Set KVB OÜ

Active Registry code 11972054 OÜ Tallinn Registered 28 Jul 2010
Compare

Set KVB OÜ is a OÜ based in Tallinn, registry code 11972054, status: active. Main activity: Manufacture of other metal structures and parts of structures. According to EMTA, turnover for Q3 2026 was €3 586 with 2 employees.

Turnover
3 586 €
↓ 28.9% vs Q2 2026
State taxes
1 171 €
↑ 31.3% vs Q2 2026
Labour taxes
899 €
↑ 416.7% vs Q2 2026
Employees
2
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

  • Turnover · Q3 2026 3 586 €
    industry median 54 051 € · companies in the industry: 1 358
  • Labour taxes per employee 450 €
    industry median 1 944 € · companies in the industry: 1 121
  • Revenue · 2025 28 770 €
    industry median 71 144 € · companies in the industry: 1 712
  • Net profit margin · 2025 -26.0 %
    industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 3 586 € · −28.9% vs Q2 2026 · industry median 54 051 € · above 10% of the industry
020 00040 00060 000Q4 2023 Company: 5 065 € Industry median: 47 931 €Q4·23Q1 2024 Company: 3 096 € Industry median: 39 673 €Q2 2024 Company: 8 144 € Industry median: 43 108 €Q2·24Q3 2024 Company: 5 510 € Industry median: 46 432 €Q4 2024 Company: 5 803 € Industry median: 49 785 €Q4·24Q1 2025 Company: 7 660 € Industry median: 42 425 €Q2 2025 Company: 5 862 € Industry median: 50 007 €Q2·25Q3 2025 Company: 5 457 € Industry median: 48 528 €Q4 2025 Company: 6 993 € Industry median: 53 452 €Q4·25Q1 2026 Company: 6 599 € Industry median: 45 198 €Q2 2026 Company: 5 042 € Industry median: 54 700 €Q2·26Q3 2026 Company: 3 586 € Industry median: 54 051 €Q3·26020 00040 00060 000Q4 2024 Company: 5 803 € Industry median: 49 785 €Q1 2025 Company: 7 660 € Industry median: 42 425 €Q1·25Q2 2025 Company: 5 862 € Industry median: 50 007 €Q3 2025 Company: 5 457 € Industry median: 48 528 €Q3·25Q4 2025 Company: 6 993 € Industry median: 53 452 €Q1 2026 Company: 6 599 € Industry median: 45 198 €Q1·26Q2 2026 Company: 5 042 € Industry median: 54 700 €Q3 2026 Company: 3 586 € Industry median: 54 051 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 450 € · +158.3% vs Q2 2026 · industry median 1 944 € · above 6% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 806 € Industry median: 1 751 €Q4·23Q1 2024 Company: 455 € Industry median: 1 757 €Q2 2024 Company: 853 € Industry median: 1 735 €Q2·24Q3 2024 Company: 1 816 € Industry median: 1 864 €Q4 2024 Company: 963 € Industry median: 1 892 €Q4·24Q1 2025 Company: 1 006 € Industry median: 1 847 €Q2 2025 Company: 680 € Industry median: 1 858 €Q2·25Q3 2025 Company: 1 072 € Industry median: 1 902 €Q4 2025 Company: 1 835 € Industry median: 2 028 €Q4·25Q1 2026 Company: 938 € Industry median: 1 906 €Q2 2026 Company: 174 € Industry median: 1 845 €Q2·26Q3 2026 Company: 450 € Industry median: 1 944 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 963 € Industry median: 1 892 €Q1 2025 Company: 1 006 € Industry median: 1 847 €Q1·25Q2 2025 Company: 680 € Industry median: 1 858 €Q3 2025 Company: 1 072 € Industry median: 1 902 €Q3·25Q4 2025 Company: 1 835 € Industry median: 2 028 €Q1 2026 Company: 938 € Industry median: 1 906 €Q1·26Q2 2026 Company: 174 € Industry median: 1 845 €Q3 2026 Company: 450 € Industry median: 1 944 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +100.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 1 171 € · +31.3% vs Q2 2026
01 0002 0003 0004 000Q4 2023 Company: 1 460 €Q4·23Q1 2024 Company: 1 143 €Q2 2024 Company: 2 558 €Q2·24Q3 2024 Company: 2 603 €Q4 2024 Company: 1 594 €Q4·24Q1 2025 Company: 2 531 €Q2 2025 Company: 2 215 €Q2·25Q3 2025 Company: 2 879 €Q4 2025 Company: 3 011 €Q4·25Q1 2026 Company: 1 856 €Q2 2026 Company: 892 €Q2·26Q3 2026 Company: 1 171 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 1 594 €Q1 2025 Company: 2 531 €Q1·25Q2 2025 Company: 2 215 €Q3 2025 Company: 2 879 €Q3·25Q4 2025 Company: 3 011 €Q1 2026 Company: 1 856 €Q1·26Q2 2026 Company: 892 €Q3 2026 Company: 1 171 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 586 1 171 899 2
Q2 2026 5 042 892 174 1
Q1 2026 6 599 1 856 938 1
Q4 2025 6 993 3 011 1 835 1
Q3 2025 5 457 2 879 2 143 2
Q2 2025 5 862 2 215 1 360 2
Q1 2025 7 660 2 531 1 006 1
Q4 2024 5 803 1 594 963 1
Q3 2024 5 510 2 603 1 816 1
Q2 2024 8 144 2 558 1 706 2
Q1 2024 3 096 1 143 910 2
Q4 2023 5 065 1 460 806 1
Q3 2023 2 318 914 806 1
Q2 2023 4 779 1 025 806 1
Q1 2023 4 403 1 572 1 068 2
Q4 2022 6 542 2 112 1 243 2
Q3 2022 15 194 3 372 781 2
Q2 2022 5 514 1 840 1 348 2
Q1 2022 10 057 2 337 1 673 2
Labour taxes per employee per month
150 €
Turnover per employee in the quarter
1 793 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 28 770 € · +9.8% vs 2024 · industry median 71 144 € · above 36% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 23 512 € Industry median: 87 893 €20192020 Company: 34 376 € Industry median: 80 835 €20202021 Company: 35 978 € Industry median: 85 922 €20212022 Company: 35 913 € Industry median: 84 662 €20222023 Company: 15 110 € Industry median: 79 775 €20232024 Company: 26 208 € Industry median: 75 296 €20242025 Company: 28 770 € Industry median: 71 144 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 23 512 € Industry median: 87 893 €20192020 Company: 34 376 € Industry median: 80 835 €2021 Company: 35 978 € Industry median: 85 922 €20212022 Company: 35 913 € Industry median: 84 662 €2023 Company: 15 110 € Industry median: 79 775 €20232024 Company: 26 208 € Industry median: 75 296 €2025 Company: 28 770 € Industry median: 71 144 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -7 476 € · −18.3% vs 2024 · industry median 904 € · above 15% of the industry
-25 000025 00050 00075 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 79 605 € Industry median: 3 378 €20192020 Company: -8 812 € Industry median: 1 616 €20202021 Company: -14 021 € Industry median: 2 495 €20212022 Company: -23 933 € Industry median: 3 074 €20222023 Company: -10 337 € Industry median: 1 432 €20232024 Company: -6 317 € Industry median: 719 €20242025 Company: -7 476 € Industry median: 904 €2025-25 000025 00050 00075 000100 0002018 Company: — Industry median: —2019 Company: 79 605 € Industry median: 3 378 €20192020 Company: -8 812 € Industry median: 1 616 €2021 Company: -14 021 € Industry median: 2 495 €20212022 Company: -23 933 € Industry median: 3 074 €2023 Company: -10 337 € Industry median: 1 432 €20232024 Company: -6 317 € Industry median: 719 €2025 Company: -7 476 € Industry median: 904 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -26.0 % · −1.9 pp vs the year before · industry median 3.4 % · above 8% of the industry
-10001002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 338.6 % Industry median: 4.9 %20192020 Company: -25.6 % Industry median: 3.7 %20202021 Company: -39.0 % Industry median: 4.4 %20212022 Company: -66.6 % Industry median: 5.1 %20222023 Company: -68.4 % Industry median: 4.2 %20232024 Company: -24.1 % Industry median: 2.9 %20242025 Company: -26.0 % Industry median: 3.4 %2025-10001002003004002018 Company: — Industry median: —2019 Company: 338.6 % Industry median: 4.9 %20192020 Company: -25.6 % Industry median: 3.7 %2021 Company: -39.0 % Industry median: 4.4 %20212022 Company: -66.6 % Industry median: 5.1 %2023 Company: -68.4 % Industry median: 4.2 %20232024 Company: -24.1 % Industry median: 2.9 %2025 Company: -26.0 % Industry median: 3.4 %2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 44 546 € · −15.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 113 717 €20192020 Company: 105 694 €20202021 Company: 94 271 €20212022 Company: 68 536 €20222023 Company: 59 501 €20232024 Company: 52 940 €20242025 Company: 44 546 €202502550751001252018 Company: —2019 Company: 113 717 €20192020 Company: 105 694 €2021 Company: 94 271 €20212022 Company: 68 536 €2023 Company: 59 501 €20232024 Company: 52 940 €2025 Company: 44 546 €2025
Equity, € thousand 2025: 42 572 € · −14.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 113 469 €20192020 Company: 104 657 €20202021 Company: 90 636 €20212022 Company: 66 703 €20222023 Company: 56 366 €20232024 Company: 50 049 €20242025 Company: 42 572 €202502550751001252018 Company: —2019 Company: 113 469 €20192020 Company: 104 657 €2021 Company: 90 636 €20212022 Company: 66 703 €2023 Company: 56 366 €20232024 Company: 50 049 €2025 Company: 42 572 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 3 · above 5% of the industry
012342016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 420182019 Company: 1 Industry median: 320192020 Company: 2 Industry median: 320202021 Company: 1 Industry median: 320212022 Company: 1 Industry median: 320222023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 320242025 Company: 1 Industry median: 32025012342018 Company: 1 Industry median: 42019 Company: 1 Industry median: 320192020 Company: 2 Industry median: 32021 Company: 1 Industry median: 320212022 Company: 1 Industry median: 32023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 32025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 28 770 -7 476 20 370 44 546 42 572 1
2024 26 208 -6 317 17 046 52 940 50 049 1
2023 15 110 -10 337 11 768 59 501 56 366 1
2022 35 913 -23 933 17 443 68 536 66 703 1
2021 35 978 -14 021 10 003 94 271 90 636 1
2020 34 376 -8 812 7 404 105 694 104 657 2
2019 23 512 79 605 3 011 113 717 113 469 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-26.0 %
Net profit / revenue
Return on equity (ROE)
-17.6 %
Net profit / equity
Return on assets (ROA)
-16.8 %
Net profit / assets
Equity ratio
95.6 %
Equity / assets
Debt ratio
4.4 %
Liabilities / assets
Current ratio
15.87
Current assets / current liabilities
Revenue per employee
28 770 €
Revenue / average full-time employees
Labour cost per employee per month
1 698 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 13 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 16 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 21 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 19 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Evgeny Kukanov
    Member of a senior management body (management or supervisory board) · since 1 Nov 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 25119Manufacture of other metal structures and parts of structures Main
  • 46821Wholesale of metals and metal ores
  • 96231Day spa, massage salons and sauna activities
Rulings
Number, date Title Deadline State Document
Ä 10146170 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10146170 / 6
4 Jul 2019
Amendment entry In force
4 Jul 2019
PDF
Ä 10146170 / 5
23 May 2018
Amendment entry In force
23 May 2018
PDF
Ä 10146170 / 4
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10146170 / 3
29 Sep 2016
Amendment entry In force
29 Sep 2016
PDF
Ä 10146170 / 2
11 Nov 2011
Amendment entry In force
11 Nov 2011
PDF
Ä 10146170
28 Jul 2010
First entry In force
28 Jul 2010
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data