FRM OÜ

Active Registry code 12020290 OÜ Külitse alevik Registered 17 Nov 2010
Compare

FRM OÜ is a OÜ based in Külitse alevik, registry code 12020290, status: active. Main activity: Other personal service activities n.e.c.. Its annual report for 2025 shows revenue of €24 804 and 0 employees.

Turnover
—
State taxes
4 €
↓ 99.2% vs Q2 2026
Labour taxes
0 €
↓ 100.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Labour taxes per employee 0 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 24 804 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 -1.6 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q1 2026: 7 594 € · −4.9% vs Q4 2025 · industry median 10 260 € · above 43% of the industry
05 00010 00015 00020 000Q4 2023 Company: 18 951 € Industry median: 10 113 €Q4·23Q1 2024 Company: 13 358 € Industry median: 9 587 €Q2 2024 Company: 15 373 € Industry median: 10 155 €Q2·24Q3 2024 Company: 4 248 € Industry median: 10 861 €Q4 2024 Company: 11 055 € Industry median: 10 724 €Q4·24Q1 2025 Company: 7 116 € Industry median: 10 117 €Q2 2025 Company: 5 336 € Industry median: 10 474 €Q2·25Q3 2025 Company: 4 219 € Industry median: 10 767 €Q4 2025 Company: 7 983 € Industry median: 10 574 €Q4·25Q1 2026 Company: 7 594 € Industry median: 10 260 €Q2 2026 Company: — Industry median: 10 309 €Q2·26Q3 2026 Company: — Industry median: 10 820 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 11 055 € Industry median: 10 724 €Q1 2025 Company: 7 116 € Industry median: 10 117 €Q1·25Q2 2025 Company: 5 336 € Industry median: 10 474 €Q3 2025 Company: 4 219 € Industry median: 10 767 €Q3·25Q4 2025 Company: 7 983 € Industry median: 10 574 €Q1 2026 Company: 7 594 € Industry median: 10 260 €Q1·26Q2 2026 Company: — Industry median: 10 309 €Q3 2026 Company: — Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 0 € · −100.0% vs Q2 2026 · industry median 969 € · above 2% of the industry
02505007501 0001 250Q4 2023 Company: 789 € Industry median: 734 €Q4·23Q1 2024 Company: 748 € Industry median: 769 €Q2 2024 Company: 1 017 € Industry median: 806 €Q2·24Q3 2024 Company: 579 € Industry median: 806 €Q4 2024 Company: 289 € Industry median: 806 €Q4·24Q1 2025 Company: 557 € Industry median: 863 €Q2 2025 Company: 0 € Industry median: 899 €Q2·25Q3 2025 Company: 0 € Industry median: 922 €Q4 2025 Company: 0 € Industry median: 903 €Q4·25Q1 2026 Company: 408 € Industry median: 921 €Q2 2026 Company: 64 € Industry median: 937 €Q2·26Q3 2026 Company: 0 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 289 € Industry median: 806 €Q1 2025 Company: 557 € Industry median: 863 €Q1·25Q2 2025 Company: 0 € Industry median: 899 €Q3 2025 Company: 0 € Industry median: 922 €Q3·25Q4 2025 Company: 0 € Industry median: 903 €Q1 2026 Company: 408 € Industry median: 921 €Q1·26Q2 2026 Company: 64 € Industry median: 937 €Q3 2026 Company: 0 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 4 € · −99.2% vs Q2 2026
02 0004 0006 0008 000Q4 2023 Company: 7 366 €Q4·23Q1 2024 Company: 3 711 €Q2 2024 Company: 3 075 €Q2·24Q3 2024 Company: 1 201 €Q4 2024 Company: 2 201 €Q4·24Q1 2025 Company: 1 400 €Q2 2025 Company: 874 €Q2·25Q3 2025 Company: 656 €Q4 2025 Company: 1 769 €Q4·25Q1 2026 Company: 1 531 €Q2 2026 Company: 529 €Q2·26Q3 2026 Company: 4 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 2 201 €Q1 2025 Company: 1 400 €Q1·25Q2 2025 Company: 874 €Q3 2025 Company: 656 €Q3·25Q4 2025 Company: 1 769 €Q1 2026 Company: 1 531 €Q1·26Q2 2026 Company: 529 €Q3 2026 Company: 4 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 4 — 1
Q2 2026 — 529 64 1
Q1 2026 7 594 1 531 408 1
Q4 2025 7 983 1 769 — 1
Q3 2025 4 219 656 — 1
Q2 2025 5 336 874 — 1
Q1 2025 7 116 1 400 557 1
Q4 2024 11 055 2 201 289 1
Q3 2024 4 248 1 201 579 1
Q2 2024 15 373 3 075 2 034 2
Q1 2024 13 358 3 711 1 495 2
Q4 2023 18 951 7 366 1 577 2
Q3 2023 18 398 4 568 1 992 2
Q2 2023 17 107 3 761 3 231 2
Q1 2023 28 968 7 905 2 988 1
Q4 2022 23 899 7 309 3 020 1
Q3 2022 24 650 5 101 3 020 1
Q2 2022 22 935 6 590 3 020 1
Q1 2022 6 033 3 835 3 106 1
Labour taxes per employee per month
0 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 24 804 € · −38.4% vs 2024 · industry median 8 249 € · above 78% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 20 350 € Industry median: 6 817 €20192020 Company: 34 117 € Industry median: 5 869 €20202021 Company: 44 847 € Industry median: 6 379 €20212022 Company: 88 497 € Industry median: 6 970 €20222023 Company: 75 254 € Industry median: 7 275 €20232024 Company: 40 270 € Industry median: 7 630 €20242025 Company: 24 804 € Industry median: 8 249 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 20 350 € Industry median: 6 817 €20192020 Company: 34 117 € Industry median: 5 869 €2021 Company: 44 847 € Industry median: 6 379 €20212022 Company: 88 497 € Industry median: 6 970 €2023 Company: 75 254 € Industry median: 7 275 €20232024 Company: 40 270 € Industry median: 7 630 €2025 Company: 24 804 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -402 € · +72.9% vs 2024 · industry median 29 € · above 18% of the industry
-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 147 € Industry median: 67 €20192020 Company: 8 099 € Industry median: 24 €20202021 Company: -2 856 € Industry median: 45 €20212022 Company: 2 527 € Industry median: 47 €20222023 Company: -6 303 € Industry median: 38 €20232024 Company: -1 481 € Industry median: 26 €20242025 Company: -402 € Industry median: 29 €2025-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: 147 € Industry median: 67 €20192020 Company: 8 099 € Industry median: 24 €2021 Company: -2 856 € Industry median: 45 €20212022 Company: 2 527 € Industry median: 47 €2023 Company: -6 303 € Industry median: 38 €20232024 Company: -1 481 € Industry median: 26 €2025 Company: -402 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -1.6 % · +2.1 pp vs the year before · industry median 1.5 % · above 23% of the industry
-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.7 % Industry median: 2.8 %20192020 Company: 23.7 % Industry median: 2.4 %20202021 Company: -6.4 % Industry median: 2.5 %20212022 Company: 2.9 % Industry median: 2.3 %20222023 Company: -8.4 % Industry median: 2.1 %20232024 Company: -3.7 % Industry median: 1.6 %20242025 Company: -1.6 % Industry median: 1.5 %2025-1001020302018 Company: — Industry median: —2019 Company: 0.7 % Industry median: 2.8 %20192020 Company: 23.7 % Industry median: 2.4 %2021 Company: -6.4 % Industry median: 2.5 %20212022 Company: 2.9 % Industry median: 2.3 %2023 Company: -8.4 % Industry median: 2.1 %20232024 Company: -3.7 % Industry median: 1.6 %2025 Company: -1.6 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 5 187 € · −18.6% vs 2024
05 00010 00015 00020 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 304 €20192020 Company: 11 403 €20202021 Company: 16 572 €20212022 Company: 19 840 €20222023 Company: 6 752 €20232024 Company: 6 373 €20242025 Company: 5 187 €202505 00010 00015 00020 0002018 Company: —2019 Company: 3 304 €20192020 Company: 11 403 €2021 Company: 16 572 €20212022 Company: 19 840 €2023 Company: 6 752 €20232024 Company: 6 373 €2025 Company: 5 187 €2025
Equity, € 2025: 2 888 € · −12.2% vs 2024
02 5005 0007 50010 00012 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 304 €20192020 Company: 11 403 €20202021 Company: 8 547 €20212022 Company: 11 074 €20222023 Company: 4 771 €20232024 Company: 3 290 €20242025 Company: 2 888 €202502 5005 0007 50010 00012 5002018 Company: —2019 Company: 3 304 €20192020 Company: 11 403 €2021 Company: 8 547 €20212022 Company: 11 074 €2023 Company: 4 771 €20232024 Company: 3 290 €2025 Company: 2 888 €2025
Employees 2025: 0 · −100.0% vs 2024 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 24 804 -402 0 5 187 2 888 0
2024 40 270 -1 481 12 293 6 373 3 290 1
2023 75 254 -6 303 24 550 6 752 4 771 1
2022 88 497 2 527 30 142 19 840 11 074 1
2021 44 847 -2 856 18 448 16 572 8 547 1
2020 34 117 8 099 0 11 403 11 403 0
2019 20 350 147 0 3 304 3 304 0
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-1.6 %
Net profit / revenue
Return on equity (ROE)
-13.9 %
Net profit / equity
Return on assets (ROA)
-7.8 %
Net profit / assets
Equity ratio
55.7 %
Equity / assets
Debt ratio
44.3 %
Liabilities / assets
Current ratio
2.26
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 19 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 5 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Apr 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jul 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Maris Saar
    Direct ownership · since 20 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96999Other personal service activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 20054185 / 8
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 20054185 / 7
30 Oct 2019
Amendment entry In force
30 Oct 2019
PDF
Ä 20054185 / 6
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20054185 / 5
1 Dec 2017
Amendment entry In force
1 Dec 2017
PDF
Ä 20054185 / 4
5 Sep 2017
Amendment entry In force
5 Sep 2017
PDF
Ä 20054185 / 3
7 Jul 2017
Amendment entry In force
7 Jul 2017
PDF
Ä 20054185 / M3
14 Oct 2014
Ruling to eliminate deficiencies 13 Nov 2014 Deficiencies eliminated
14 Oct 2014
PDF
Ä 20054185 / 2
14 Oct 2014
Amendment entry In force
14 Oct 2014
PDF
Ä 20054185 / M2
26 Sep 2014
Ruling to eliminate deficiencies 26 Oct 2014 Deficiencies eliminated
14 Oct 2014
PDF
Ä 20054185 / M1
25 Sep 2014
Ruling to eliminate deficiencies 25 Oct 2014 Deficiencies eliminated
14 Oct 2014
PDF
Ä 20054185
17 Nov 2010
First entry In force
17 Nov 2010
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data