Future Media OÜ

Active Registry code 12016986 OÜ Tallinn Registered 10 Nov 2010
Compare

Future Media OÜ is a OÜ based in Tallinn, registry code 12016986, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €252 525 with employees.

Turnover
252 525 €
↑ 112.6% vs Q2 2026
State taxes
30 698 €
↑ 253.5% vs Q2 2026
Labour taxes
1 169 €
↑ 7.3% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 252 525 €
    industry median 15 274 € · companies in the industry: 2 027
  • Revenue · 2025 471 020 €
    industry median 14 652 € · companies in the industry: 3 983
  • Net profit margin · 2025 17.5 %
    industry median 8.6 % · companies in the industry: 3 053

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 252 525 € · +112.6% vs Q2 2026 · industry median 15 274 € · above 90% of the industry
0100200300Q4 2023 Company: 15 895 € Industry median: 18 052 €Q4·23Q1 2024 Company: 48 214 € Industry median: 16 996 €Q2 2024 Company: 50 873 € Industry median: 16 870 €Q2·24Q3 2024 Company: 41 584 € Industry median: 16 642 €Q4 2024 Company: 52 035 € Industry median: 16 532 €Q4·24Q1 2025 Company: 38 312 € Industry median: 16 461 €Q2 2025 Company: 40 734 € Industry median: 16 216 €Q2·25Q3 2025 Company: 125 063 € Industry median: 15 935 €Q4 2025 Company: 297 322 € Industry median: 17 406 €Q4·25Q1 2026 Company: 64 532 € Industry median: 15 816 €Q2 2026 Company: 118 765 € Industry median: 16 003 €Q2·26Q3 2026 Company: 252 525 € Industry median: 15 274 €Q3·260100200300Q4 2024 Company: 52 035 € Industry median: 16 532 €Q1 2025 Company: 38 312 € Industry median: 16 461 €Q1·25Q2 2025 Company: 40 734 € Industry median: 16 216 €Q3 2025 Company: 125 063 € Industry median: 15 935 €Q3·25Q4 2025 Company: 297 322 € Industry median: 17 406 €Q1 2026 Company: 64 532 € Industry median: 15 816 €Q1·26Q2 2026 Company: 118 765 € Industry median: 16 003 €Q3 2026 Company: 252 525 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 30 698 € · +253.5% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 6 627 €Q4·23Q1 2024 Company: 6 303 €Q2 2024 Company: 11 118 €Q2·24Q3 2024 Company: 7 934 €Q4 2024 Company: 7 865 €Q4·24Q1 2025 Company: 8 256 €Q2 2025 Company: 5 616 €Q2·25Q3 2025 Company: 6 384 €Q4 2025 Company: 10 044 €Q4·25Q1 2026 Company: 13 757 €Q2 2026 Company: 8 685 €Q2·26Q3 2026 Company: 30 698 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 7 865 €Q1 2025 Company: 8 256 €Q1·25Q2 2025 Company: 5 616 €Q3 2025 Company: 6 384 €Q3·25Q4 2025 Company: 10 044 €Q1 2026 Company: 13 757 €Q1·26Q2 2026 Company: 8 685 €Q3 2026 Company: 30 698 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 252 525 30 698 1 169 —
Q2 2026 118 765 8 685 1 089 —
Q1 2026 64 532 13 757 1 209 —
Q4 2025 297 322 10 044 1 590 —
Q3 2025 125 063 6 384 1 522 —
Q2 2025 40 734 5 616 1 503 —
Q1 2025 38 312 8 256 1 413 —
Q4 2024 52 035 7 865 2 034 —
Q3 2024 41 584 7 934 1 682 —
Q2 2024 50 873 11 118 1 870 —
Q1 2024 48 214 6 303 1 609 —
Q4 2023 15 895 6 627 1 377 —
Q3 2023 44 233 3 479 1 752 —
Q2 2023 61 881 12 528 1 677 —
Q1 2023 55 448 581 1 340 —
Q4 2022 57 345 10 160 1 071 —
Q3 2022 14 562 4 228 1 225 —
Q2 2022 21 491 4 830 1 598 —
Q1 2022 62 673 5 290 1 221 —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 471 020 € · +211.9% vs 2024 · industry median 14 652 € · above 92% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 177 019 € Industry median: 13 798 €20192020 Company: 75 893 € Industry median: 12 176 €20202021 Company: 144 351 € Industry median: 13 429 €20212022 Company: 152 222 € Industry median: 13 712 €20222023 Company: 147 452 € Industry median: 14 413 €20232024 Company: 151 011 € Industry median: 14 799 €20242025 Company: 471 020 € Industry median: 14 652 €202501002003004005002018 Company: — Industry median: —2019 Company: 177 019 € Industry median: 13 798 €20192020 Company: 75 893 € Industry median: 12 176 €2021 Company: 144 351 € Industry median: 13 429 €20212022 Company: 152 222 € Industry median: 13 712 €2023 Company: 147 452 € Industry median: 14 413 €20232024 Company: 151 011 € Industry median: 14 799 €2025 Company: 471 020 € Industry median: 14 652 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 82 316 € · +174.6% vs 2024 · industry median 382 € · above 94% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 63 203 € Industry median: 731 €20192020 Company: 2 522 € Industry median: 591 €20202021 Company: 24 650 € Industry median: 871 €20212022 Company: 40 200 € Industry median: 543 €20222023 Company: 26 677 € Industry median: 751 €20232024 Company: 29 982 € Industry median: 585 €20242025 Company: 82 316 € Industry median: 382 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 63 203 € Industry median: 731 €20192020 Company: 2 522 € Industry median: 591 €2021 Company: 24 650 € Industry median: 871 €20212022 Company: 40 200 € Industry median: 543 €2023 Company: 26 677 € Industry median: 751 €20232024 Company: 29 982 € Industry median: 585 €2025 Company: 82 316 € Industry median: 382 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 17.5 % · −2.4 pp vs the year before · industry median 8.6 % · above 60% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 35.7 % Industry median: 10.2 %20192020 Company: 3.3 % Industry median: 12.5 %20202021 Company: 17.1 % Industry median: 14.5 %20212022 Company: 26.4 % Industry median: 11.4 %20222023 Company: 18.1 % Industry median: 11.7 %20232024 Company: 19.9 % Industry median: 10.8 %20242025 Company: 17.5 % Industry median: 8.6 %20250102030402018 Company: — Industry median: —2019 Company: 35.7 % Industry median: 10.2 %20192020 Company: 3.3 % Industry median: 12.5 %2021 Company: 17.1 % Industry median: 14.5 %20212022 Company: 26.4 % Industry median: 11.4 %2023 Company: 18.1 % Industry median: 11.7 %20232024 Company: 19.9 % Industry median: 10.8 %2025 Company: 17.5 % Industry median: 8.6 %2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 179 921 € · +8.9% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 158 511 €20192020 Company: 138 798 €20202021 Company: 194 274 €20212022 Company: 209 474 €20222023 Company: 151 025 €20232024 Company: 165 226 €20242025 Company: 179 921 €20250501001502002502018 Company: —2019 Company: 158 511 €20192020 Company: 138 798 €2021 Company: 194 274 €20212022 Company: 209 474 €2023 Company: 151 025 €20232024 Company: 165 226 €2025 Company: 179 921 €2025
Equity, € thousand 2025: 166 932 € · +19.1% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 145 938 €20192020 Company: 133 141 €20202021 Company: 133 940 €20212022 Company: 151 634 €20222023 Company: 145 580 €20232024 Company: 140 216 €20242025 Company: 166 932 €20250501001502002018 Company: —2019 Company: 145 938 €20192020 Company: 133 141 €2021 Company: 133 940 €20212022 Company: 151 634 €2023 Company: 145 580 €20232024 Company: 140 216 €2025 Company: 166 932 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 471 020 82 316 14 141 179 921 166 932 1
2024 151 011 29 982 13 088 165 226 140 216 1
2023 147 452 26 677 11 571 151 025 145 580 1
2022 152 222 40 200 10 438 209 474 151 634 1
2021 144 351 24 650 9 321 194 274 133 940 1
2020 75 893 2 522 10 071 138 798 133 141 1
2019 177 019 63 203 2 873 158 511 145 938 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
17.5 %
Net profit / revenue
Return on equity (ROE)
49.3 %
Net profit / equity
Return on assets (ROA)
45.8 %
Net profit / assets
Equity ratio
92.8 %
Equity / assets
Debt ratio
7.2 %
Liabilities / assets
Current ratio
11.84
Current assets / current liabilities
Revenue per employee
471 020 €
Revenue / average full-time employees
Labour cost per employee per month
1 178 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 20 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 4 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 9 Aug 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 22 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

  • Reimo Unt
    Board member · since 10 Mar 2016

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Reimo Unt
    Natural person · 2 556 €

Beneficial owners

  • Reimo Unt
    Direct ownership · since 1 Nov 2020

Founders and other persons

  • Reimo Unt
    Founder · 40 000 € · 9 Nov 2010
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73111Activities of advertising agencies Main
Rulings
Number, date Title Deadline State Document
Ä 10149654 / 8
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10149654 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10149654 / 6
1 Dec 2017
Amendment entry In force
1 Dec 2017
PDF
Ä 10149654 / 5
14 Sep 2016
Amendment entry In force
14 Sep 2016
PDF
Ä 10149654 / 4
10 Mar 2016
Amendment entry In force
10 Mar 2016
PDF
Ä 10149654 / 3
17 Sep 2015
Amendment entry In force
17 Sep 2015
PDF
Ä 10149654 / M1
11 Sep 2015
Ruling to eliminate deficiencies 1 Oct 2015 Deficiencies eliminated
17 Sep 2015
PDF
Ä 10149654 / 2
29 Jun 2012
Amendment entry In force
29 Jun 2012
PDF
Ä 10149654
10 Nov 2010
First entry In force
10 Nov 2010
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data