %20242025 Company: -16.2 % Industry median: 8.6 %2025-40-20020402018 Company: — Industry median: —2019 Company: 28.6 % Industry median: 10.2 %20192020 Company: 28.3 % Industry median: 12.5 %2021 Company: 32.7 % Industry median: 14.5 %20212022 Company: 15.9 % Industry median: 11.4 %2023 Company: -28.1 % Industry median: 11.7 %20232024 Company: -7.5 % Industry median: 10.8 %2025 Company: -16.2 % Industry median: 8.6 %2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 19 932 € · −9.5% vs 2024
010 00020 00030 00040 00050 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 23 024 €20192020 Company: 27 493 €20202021 Company: 36 630 €20212022 Company: 40 210 €20222023 Company: 29 552 €20232024 Company: 22 020 €20242025 Company: 19 932 €2025010 00020 00030 00040 00050 0002018 Company: —2019 Company: 23 024 €20192020 Company: 27 493 €2021 Company: 36 630 €20212022 Company: 40 210 €2023 Company: 29 552 €20232024 Company: 22 020 €2025 Company: 19 932 €2025
Equity, € 2025: 18 570 € · −9.2% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 22 701 €20192020 Company: 27 295 €20202021 Company: 34 089 €20212022 Company: 37 606 €20222023 Company: 26 772 €20232024 Company: 20 443 €20242025 Company: 18 570 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 22 701 €20192020 Company: 27 295 €2021 Company: 34 089 €20212022 Company: 37 606 €2023 Company: 26 772 €20232024 Company: 20 443 €2025 Company: 18 570 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 11 578 -1 873 0 19 932 18 570 0
2024 16 232 -1 213 0 22 020 20 443 0
2023 20 726 -5 834 0 29 552 26 772 0
2022 22 062 3 518 0 40 210 37 606 0
2021 20 782 6 794 0 36 630 34 089 0
2020 16 238 4 594 0 27 493 27 295 0
2019 19 753 5 657 0 23 024 22 701 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 1
2011 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-16.2 %
Net profit / revenue
Return on equity (ROE)
-10.1 %
Net profit / equity
Return on assets (ROA)
-9.4 %
Net profit / assets
Equity ratio
93.2 %
Equity / assets
Debt ratio
6.8 %
Liabilities / assets
Current ratio
11.43
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 27 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 23 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Allan Tikk
    Direct ownership · since 19 Oct 2018

Founders and other persons

  • Allan Tikk
    Founder · 2 500 € · 22 Feb 2011
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73111Activities of advertising agencies Main

Rulings 7

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 20055248 / 7
2 Oct 2025
 Amendment entry In force
2 Oct 2025
 PDF
Ä 20055248 / 6
2 Sep 2023
 Amendment entry In force
2 Sep 2023
 PDF
Ä 20055248 / 5
21 Mar 2023
 Amendment entry In force
21 Mar 2023
 PDF
Ä 20055248 / 4
17 Jan 2018
 Amendment entry In force
17 Jan 2018
 PDF
Ä 20055248 / 3
19 Dec 2017
 Amendment entry In force
19 Dec 2017
 PDF
Ä 20055248 / 2
1 Dec 2017
 Amendment entry In force
1 Dec 2017
 PDF
Ä 20055248
22 Feb 2011
 First entry In force
22 Feb 2011
 PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data